Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Repco Home Finance Limited

NSE: REPCOHOMEHousing Finance Company

Share price

₹329.40

-2.28% close of 9 Oct 2026

Market cap ₹2,075 CrP/E 4.3

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

65

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,075 Cr

P/E ratio

4.3

P/B ratio

0.5

ROCE

10.1%

ROE

12.4%

Dividend yield

2.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹450.2052-week low ₹326.45

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 4.9% over the past year, and 10.0% a year over its longer record. Meanwhile what it keeps on lending held steady, near 34.3% over the last two years.

Whether it grew faster than its sector

It grew 10.0% a year against a sector median of 16.0% — 6.0 percentage points slower.

Room to re-rate, or risk of de-rating

At 4.3× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 16.8×, across 5 companies. It is against its own five-year median of 5.9×, the 3rd percentile of its own range.

Whether growth justifies the valuation

Priced at 0.3 times its growth rate, on earnings growth of 15%.

Profit growthPrice per ₹1 profitPer 1% growth
Repco Home Finance Limited — this one15%/yr4.3×₹0.29
Bajaj Housing Finance Limited27%/yr25.2×₹0.93
Piramal Finance Limited-56%/yr98.8×—
LIC Housing Finance Limited25%/yr5.3×₹0.21
PNB Housing Finance Limited30%/yr13.1×₹0.44
Aadhar Housing Finance Limited25%/yr16.8×₹0.67

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Housing Finance Company), it ranks 9 of 14 on returns, 12 of 14 on growth. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 12.4% on capital, ahead of 36% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

This question does not fit a lender: the money it lends out is its day-to-day outflow and the deposits or premiums it takes are the inflow, so a cash bridge cannot say whether its growth pays for itself. Look at the return on owners' money instead.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 11 Aug 2026 · Consolidated · Unaudited

Revenue

₹468 Cr

Net profit

₹122 Cr

Profit vs last year

+5.8%

Profit vs last quarter

-9.9%

Net margin

26.0%

EPS

₹19.44

Earnings call transcript · 12 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,075 Cr
Prev close
₹329.40
52w High
₹456
52w Low
₹326
Enterprise value
—
Beta
1.1
Price CAGR 1y
-8.0%
Price CAGR 3y
-5.0%
Price CAGR 5y
2.0%
Price CAGR 10y
-8.0%

Ratios

Return on assets
2.9%
PEG ratio
0.3
P/E ratio
4.3
P/B ratio
0.5
EV / EBITDA
—
Industry P/E
13.0
ROCE
10.1%
ROCE 5y average
—
ROE
12.4%
Debt / Equity
3.0
Interest coverage
—
Dividend yield
2.2%
ROE 3y average
14.0%
ROE last year
12.0%

Annual P&L

Annual revenue
₹1,792 Cr
Annual profit
₹475 Cr
Operating margin
34.0%
Net profit margin
26.5%
EBITDA margin
34.4%
Sales growth 3y
11.7%
Sales growth 5y
5.4%
Profit growth 3y
15.0%
Profit growth 5y
10.0%
EPS
₹76.0
Sales growth TTM
5.0%
Profit growth TTM
4.0%
Dividend payout
4.0%

Quarter P&L

Sales latest quarter
₹468 Cr
Profit latest quarter
₹122 Cr
YoY quarterly sales growth
6.2%
YoY quarterly profit growth
6.1%
OPM latest quarter
34.0%

Balance Sheet

Book Value
₹641
Face Value
₹10.0
Total debt
₹12,206 Cr
Total cash
₹292 Cr
Borrowings
₹12,206 Cr
Reserves / Equity
63.1

Cash Flow

Operating cash flow
-₹896 Cr
Free cash flow
-₹922 Cr
FCF yield
—
Net cash flow
₹151 Cr

Shareholding

Promoter holding
37.1%
FII holding
12.4%
DII holding
26.1%
Public holding
24.4%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Bajaj Housing82.9125.669,0830.00715.322.63,063.017.18.8
Piramal Finance.2,023.30106.747,8770.54461.066.83,368.327.66.5
PNB Housing1,092.0012.128,4800.73554.54.32,252.59.19.4
LIC Housing Fin.509.004.927,9981.961,499.09.97,082.6-1.48.6
Aadhar Hsg. Fin.448.4017.019,6580.00282.419.0992.917.111.4
Sammaan Capital132.4815,3880.00243.3-27.21,651.9-31.24.9
Home First Finan1,125.7020.311,7710.46159.934.5538.018.611.1
Repco Home Fin337.754.42,1132.22121.65.6467.76.210.1
Median478.7012.111,5550.64252.119.8850.814.29.7

