Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Rupa & Company Limited

NSE: RUPAGarments & Apparels

Share price

₹124.74

+0.48% close of 9 Oct 2026

Market cap ₹998 CrP/E 12.8

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

61

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹998 Cr

P/E ratio

12.8

P/B ratio

0.9

ROCE

9.6%

ROE

7.4%

Dividend yield

2.4%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹201.3952-week low ₹110.68

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 5.3% over the past year, and 1.4% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 15.7% to 8.9% over the last four years.

Whether it grew faster than its sector

It grew 1.4% a year against a sector median of 7.2% — 5.9 percentage points slower.

Room to re-rate, or risk of de-rating

At 12.8× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 37.7×, across 5 companies. It is against its own five-year median of 20.2×, the 0th percentile of its own range.

Whether growth justifies the valuation

Priced at 1.0 times its growth rate, on earnings growth of 13%.

Profit growthPrice per ₹1 profitPer 1% growth
Rupa & Company Limited — this one13%/yr12.8×₹0.98
Page Industries Limited11%/yr53.6×₹4.9
Arvind Limited6%/yr30.5×₹5.1
Pearl Global Industries Limited25%/yr37.7×₹1.5
Gokaldas Exports Limited-25%/yr48.0×—
Lux Industries Limited-9%/yr31.9×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Garments & Apparels), it ranks 17 of 34 on returns, 26 of 32 on growth, 16 of 34 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 9.6% on capital, ahead of 50% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹329 crore of cash from the business, spent ₹90 crore on plant and equipment, and returned ₹140 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 87 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 134 days for its cash to waiting 166 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 10 Aug 2026 · Consolidated · Unaudited

Revenue

₹202 Cr

Revenue vs last year

+10.1%

Revenue vs last quarter

-54.1%

Net profit

₹8 Cr

Profit vs last year

+49.7%

Profit vs last quarter

-77.2%

Net margin

4.1%

EPS

₹1.04

Earnings call transcript · 11 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹998 Cr
Prev close
₹124.74
52w High
₹206
52w Low
₹109
Enterprise value
₹1,001 Cr
Beta
1.1
Price CAGR 1y
-36.0%
Price CAGR 3y
-21.0%
Price CAGR 5y
-23.0%
Price CAGR 10y
-8.0%

Ratios

Return on assets
4.5%
PEG ratio
1.0
P/E ratio
12.8
P/B ratio
0.9
EV / EBITDA
8.4
Industry P/E
21.2
ROCE
9.6%
ROCE 5y average
12.8%
ROE
7.4%
Debt / Equity
0.2
Interest coverage
5.9
Dividend yield
2.4%
ROE 3y average
8.0%
ROE last year
7.0%

Annual P&L

Annual revenue
₹1,259 Cr
Annual profit
₹72 Cr
Operating margin
9.0%
Net profit margin
5.7%
EBITDA margin
9.2%
Sales growth 3y
3.3%
Sales growth 5y
-0.8%
Profit growth 3y
13.0%
Profit growth 5y
-15.0%
EPS
₹9.1
Sales growth TTM
5.0%
Profit growth TTM
-2.0%
Dividend payout
33.0%

Quarter P&L

Sales latest quarter
₹202 Cr
Profit latest quarter
₹8 Cr
YoY quarterly sales growth
10.1%
YoY quarterly profit growth
49.6%
OPM latest quarter
7.8%

Balance Sheet

Book Value
₹133
Face Value
₹1.0
Total debt
₹258 Cr
Total cash
₹255 Cr
Borrowings
₹258 Cr
Reserves / Equity
132.3

Cash Flow

Operating cash flow
₹45 Cr
Free cash flow
₹37 Cr
FCF yield
1.8%
Net cash flow
-₹16 Cr

Shareholding

Promoter holding
73.3%
FII holding
0.1%
DII holding
3.5%
Public holding
23.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Page Industries37,119.5553.041,4031.47192.8-4.01,420.57.964.4
Arvind Ltd503.5531.213,6990.8657.825.92,501.024.614.7
Pearl Global Ind1,281.6037.811,8400.5699.250.91,528.324.519.9
Gokaldas Exports655.1546.64,8010.0044.36.81,153.520.77.7
Lux Industries1,109.0032.23,3350.1722.0-8.1615.31.87.7
SBC Exports63.5489.13,0260.009.4269.8106.072.816.8
Kewal Kir.Cloth.469.5019.52,8930.8441.021.5279.019.417.2
Rupa & Co124.0012.69862.428.323.8202.410.19.6
Median122.0020.94250.006.915.8111.99.914.0

