Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Pasupati Acrylon Limited

NSE: PASUPTACPetrochemicals

Share price

₹73.24

+4.14% close of 9 Oct 2026

Market cap ₹652 CrP/E 6.9

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

69

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹652 Cr

P/E ratio

6.9

P/B ratio

1.5

ROCE

21.2%

ROE

17.5%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹79.8252-week low ₹40.89

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 51.2% over the past year, and 5.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 6.5% to 14.1% over the last four years.

Whether it grew faster than its sector

It grew 5.4% a year against a sector median of 10.2% — 4.8 percentage points slower.

Room to re-rate, or risk of de-rating

At 6.9× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 15.6×, across 5 companies. It is against its own five-year median of 10.1×, the 10th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.3 times its growth rate, on earnings growth of 25%.

Profit growthPrice per ₹1 profitPer 1% growth
Pasupati Acrylon Limited — this one25%/yr6.9×₹0.27
Supreme Petrochem Limited—30.5×—
SWAN CORP LIMITED86%/yr36.2×₹0.42
Rain Industries Limited-69%/yr13.4×—
Bhansali Engineering Polymers Limited10%/yr15.6×₹1.6
Manali Petrochemicals Limited1%/yr12.4×₹12.4

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Petrochemicals), it ranks 3 of 10 on returns, 9 of 10 on growth, 5 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 21.2% on capital, ahead of 70% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹146 crore of cash from the business but spent ₹206 crore on plant and equipment, ₹60 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹0 crore to ₹107 crore. And the profit is real: of every 100 rupees it reported over 12 years, about 98 arrived as cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 9 checks clear · 100%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 7 Aug 2026 · Standalone · Unaudited

Revenue

₹238 Cr

Revenue vs last year

+10.3%

Revenue vs last quarter

-2.8%

Net profit

₹27 Cr

Profit vs last year

+1269.5%

Profit vs last quarter

+5.3%

Net margin

11.5%

EPS

₹3.07

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹652 Cr
Prev close
₹73.24
52w High
₹81.3
52w Low
₹40.4
Enterprise value
₹609 Cr
Beta
1.0
Price CAGR 1y
59.0%
Price CAGR 3y
17.0%
Price CAGR 5y
16.0%
Price CAGR 10y
7.0%

Ratios

Return on assets
11.0%
PEG ratio
0.3
P/E ratio
6.9
P/B ratio
1.5
EV / EBITDA
4.2
Industry P/E
13.6
ROCE
21.2%
ROCE 5y average
16.2%
ROE
17.5%
Debt / Equity
0.2
Interest coverage
8.8
Dividend yield
0.0%
ROE 3y average
11.0%
ROE last year
18.0%

Annual P&L

Annual revenue
₹1,010 Cr
Annual profit
₹70 Cr
Operating margin
11.0%
Net profit margin
6.9%
EBITDA margin
11.0%
Sales growth 3y
6.8%
Sales growth 5y
14.9%
Profit growth 3y
25.0%
Profit growth 5y
10.0%
EPS
₹7.8
Sales growth TTM
51.0%
Profit growth TTM
271.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹238 Cr
Profit latest quarter
₹27 Cr
YoY quarterly sales growth
10.3%
YoY quarterly profit growth
1250.0%
OPM latest quarter
16.4%

Balance Sheet

Book Value
₹48.9
Face Value
₹10.0
Total debt
₹107 Cr
Total cash
₹62 Cr
Borrowings
₹107 Cr
Reserves / Equity
3.9

Cash Flow

Operating cash flow
₹52 Cr
Free cash flow
₹37 Cr
FCF yield
3.7%
Net cash flow
₹21 Cr

Shareholding

Promoter holding
65.9%
FII holding
0.4%
DII holding
0.2%
Public holding
33.5%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Supreme Petroch.784.7030.114,7561.34236.3192.11,692.722.118.8
Swan Corp264.8537.18,3020.06-36.0-264.21,013.8-16.4-0.6
Rain Industries214.5513.47,2160.47341.0388.05,167.217.48.3
Bhansali Engg.125.1015.63,1133.1965.643.0472.253.323.8
Manali Petrochem86.8512.61,4940.5764.4348.8274.717.17.3
DCW44.8818.61,3250.6534.6203.3541.914.09.9
T N Petro Prod.119.807.81,0781.2680.1126.0780.268.510.9
Pasupati Acrylon68.006.36060.0027.41465.1238.310.321.1
Median151.6813.61,2010.6131.0159.0507.015.514.8

