Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Rain Industries Limited

NSE: RAINPetrochemicals

Share price

₹215.42

+1.81% close of 9 Oct 2026

Market cap ₹7,217 CrP/E 13.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

55

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹7,217 Cr

P/E ratio

13.4

P/B ratio

0.9

ROCE

8.3%

ROE

0.5%

Dividend yield

0.5%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹243.0052-week low ₹101.48

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Sep 2007 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Sep 2007 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Rain Industries Limited — this one-69%/yr13.4×—
Supreme Petrochem Limited—30.5×—
SWAN CORP LIMITED86%/yr36.2×₹0.42
Bhansali Engineering Polymers Limited10%/yr15.6×₹1.6
Manali Petrochemicals Limited1%/yr12.4×₹12.4
DCW Limited-32%/yr18.1×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Petrochemicals), it ranks 7 of 10 on returns, 4 of 10 on growth, 3 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 8.3% on capital, ahead of 30% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹7773 crore of cash from the business, spent ₹2873 crore on plant and equipment, and returned ₹6047 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 430 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 54 days for its cash to waiting 45 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Profit more than quadrupled from a year ago to ₹341 crore on 17% higher revenue

Announced 6 Aug 2026 · Consolidated · Unaudited

Revenue

₹5,167 Cr

Revenue vs last year

+17.4%

Revenue vs last quarter

+14.3%

Net profit

₹341 Cr

Profit vs last year

+310.8%

Profit vs last quarter

+115.8%

Net margin

6.6%

EPS

₹8.81

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹7,217 Cr
Prev close
₹215.42
52w High
₹252
52w Low
₹99.9
Enterprise value
₹15,511 Cr
Beta
1.4
Price CAGR 1y
65.0%
Price CAGR 3y
10.0%
Price CAGR 5y
-2.0%
Price CAGR 10y
15.0%

Ratios

Return on assets
0.6%
PEG ratio
-0.2
P/E ratio
13.4
P/B ratio
0.9
EV / EBITDA
5.6
Industry P/E
13.6
ROCE
8.3%
ROCE 5y average
8.6%
ROE
0.5%
Debt / Equity
1.4
Interest coverage
1.5
Dividend yield
0.5%
ROE 3y average
-7.0%
ROE last year
1.0%

Annual P&L

Annual revenue
₹16,946 Cr
Annual profit
₹136 Cr
Operating margin
13.0%
Net profit margin
0.8%
EBITDA margin
12.6%
Sales growth 3y
-6.9%
Sales growth 5y
10.1%
Profit growth 3y
-69.0%
Profit growth 5y
-40.0%
EPS
₹1.3
Sales growth TTM
17.0%
Profit growth TTM
229.0%
Dividend payout
79.0%

Quarter P&L

Sales latest quarter
₹5,167 Cr
Profit latest quarter
₹341 Cr
YoY quarterly sales growth
17.4%
YoY quarterly profit growth
310.8%
OPM latest quarter
18.7%

Balance Sheet

Book Value
₹239
Face Value
₹2.0
Total debt
₹10,795 Cr
Total cash
₹1,613 Cr
Borrowings
₹10,795 Cr
Reserves / Equity
118.3

Cash Flow

Operating cash flow
₹897 Cr
Free cash flow
₹441 Cr
FCF yield
-6.7%
Net cash flow
-₹395 Cr

Shareholding

Promoter holding
41.4%
FII holding
8.0%
DII holding
2.7%
Public holding
47.6%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Supreme Petroch.790.8030.414,8701.32236.3192.11,692.722.118.8
Swan Corp262.0536.88,2140.06-36.0-264.21,013.8-16.4-0.6
Rain Industries212.0013.37,1310.47341.0388.05,167.217.48.3
Bhansali Engg.124.8015.63,1063.2265.643.0472.253.323.8
Manali Petrochem86.3412.51,4850.5764.4348.8274.717.17.3
DCW44.7418.51,3210.6534.6203.3541.914.09.9
T N Petro Prod.120.507.91,0841.2580.1126.0780.268.510.9
Median151.5013.51,2020.6131.0159.0507.015.514.8