Competes with: Arvind Limited, Gokaldas Exports Limited, Kewal Kiran Clothing Limited, Kitex Garments Limited, Lux Industries Limited, Page Industries Limited, Pearl Global Industries Limited, S. P. Apparels Limited, SBC Exports Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales195302319400210297316415184320314442202
Expenses184270286360192269278370172298288386187
Material Cost154128138135173156
Change in Inventories76-86132852-111
Purchases of Stock-in-Trade2.402.952.471.803.304.62
Employee Cost151517171717
Other Expenses122111128106141120
Operating Profit11323340182938461222265516
OPM %5.801110108.569.6012116.656.978.22127.78
Other Income3.244.404.181.154.724.334.404.323.775.694.613.175.39
Exceptional items (within Other Income)0-1.570-1.10-2.950
Interest5.215.195.404.854.855.035.875.034.774.644.855.585.14
Depreciation3.453.813.753.723.613.663.643.583.693.733.783.813.77
Profit before tax5.92282833142433427.5420224912
Tax %29262626272428262726252632
Net Profit4.22212124101824315.521516368.26
EPS in Rs0.532.582.613.051.322.322.993.850.691.822.044.551.04
Diluted EPS in Rs3.850.691.822.044.551.04

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9731,0151,0931,1201,1499751,3131,4751,1431,2171,2391,2591,278
Expenses8358839549659988611,0551,2071,0541,0991,1081,1431,159
Material Cost601573
Change in Inventories-438.06
Purchases of Stock-in-Trade1811
Employee Cost6166
Other Expenses472486
Operating Profit13813213915515111425726989118131116119
OPM %14131314131220188101199
Other Income5432277111613181719
Exceptional items (within Other Income)0-5.62
Interest2419118191913192321212020
Depreciation15151616151914141315141515
Profit before tax10410211513411984237247699511398102
Tax %353537363826262222262626
Net Profit6866728674621751925470837275
EPS in Rs8.578.299.09119.337.7822246.768.77109.129.45
Diluted EPS in Rs109.12
Dividend Payout %323330283239231244342933

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
2%
5 years
-1%
3 years
3%
TTM
5%

Compounded profit growth

10 years
2%
5 years
-15%
3 years
13%
TTM
-2%

Stock price CAGR

10 years
-8%
5 years
-23%
3 years
-21%
1 year
-36%

Return on equity

10 years
13%
5 years
10%
3 years
8%
Last year
7%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital8888888887.967.967.96
Reserves3203594314915375707228749049501,0101,058
Borrowings21214884116210179161370258235238258
Other Liabilities202166192284261234265325218253256290
Minority Interest0
Total Liabilities7426817168991,0169911,1561,5771,3881,4461,5121,614
Fixed Assets137156169167182185193210233244241237
CWIP1990836192721000
Investments00000000002716
Other Assets5875175467248327999441,3401,1341,2021,2441,361
Total Assets7426817168991,0169911,1561,5771,3881,4461,5121,614

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity541659815-2790211-1161851565945
Cash from Investing Activity-20-27-19-17-20-15-137-34-24-79-10-39
Cash from Financing Activity-33-135-75-348-81-72151-158-68-43-22
Net Cash Flow124-51-621286-16
Free Cash Flow3313778-2-5176188-1531581465137

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days69627011412694101135138146151168
Inventory Days287227230234281426233336293250283275
Days Payable74657811611012397127788893105
Cash Conversion Cycle282224222232298398237345353308340338
Working Capital Days746986104112142113134178154162166
ROCE %25232425201430258101110

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters737373737373737373737373
FIIs0.550.620.951.261.081.161.100.920.780.300.310.12
DIIs4.214.234.194.224.244.244.194.194.063.983.783.49
Public222222212121212222222323
No. of Shareholders69,01567,11363,84761,50362,60162,57161,64561,19161,99561,32959,98760,378

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -38.1% (₹201.39 → ₹124.74)Brick size ₹4.20 (fixed)Bricks 58
₹150₹175₹200₹125Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹124.74 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

4.00pct

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

3.00inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,49,58,148inr

2026-03-31

News

News and filings about Rupa & Company Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • Cotton yarn (hosiery / knitting grade)
  • Dyes and processing chemicals
  • Modal fibre / modal yarn
  • Packaging materials
  • Polyester yarn
  • Spandex / Elastane
  • Supima / American Pima cotton

Depends on the price of

  • Crude Oil Brent
  • cotton
  • cotton yarn

Sells to

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Textiles
Industry
Garments & Apparels
Classification
Textiles › Garments & Apparels
ISIN
INE895B01021

Plants

  • Bengaluru Manufacturing Unit
  • Domjur Manufacturing Unit — main base (integrated knitting/dyeing/cutting, ~50% output)
  • Ghaziabad Manufacturing Unit
  • Tirupur Manufacturing Unit

News impact

Big market events that reach Rupa & Company Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

11 Sep 2026unspecified₹3
25 Aug 2025unspecified₹3
20 Sep 2024unspecified₹3
1 Aug 2023unspecified₹3
8 Aug 2022unspecified₹3
23 Aug 2021unspecified₹3
23 Aug 2021special₹2
10 Sep 2020unspecified₹3

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.