Competes with: Aadhar Housing Finance Limited, Aptus Value Housing Finance India Limited, Bajaj Housing Finance Limited, Home First Finance Company India Limited, LIC Housing Finance Limited, PNB Housing Finance Limited, Piramal Finance Limited, Sammaan Capital Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue364380387393408423445426440441457454468
Expenses40403933432645284351494958
Financing Profit122132133140132157152152154146159158158
Financing Margin %33353436323734363533353534
Other Income2165810901010
Interest203207215220233240248246244244249247251
Depreciation4456498788101010
Profit before tax120129134139137149144154146139149148148
Tax %26262622232726252626271323
Net Profit95100104114113115113121115110115135122
EPS in Rs15161718181818191818182219

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue6938821,0461,1091,1911,3481,3761,2921,2851,5351,7081,7921,819
Expenses7299116151110153182344182152143191207
Financing Profit189234284309361370386258402537600616621
Financing Margin %27272728302728203135353434
Other Income0001431715142322
Interest431548646649720825807690701846966984991
Depreciation344351313131518293639
Profit before tax186230280307360360390260401522574582584
Tax %343535353522262626252223
Net Profit125154188201249298300194316413471475482
EPS in Rs20253032404848315166757677
Dividend Payout %777765585554

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
7%
5 years
5%
3 years
12%
TTM
5%

Compounded profit growth

10 years
12%
5 years
10%
3 years
15%
TTM
4%

Stock price CAGR

10 years
-8%
5 years
2%
3 years
-5%
1 year
-8%

Return on equity

10 years
14%
5 years
13%
3 years
14%
Last year
12%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital626363636363636363636363
Reserves7559011,0871,2631,4941,7672,0502,2272,5272,9233,5583,978
Borrowing5,1046,5387,5608,1349,34910,10910,1979,6929,92410,70111,13912,206
Other Liabilities1592703452888199108708311282198
Total Liabilities6,0817,7729,0559,74810,98712,03812,41812,05212,59613,79914,84116,444
Fixed Assets999141637313540587895
CWIP000000004435
Investments1821283352657686105223325272
Other Assets6,0547,7429,0189,70210,91911,93512,31111,93012,44813,51414,43616,072
Total Assets6,0817,7729,0559,74810,98712,03812,41812,05212,59613,79914,84116,444

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1,193-1,414-1,001-557-1,015349849691-363-685-614-896
Cash from Investing Activity-7-7-60-11-312-163160-169-759
Cash from Financing Activity1,1951,4241,0095621,058-79-730-531205747408988
Net Cash Flow-532532267131-22-106-212151
Free Cash Flow-1,200-1,422-1,005-564-1,022342847680-371-708-637-922

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROE %15171816171815913151412

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters373737373737373737373737
FIIs151414141313111112131312
DIIs181920192021212323242426
Public293029303030312828262524
No. of Shareholders43,10141,57142,93445,25754,14254,95157,15556,29857,02651,93251,13549,320

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -14.6% (₹385.75 → ₹329.40)Brick size ₹10.66 (fixed)Bricks 48
₹350₹400₹450₹329Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹329.40 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

capital adequacy (CRAR) %

36.10pct

2026-06-30

cost-to-income %

26.00pct

2026-06-30

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

disbursements

843inr_cr

2026-06-30

gross NPA %

2.70pct

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

loan growth %

8.90pct

2026-06-30

net NPA %

1.91

net interest margin %

5.40pct

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

provision coverage %

54.00pct

2026-06-30

FY revenue / permanent employees + workers, same basis (calc)

1,29,75,361inr

2026-03-31

return on assets %

2.90pct

2026-06-30

News

News and filings about Repco Home Finance Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Financial Services
Industry
Housing Finance Company
Classification
Financial Services › Housing Finance Company
ISIN
INE612J01015

Business segments

  • a. Housing related finance · 100%

News impact

Big market events that reach Repco Home Finance Limited, and how the effect spreads.