Competes with: Agarwal Industrial Corporation Limited, Bhansali Engineering Polymers Limited, DCW Limited, Kothari Petrochemicals Limited, Manali Petrochemicals Limited, Pasupati Acrylon Limited, SWAN CORP LIMITED, Supreme Petrochem Limited, Tamilnadu PetroProducts Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4,6274,1604,1013,6704,0943,9343,6763,7684,4014,4764,3014,5215,167
Expenses3,9823,7944,7123,3283,7253,7183,3303,3883,7723,8493,8003,8244,203
Material Cost2,3912,3752,4282,3472,4332,962
Change in Inventories-296123129101-42-271
Purchases of Stock-in-Trade9.868.8713233625
Employee Cost314330326349376435
Other Expenses9699369539801,0211,051
Operating Profit645366-612342369216346380629627501697964
OPM %148.80-159.339.025.509.41101414121519
Other Income33497354599937252837514633
Exceptional items (within Other Income)000000
Interest169242245235245234227224228237232238251
Depreciation196193195195186189237207225236254249245
Profit before tax313-20-979-34-2-108-82-2620419166256501
Tax %34237102441,91244633445932433832
Net Profit207-66-1,079-116-45-155-134-1158313038158341
EPS in Rs4.92-2.68-33-4.34-2.32-5.33-4.80-4.091.803.150.403.618.81
Diluted EPS in Rs-4.091.803.150.403.618.81

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Dec 2025
Line itemDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025TTM
Sales11,92110,2059,25811,30314,04912,36110,46514,52721,01118,14115,37416,94618,464
Expenses10,7168,8547,7279,03012,08310,8808,78712,16617,47417,20814,10014,80915,676
Material Cost9,541
Change in Inventories57
Purchases of Stock-in-Trade55
Employee Cost1,319
Other Expenses3,838
Operating Profit1,2051,3511,5312,2731,9661,4811,6772,3603,5379331,2742,1372,788
OPM %101317201412161617581315
Other Income-1807299-6842156456193105180248141167
Exceptional items (within Other Income)0
Interest620596631595457452491479524819941922959
Depreciation347328519526555594792798790776807922983
Profit before tax584984801,0849965918511,2762,327-482-2264351,014
Tax %-213937273722314632659969
Net Profit703023017926314625886941,577-796-450136667
EPS in Rs2.639.618.65231712171743-28-171.2616
Diluted EPS in Rs1.26
Dividend Payout %381012969662-4-679

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
5%
5 years
10%
3 years
-7%
TTM
17%

Compounded profit growth

10 years
-18%
5 years
-40%
3 years
-69%
TTM
229%

Stock price CAGR

10 years
15%
5 years
-2%
3 years
10%
1 year
65%

Return on equity

10 years
6%
5 years
2%
3 years
-7%
Last year
1%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemDec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025Jun 2026
Equity Capital676767676767676767676767
Reserves2,8703,0983,8774,5554,8935,4666,0428,3607,2756,5707,3827,927
Borrowings7,5967,3267,3327,7797,8458,8598,4899,7318,6908,4949,82410,795
Other Liabilities2,5112,3543,1003,2973,1933,4713,8643,7873,9543,8033,4863,976
Minority Interest242278
Total Liabilities13,04412,84514,37615,69915,99817,86318,46321,94519,98718,93520,75922,765
Fixed Assets8,5408,9238,6909,2619,49211,12410,93911,97711,35711,18412,54312,630
CWIP4112264417951,362931791467432473336389
Investments193235133915131417262930
Other Assets4,0743,6645,2115,6315,1055,7936,7199,4878,1817,2527,8529,716
Total Assets13,04412,84514,37615,69915,99817,86318,46321,94519,98718,93720,76022,765

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash from Operating Activity1,2911,2381,5678681,7062,2401,8238341,0363,0631,943897
Cash from Investing Activity-382-531-504-539-1,038-1,265-798-510-576-711-257-267
Cash from Financing Activity-883-795-887-520-619-653-600-740-396-2,115-1,771-1,025
Net Cash Flow26-88176-19249322425-41765237-84-395
Free Cash Flow8977451,0874285521,0487633273692,4701,294440

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemDec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Debtor Days424341544233384343444144
Inventory Days8111210513411295118124146104126137
Days Payable537163776343626950446347
Cash Conversion Cycle70848311190849598139104104134
Working Capital Days323529-494629215464532745
ROCE %8101117128101217248

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters414141414141414141414141
FIIs16128.768.4010101111108.548.068.02
DIIs0.260.341.772.612.933.164.204.854.624.872.152.67
Government0.340.340.340.340.340.340.340.340.340.340.340.34
Public424648484645444343454848
No. of Shareholders2,14,3112,30,6042,53,9472,46,3442,30,8792,15,0502,11,2392,04,7952,01,6461,99,2611,95,1801,92,433

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +61.9% (₹133.05 → ₹215.42)Brick size ₹9.01 (fixed)Bricks 38
₹150₹200₹215Dec '25Feb '26Apr '26Jun '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹215.42 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2025-12-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

8,294inr_cr

2025-12-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-06-30

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-06-30

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-06-30

FY revenue / permanent employees + workers, same basis (calc)

