Repco Home Finance Limited
NSE: REPCOHOMEHousing Finance Company
Share price
₹329.40
-2.28% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
65
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹2,075 Cr
P/E ratio
4.3
P/B ratio
0.5
ROCE
10.1%
ROE
12.4%
Dividend yield
2.2%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 4.9% over the past year, and 10.0% a year over its longer record. Meanwhile what it keeps on lending held steady, near 34.3% over the last two years.
Whether it grew faster than its sector
It grew 10.0% a year against a sector median of 16.0% — 6.0 percentage points slower.
Room to re-rate, or risk of de-rating
At 4.3× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 16.8×, across 5 companies. It is against its own five-year median of 5.9×, the 3rd percentile of its own range.
Whether growth justifies the valuation
Priced at 0.3 times its growth rate, on earnings growth of 15%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Repco Home Finance Limited — this one | 15%/yr | 4.3× | ₹0.29 |
| Bajaj Housing Finance Limited | 27%/yr | 25.2× | ₹0.93 |
| Piramal Finance Limited | -56%/yr | 98.8× | — |
| LIC Housing Finance Limited | 25%/yr | 5.3× | ₹0.21 |
| PNB Housing Finance Limited | 30%/yr | 13.1× | ₹0.44 |
| Aadhar Housing Finance Limited | 25%/yr | 16.8× | ₹0.67 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Housing Finance Company), it ranks 9 of 14 on returns, 12 of 14 on growth. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 12.4% on capital, ahead of 36% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
This question does not fit a lender: the money it lends out is its day-to-day outflow and the deposits or premiums it takes are the inflow, so a cash bridge cannot say whether its growth pays for itself. Look at the return on owners' money instead.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
Not enough filed accounts to run these checks yet.
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 11 Aug 2026 · Consolidated · Unaudited
Revenue
₹468 Cr
Net profit
₹122 Cr
Profit vs last year
+5.8%
Profit vs last quarter
-9.9%
Net margin
26.0%
EPS
₹19.44
Earnings call transcript · 12 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹2,075 Cr
- Prev close
- ₹329.40
- 52w High
- ₹456
- 52w Low
- ₹326
- Enterprise value
- —
- Beta
- 1.1
- Price CAGR 1y
- -8.0%
- Price CAGR 3y
- -5.0%
- Price CAGR 5y
- 2.0%
- Price CAGR 10y
- -8.0%
Ratios
- Return on assets
- 2.9%
- PEG ratio
- 0.3
- P/E ratio
- 4.3
- P/B ratio
- 0.5
- EV / EBITDA
- —
- Industry P/E
- 13.0
- ROCE
- 10.1%
- ROCE 5y average
- —
- ROE
- 12.4%
- Debt / Equity
- 3.0
- Interest coverage
- —
- Dividend yield
- 2.2%
- ROE 3y average
- 14.0%
- ROE last year
- 12.0%
Annual P&L
- Annual revenue
- ₹1,792 Cr
- Annual profit
- ₹475 Cr
- Operating margin
- 34.0%
- Net profit margin
- 26.5%
- EBITDA margin
- 34.4%
- Sales growth 3y
- 11.7%
- Sales growth 5y
- 5.4%
- Profit growth 3y
- 15.0%
- Profit growth 5y
- 10.0%
- EPS
- ₹76.0
- Sales growth TTM
- 5.0%
- Profit growth TTM
- 4.0%
- Dividend payout
- 4.0%
Quarter P&L
- Sales latest quarter
- ₹468 Cr
- Profit latest quarter
- ₹122 Cr
- YoY quarterly sales growth
- 6.2%
- YoY quarterly profit growth
- 6.1%
- OPM latest quarter
- 34.0%
Balance Sheet
- Book Value
- ₹641
- Face Value