Who it hits first

  • AAVAS faces stock derating + asset-quality scrutiny pending probe outcome
  • Funding cost may rise if rating agencies revise outlook negatively

Who may gain

  • Listed banks with affordable-housing exposure gain incremental market share opportunity
  • Larger HFCs with strong governance reputation potentially benefit

Along the supply chain

Downstream

Affordable-housing developers face slower book-buildup

Upstream

Funding sources (NHB refinance, bond market) may tighten for AAVAS

Where demand moves

Business

Affordable-housing loan demand persists; AAVAS-customer-segment loans rerouted to peers

Capital

Capital exits AAVAS → flows to larger HFCs with cleaner reputation and banks

How it spreads across sectors

Banks

Marginal positive — incremental share opportunity

Housing Finance

Contagion risk for affordable-HFCs

NBFC

Sector sentiment cooled

When it plays out

Immediate

1-2 weeks: AAVAS -8 to -15%; peer HFCs -2 to -5% on contagion fear

Medium term

3-6 months: If probe resolves benignly → AAVAS recovers; else funding-cost hit persists

Short term

4-8 weeks: NHB findings disclosed

Other sectors it reaches

  • {"causal_chain":"Probe raises underwriting caution across affordable HFCs → slower mortgage sanctions in Tier-2/3 markets → weaker bookings and longer cash-conversion cycles for developers serving price-sensitive buyers","direction":"negative","example_tickers":["ASHIANA","MAHLIFE","PURVA"],"magnitude":"medium","notes":"Impact depends on whether scrutiny spreads to peers or produces lending restrictions.","sector":"Residential Real Estate Developers","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Tighter affordable-housing credit → delayed home purchases and project launches → softer incremental residential construction demand","direction":"negative","example_tickers":["ULTRACEMCO","SHREECEM","RAMCOCEM"],"magnitude":"small","notes":"Broad infrastructure demand limits the effect at diversified producers.","sector":"Cement","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Slower mortgage disbursements → delayed housing completions and fit-outs → lower demand for pipes, tiles and sanitaryware","direction":"negative","example_tickers":["ASTRAL","KAJARIACER","CERA"],"magnitude":"small","notes":"Tier-2/3 exposure makes regional demand trends relevant.","sector":"Building Materials and Plumbing","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Fewer or delayed affordable-home handovers → postponement of appliance, lighting and electrical purchases associated with new-home occupancy","direction":"negative","example_tickers":["CROMPTON","VOLTAS","BLUESTARCO"],"magnitude":"small","notes":"A diffuse third-order effect unless housing-credit tightening becomes sector-wide.","sector":"Consumer Durables and Home Appliances","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Regulatory investigation → reassessment of Aavas and comparable HFC governance, liquidity and asset quality → increased surveillance and rating-review activity, but possible downgrades reduce issuance volumes","direction":"mixed","example_tickers":["CRISIL","ICRA","CARERATING"],"magnitude":"small","notes":"Higher monitoring demand is positive, while weaker debt issuance is negative.","sector":"Credit Rating Agencies","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Slower mortgage origination → fewer credit-life and property-policy attachments; alternatively, banks and large HFCs gaining share may redirect policies toward their preferred insurers","direction":"mixed","example_tickers":["HDFCLIFE","SBILIFE","ICICIGI"],"magnitude":"small","notes":"Likely immaterial unless affordable-housing disbursements slow broadly.","sector":"Insurance","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Reduced availability of buyer finance → slower presales and developer collections → postponement of residential construction awards and execution","direction":"negative","example_tickers":["AHLUCONT","NCC","PSPPROJECT"],"magnitude":"small","notes":"Companies with diversified commercial or infrastructure order books face less downside.","sector":"Housing Construction and EPC","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Regulatory concern around lending to lower-income borrowers → broader scrutiny of underwriting and borrower leverage → tighter credit filters for overlapping Tier-2/3 customer segments","direction":"negative","example_tickers":["CREDITACC","UJJIVANSFB","EQUITASBNK"],"magnitude":"medium","notes":"Sentiment contagion is more immediate than the fundamental linkage.","sector":"Microfinance and Small-Finance Banks","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Delayed affordable-home construction, possession and renovation spending → softer decorative-paint and home-improvement volumes in affected markets","direction":"negative","example_tickers":["ASIANPAINT","BERGEPAINT","INDIGOPNTS"],"magnitude":"small","notes":"Repainting demand and nationwide distribution substantially dilute the impact.","sector":"Paints and Home Improvement","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

22 Sep 2026unspecified₹3
12 Feb 2026interim₹2
25 Aug 2025interim₹2.5
14 Aug 2025unspecified₹4
26 Jul 2024unspecified₹3
7 Sep 2023unspecified₹2.7
11 Aug 2022unspecified₹2.5
15 Sep 2021unspecified₹2.5

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.