7,29,48,773inr

2025-12-31

News

News and filings about Rain Industries Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • coal tar
  • green petroleum coke (GPC/RPC)
  • limestone, gypsum, fly ash
  • naphthalene oil / crude benzene / C9 cracker residues

Depends on the price of

  • aluminium
  • coal
  • fuel

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Chemicals
Industry
Petrochemicals
Classification
Chemicals › Petrochemicals
ISIN
INE855B01025

Business segments

  • Carbon · 74%
  • Advanced Materials · 20%
  • Cement · 6%

Plants

  • Rain CII Carbon Vizag CPC plant / shaft calciner
  • Rain Cements Unit 1 · Suryapet, Telangana, India
  • Rain Cements Unit 2 · Nandyal, Andhra Pradesh, India

News impact

Big market events that reach Rain Industries Limited, and how the effect spreads.

Who it hits first

  • Vedanta Group, a big miner and metal maker (aluminium, zinc, oil and more), will spend about Rs 1 lakh crore building and growing its sites in Odisha and aims to create 50,000 jobs.
  • Part of the money grows its Jharsuguda aluminium smelter, the plant that turns alumina powder into aluminium metal, which today can make 1.6 MTPA (million tonnes a year).
  • The news lifts Vedanta's own growth story right away, while costs and new output only show up over months and years.

Who may gain

  • Vedanta Limited and its shareholders, through faster future growth
  • Workers and job seekers in Odisha, from the 50,000 targeted jobs
  • Construction and engineering firms that could win plant-building work
  • Suppliers of smelter inputs such as carbon materials, if orders follow

Along the supply chain

Downstream

Downstream, buyers of Vedanta's metals — engineering giant Larsen & Toubro plus steel makers Tata Steel, JSW Steel, and Jindal Steel, and fuel buyer Indian Oil — get steadier future input supply rather than any immediate gain, since new metal only flows after construction.

Upstream

Smelter builders and input makers stand to gain: carbon-material producers like Rain Industries feed aluminium smelters, and engineering, power-equipment, refractory, and automation vendors all sell into new plant builds, though no supplier contract is named yet.

Where demand moves

Business

Construction demand comes first: building and expanding smelters needs engineering contractors, equipment, pipes, power gear, and materials, so industrial suppliers see future orders. Once new smelter lines run, aluminium supply rises, giving metal buyers such as engineering firms and steel makers steadier input availability.

Capital

Investors re-rate Vedanta on the stronger growth outlook, which can lift its shares near term; funding a Rs 1 lakh crore programme may later mean more borrowing or fundraising, which tempers the cheer.

How it spreads across sectors

Chemicals

Makers of smelter inputs like carbon materials could see new orders as smelter lines grow, though nothing is ordered yet.

Construction

Future plant-building and infrastructure orders could flow to engineering and construction firms if tenders follow the announcement.

Metals & Mining

Positive mood across metal makers on the big Odisha bet, but aluminium rivals such as Hindalco and National Aluminium face extra future supply.

Power

Smelters drink electricity, so captive-power builders and Odisha power suppliers may see demand over time.

When it plays out

Immediate

In the first week, Vedanta shares firm on the growth headline while suppliers and rivals drift on sentiment with no earnings change.

Medium term

Over one to six months and beyond, construction orders land and costs build, with new aluminium output only much later.

Short term

Over the next few weeks, watch for tender, contractor, funding, and approval details that decide who really gains.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

14 Aug 2026interim₹1
13 Aug 2025interim₹1
20 Aug 2024interim₹1
19 May 2023interim₹1
11 Aug 2022interim₹1
11 Nov 2021interim₹1
10 Nov 2020interim₹1
25 Nov 2019interim₹1

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
11 May 2026NK SECURITIES RESEARCH PRIVATE LIMITEDSELL41,24,123₹163.35
11 May 2026NK SECURITIES RESEARCH PRIVATE LIMITEDBUY41,24,123₹163.28
11 May 2026MICROCURVES TRADING PRIVATE LIMITEDBUY34,88,035₹163.38
11 May 2026MICROCURVES TRADING PRIVATE LIMITEDSELL34,88,035₹163.45
11 May 2026QE SECURITIES LLPSELL32,15,582₹163.04
11 May 2026QE SECURITIES LLPBUY31,99,780₹164.17
11 May 2026HRTI PRIVATE LIMITEDBUY24,94,863₹162.84
11 May 2026HRTI PRIVATE LIMITEDSELL22,06,076₹162.82
11 May 2026IRAGE BROKING SERVICES LLPBUY17,40,949₹163.48
11 May 2026IRAGE BROKING SERVICES LLPSELL16,32,940₹163.50

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.