- ₹10.0
- Total debt
- ₹12,206 Cr
- Total cash
- ₹292 Cr
- Borrowings
- ₹12,206 Cr
- Reserves / Equity
- 63.1
Cash Flow
- Operating cash flow
- -₹896 Cr
- Free cash flow
- -₹922 Cr
- FCF yield
- —
- Net cash flow
- ₹151 Cr
Shareholding
- Promoter holding
- 37.1%
- FII holding
- 12.4%
- DII holding
- 26.1%
- Public holding
- 24.4%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Bajaj Housing | 82.91 | 25.6 | 69,083 | 0.00 | 715.3 | 22.6 | 3,063.0 | 17.1 | 8.8 |
| Piramal Finance. | 2,023.30 | 106.7 | 47,877 | 0.54 | 461.0 | 66.8 | 3,368.3 | 27.6 | 6.5 |
| PNB Housing | 1,092.00 | 12.1 | 28,480 | 0.73 | 554.5 | 4.3 | 2,252.5 | 9.1 | 9.4 |
| LIC Housing Fin. | 509.00 | 4.9 | 27,998 | 1.96 | 1,499.0 | 9.9 | 7,082.6 | -1.4 | 8.6 |
| Aadhar Hsg. Fin. | 448.40 | 17.0 | 19,658 | 0.00 | 282.4 | 19.0 | 992.9 | 17.1 | 11.4 |
| Sammaan Capital | 132.48 | 15,388 | 0.00 | 243.3 | -27.2 | 1,651.9 | -31.2 | 4.9 | |
| Home First Finan | 1,125.70 | 20.3 | 11,771 | 0.46 | 159.9 | 34.5 | 538.0 | 18.6 | 11.1 |
| Repco Home Fin | 337.75 | 4.4 | 2,113 | 2.22 | 121.6 | 5.6 | 467.7 | 6.2 | 10.1 |
| Median | 478.70 | 12.1 | 11,555 | 0.64 | 252.1 | 19.8 | 850.8 | 14.2 | 9.7 |
Competes with: Aadhar Housing Finance Limited, Aptus Value Housing Finance India Limited, Bajaj Housing Finance Limited, Home First Finance Company India Limited, LIC Housing Finance Limited, PNB Housing Finance Limited, Piramal Finance Limited, Sammaan Capital Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 380 | 387 | 393 | 408 | 423 | 445 | 426 | 440 | 441 | 457 | 454 | 468 |
| Expenses | 40 | 40 | 39 | 33 | 43 | 26 | 45 | 28 | 43 | 51 | 49 | 49 | 58 |
| Financing Profit | 122 | 132 | 133 | 140 | 132 | 157 | 152 | 152 | 154 | 146 | 159 | 158 | 158 |
| Financing Margin % | 33 | 35 | 34 | 36 | 32 | 37 | 34 | 36 | 35 | 33 | 35 | 35 | 34 |
| Other Income | 2 | 1 | 6 | 5 | 8 | 1 | 0 | 9 | 0 | 1 | 0 | 1 | 0 |
| Interest | 203 | 207 | 215 | 220 | 233 | 240 | 248 | 246 | 244 | 244 | 249 | 247 | 251 |
| Depreciation | 4 | 4 | 5 | 6 | 4 | 9 | 8 | 7 | 8 | 8 | 10 | 10 | 10 |
| Profit before tax | 120 | 129 | 134 | 139 | 137 | 149 | 144 | 154 | 146 | 139 | 149 | 148 | 148 |
| Tax % | 26 | 26 | 26 | 22 | 23 | 27 | 26 | 25 | 26 | 26 | 27 | 13 | 23 |
| Net Profit | 95 | 100 | 104 | 114 | 113 | 115 | 113 | 121 | 115 | 110 | 115 | 135 | 122 |
| EPS in Rs | 15 | 16 | 17 | 18 | 18 | 18 | 18 | 19 | 18 | 18 | 18 | 22 | 19 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693 | 882 | 1,046 | 1,109 | 1,191 | 1,348 | 1,376 | 1,292 | 1,285 | 1,535 | 1,708 | 1,792 | 1,819 |
| Expenses | 72 | 99 | 116 | 151 | 110 | 153 | 182 | 344 | 182 | 152 | 143 | 191 | 207 |
| Financing Profit | 189 | 234 | 284 | 309 | 361 | 370 | 386 | 258 | 402 | 537 | 600 | 616 | 621 |
| Financing Margin % | 27 | 27 | 27 | 28 | 30 | 27 | 28 | 20 | 31 | 35 | 35 | 34 | 34 |
| Other Income | 0 | 0 | 0 | 1 | 4 | 3 | 17 | 15 | 14 | 2 | 3 | 2 | 2 |
| Interest | 431 | 548 | 646 | 649 | 720 | 825 | 807 | 690 | 701 | 846 | 966 | 984 | 991 |
| Depreciation | 3 | 4 | 4 | 3 | 5 | 13 | 13 | 13 | 15 | 18 | 29 | 36 | 39 |
| Profit before tax | 186 | 230 | 280 | 307 | 360 | 360 | 390 | 260 | 401 | 522 | 574 | 582 | 584 |
| Tax % | 34 | 35 | 35 | 35 | 35 | 22 | 26 | 26 | 26 | 25 | 22 | 23 | |
| Net Profit | 125 | 154 | 188 | 201 | 249 | 298 | 300 | 194 | 316 | 413 | 471 | 475 | 482 |