Competes with: Bhansali Engineering Polymers Limited, DCW Limited, Kothari Petrochemicals Limited, Manali Petrochemicals Limited, Rain Industries Limited, SWAN CORP LIMITED, Supreme Petrochem Limited, Tamilnadu PetroProducts Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales120123156177155124174168216280269245238
Expenses120135144160141121161154210253230206199
Material Cost139155195189135202
Change in Inventories-20114.89-9.1029-50
Purchases of Stock-in-Trade000000
Employee Cost7.497.798.459.359.409.84
Other Expenses283645413337
Operating Profit-1-1212161441314627393939
OPM %-0.46-9.947.999.2492.947.638.312.799.69151616
Other Income4223323431223
Exceptional items (within Other Income)000-0.5700
Interest1111011134322
Depreciation1122111233333
Profit before tax1-1313171541415222343637
Tax %-1-232827262726262726252725
Net Profit1-109131131011216262627
EPS in Rs0.14-1.081.021.401.260.311.141.260.201.822.882.953.07
Diluted EPS in Rs1.260.201.822.882.953.07

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5325294615648256635057758285756211,0101,032
Expenses503475398509777638445713778559577899888
Material Cost478674
Change in Inventories-2236
Purchases of Stock-in-Trade00
Employee Cost2935
Other Expenses92155
Operating Profit2954635548266062501645111144
OPM %510141063.9012862.8071114
Other Income843-296998111188
Exceptional items (within Other Income)0-0.57
Interest86658543432.501211
Depreciation7775676665.875.991213
Profit before tax224453444320596248184894129
Tax %333335363736262626282626
Net Profit15303428271343463613357096
EPS in Rs1.633.363.843.143.071.464.835.154.031.483.977.8411
Diluted EPS in Rs3.977.84
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
7%
5 years
15%
3 years
7%
TTM
51%

Compounded profit growth

10 years
8%
5 years
10%
3 years
25%
TTM
271%

Stock price CAGR

10 years
7%
5 years
16%
3 years
17%
1 year
59%

Return on equity

10 years
15%
5 years
12%
3 years
11%
Last year
18%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital898989898989898989898989
Reserves-618336088101144190227240275346
Borrowings293630741110044108107
Other Liabilities16510512317418715813614614312612395
Total Liabilities278248275331367359371425458499595638
Fixed Assets66543161858085817775250250
CWIP00323000017700
Investments018334131025075858088
Other Assets211176179226252279261345306261265300
Total Assets278248275331367359371425458499595638

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3622416759-214-1327736.7152
Cash from Investing Activity2-29-39-22-1029-3225-75-102-82-17
Cash from Financing Activity-32-42-26-12-5-4-4-44262-13
Net Cash Flow6-115203722-218-5113-1321
Free Cash Flow3721175232-65-1623-22-8237

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days182725303019403722352928
Inventory Days117851221025079116871159510853
Days Payable1277511012381821157072837229
Cash Conversion Cycle837389-216415465476552
Working Capital Days-217122-014354658476347
ROCE %22424435301329251761221

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters666666666666666666666666
FIIs00.530.540.620.550.530.070.0800.350.470.40
DIIs0.210.210.210.210.210.210.210.210.210.210.210.23
Public343333333333343434343334
No. of Shareholders63,65265,32067,40366,86168,41066,80267,03265,62364,84964,73063,83163,744

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +63.9% (₹44.68 → ₹73.24)Brick size ₹4.24 (fixed)Bricks 21
₹50.00₹60.00₹70.00₹73.24Nov '25Mar '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹73.24 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-42.98inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Pasupati Acrylon Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • acrylonitrile
  • dimethyl formamide
  • grain (feedstock for the 150 KLPD grain-based ethanol plant)
  • homo polymer
  • vinyl acetate monomer

Depends on the price of

  • Crude Oil Brent

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Chemicals
Industry
Petrochemicals
Classification
Chemicals › Petrochemicals
ISIN
INE818B01023

Business segments

  • Fibre · 58%
  • Ethanol · 32%
  • CPP Film · 10%

Plants

  • Acrylic Fibre plant, Thakurdwara
  • CPP Film plant, Thakurdwara
  • Grain-based Ethanol plant, Thakurdwara

News impact

Big market events that reach Pasupati Acrylon Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023
  • bse-history fill: 1428 BSE bars before cutoff, code 500456, seam residual 1.00001× · 12 Oct 2021

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.