| EPS in Rs | 20 | 25 | 30 | 32 | 40 | 48 | 48 | 31 | 51 | 66 | 75 | 76 | 77 |
| Dividend Payout % | 7 | 7 | 7 | 7 | 6 | 5 | 5 | 8 | 5 | 5 | 5 | 4 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 7%
- 5 years
- 5%
- 3 years
- 12%
- TTM
- 5%
Compounded profit growth
- 10 years
- 12%
- 5 years
- 10%
- 3 years
- 15%
- TTM
- 4%
Stock price CAGR
- 10 years
- -8%
- 5 years
- 2%
- 3 years
- -5%
- 1 year
- -8%
Return on equity
- 10 years
- 14%
- 5 years
- 13%
- 3 years
- 14%
- Last year
- 12%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 62 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
| Reserves | 755 | 901 | 1,087 | 1,263 | 1,494 | 1,767 | 2,050 | 2,227 | 2,527 | 2,923 | 3,558 | 3,978 |
| Borrowing | 5,104 | 6,538 | 7,560 | 8,134 | 9,349 | 10,109 | 10,197 | 9,692 | 9,924 | 10,701 | 11,139 | 12,206 |
| Other Liabilities | 159 | 270 | 345 | 288 | 81 | 99 | 108 | 70 | 83 | 112 | 82 | 198 |
| Total Liabilities | 6,081 | 7,772 | 9,055 | 9,748 | 10,987 | 12,038 | 12,418 | 12,052 | 12,596 | 13,799 | 14,841 | 16,444 |
| Fixed Assets | 9 | 9 | 9 | 14 | 16 | 37 | 31 | 35 | 40 | 58 | 78 | 95 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 3 | 5 |
| Investments | 18 | 21 | 28 | 33 | 52 | 65 | 76 | 86 | 105 | 223 | 325 | 272 |
| Other Assets | 6,054 | 7,742 | 9,018 | 9,702 | 10,919 | 11,935 | 12,311 | 11,930 | 12,448 | 13,514 | 14,436 | 16,072 |
| Total Assets | 6,081 | 7,772 | 9,055 | 9,748 | 10,987 | 12,038 | 12,418 | 12,052 | 12,596 | 13,799 | 14,841 | 16,444 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1,193 | -1,414 | -1,001 | -557 | -1,015 | 349 | 849 | 691 | -363 | -685 | -614 | -896 |
| Cash from Investing Activity | -7 | -7 | -6 | 0 | -11 | -3 | 12 | -163 | 160 | -169 | -7 | 59 |
| Cash from Financing Activity | 1,195 | 1,424 | 1,009 | 562 | 1,058 | -79 | -730 | -531 | 205 | 747 | 408 | 988 |
| Net Cash Flow | -5 | 3 | 2 | 5 | 32 | 267 | 131 | -2 | 2 | -106 | -212 | 151 |
| Free Cash Flow | -1,200 | -1,422 | -1,005 | -564 | -1,022 | 342 | 847 | 680 | -371 | -708 | -637 | -922 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 15 | 17 | 18 | 16 | 17 | 18 | 15 | 9 | 13 | 15 | 14 | 12 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
capital adequacy (CRAR) %
36.10pct
2026-06-30
cost-to-income %
26.00pct
2026-06-30
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
disbursements
843inr_cr
2026-06-30
gross NPA %
2.70pct
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
loan growth %
8.90pct
2026-06-30
net NPA %
1.91
net interest margin %
5.40pct
2026-06-30
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
provision coverage %
54.00pct
2026-06-30
FY revenue / permanent employees + workers, same basis (calc)
1,29,75,361inr
2026-03-31
return on assets %
2.90pct
2026-06-30
News
News and filings about Repco Home Finance Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Depends on the price of
- Bond Markets
- Interest Rates
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Financial Services
- Industry
- Housing Finance Company
- Classification
- Financial Services › Housing Finance Company
- ISIN
- INE612J01015
Business segments
- a. Housing related finance · 100%
News impact
Big market events that reach Repco Home Finance Limited, and how the effect spreads.
22 Jun, 04:29 IST · Market event · high impact
NHB probing Aavas Financiers — regulatory scrutiny in affordable housing finance
Who it hits first
- AAVAS faces stock derating + asset-quality scrutiny pending probe outcome
- Funding cost may rise if rating agencies revise outlook negatively
Who may gain
- Listed banks with affordable-housing exposure gain incremental market share opportunity
- Larger HFCs with strong governance reputation potentially benefit
Along the supply chain
Downstream
Affordable-housing developers face slower book-buildup
Upstream
Funding sources (NHB refinance, bond market) may tighten for AAVAS
Where demand moves
Business
Affordable-housing loan demand persists; AAVAS-customer-segment loans rerouted to peers
Capital
Capital exits AAVAS → flows to larger HFCs with cleaner reputation and banks
How it spreads across sectors
Banks
Marginal positive — incremental share opportunity
Housing Finance
Contagion risk for affordable-HFCs
NBFC
Sector sentiment cooled
When it plays out
Immediate
1-2 weeks: AAVAS -8 to -15%; peer HFCs -2 to -5% on contagion fear
Medium term
3-6 months: If probe resolves benignly → AAVAS recovers; else funding-cost hit persists
Short term
4-8 weeks: NHB findings disclosed
Other sectors it reaches
- {"causal_chain":"Probe raises underwriting caution across affordable HFCs → slower mortgage sanctions in Tier-2/3 markets → weaker bookings and longer cash-conversion cycles for developers serving price-sensitive buyers","direction":"negative","example_tickers":["ASHIANA","MAHLIFE","PURVA"],"magnitude":"medium","notes":"Impact depends on whether scrutiny spreads to peers or produces lending restrictions.","sector":"Residential Real Estate Developers","time_horizon":"1_to_6_months"}
- {"causal_chain":"Tighter affordable-housing credit → delayed home purchases and project launches → softer incremental residential construction demand","direction":"negative","example_tickers":["ULTRACEMCO","SHREECEM","RAMCOCEM"],"magnitude":"small","notes":"Broad infrastructure demand limits the effect at diversified producers.","sector":"Cement","time_horizon":"1_to_6_months"}
- {"causal_chain":"Slower mortgage disbursements → delayed housing completions and fit-outs → lower demand for pipes, tiles and sanitaryware","direction":"negative","example_tickers":["ASTRAL","KAJARIACER","CERA"],"magnitude":"small","notes":"Tier-2/3 exposure makes regional demand trends relevant.","sector":"Building Materials and Plumbing","time_horizon":"1_to_6_months"}
- {"causal_chain":"Fewer or delayed affordable-home handovers → postponement of appliance, lighting and electrical purchases associated with new-home occupancy","direction":"negative","example_tickers":["CROMPTON","VOLTAS","BLUESTARCO"],"magnitude":"small","notes":"A diffuse third-order effect unless housing-credit tightening becomes sector-wide.","sector":"Consumer Durables and Home Appliances","time_horizon":"1_to_6_months"}
- {"causal_chain":"Regulatory investigation → reassessment of Aavas and comparable HFC governance, liquidity and asset quality → increased surveillance and rating-review activity, but possible downgrades reduce issuance volumes","direction":"mixed","example_tickers":["CRISIL","ICRA","CARERATING"],"magnitude":"small","notes":"Higher monitoring demand is positive, while weaker debt issuance is negative.","sector":"Credit Rating Agencies","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"Slower mortgage origination → fewer credit-life and property-policy attachments; alternatively, banks and large HFCs gaining share may redirect policies toward their preferred insurers","direction":"mixed","example_tickers":["HDFCLIFE","SBILIFE","ICICIGI"],"magnitude":"small","notes":"Likely immaterial unless affordable-housing disbursements slow broadly.","sector":"Insurance","time_horizon":"1_to_6_months"}
- {"causal_chain":"Reduced availability of buyer finance → slower presales and developer collections → postponement of residential construction awards and execution","direction":"negative","example_tickers":["AHLUCONT","NCC","PSPPROJECT"],"magnitude":"small","notes":"Companies with diversified commercial or infrastructure order books face less downside.","sector":"Housing Construction and EPC","time_horizon":"1_to_6_months"}
- {"causal_chain":"Regulatory concern around lending to lower-income borrowers → broader scrutiny of underwriting and borrower leverage → tighter credit filters for overlapping Tier-2/3 customer segments","direction":"negative","example_tickers":["CREDITACC","UJJIVANSFB","EQUITASBNK"],"magnitude":"medium","notes":"Sentiment contagion is more immediate than the fundamental linkage.","sector":"Microfinance and Small-Finance Banks","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"Delayed affordable-home construction, possession and renovation spending → softer decorative-paint and home-improvement volumes in affected markets","direction":"negative","example_tickers":["ASIANPAINT","BERGEPAINT","INDIGOPNTS"],"magnitude":"small","notes":"Repainting demand and nationwide distribution substantially dilute the impact.","sector":"Paints and Home Improvement","time_horizon":"1_to_6_months"}
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 22 Sep 2026 | unspecified | ₹3 |
|---|---|---|
| 12 Feb 2026 | interim | ₹2 |
| 25 Aug 2025 | interim | ₹2.5 |
| 14 Aug 2025 | unspecified | ₹4 |
| 26 Jul 2024 | unspecified | ₹3 |
| 7 Sep 2023 | unspecified | ₹2.7 |
| 11 Aug 2022 | unspecified | ₹2.5 |
| 15 Sep 2021 | unspecified | ₹2.5 |
Splits, bonuses & buybacks
- daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-262 Sep 2026
- Earnings call12 Aug 2026
- Results presentation30 Jun 2026
- Earnings call22 May 2026
- Earnings call6 Feb 2026
- Annual report · 2024-2528 Jul 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.