Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Shanti Overseas (India) Limited

NSE: SHANTIEdible Oil

Share price

₹5.68

+2.16% close of 9 Oct 2026

Market cap ₹6 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

25

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹6 Cr

P/E ratio

—

P/B ratio

1.6

ROCE

4.2%

ROE

-116.1%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹11.7952-week low ₹5.15

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Mar 2025 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Mar 2025 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Shanti Overseas (India) Limited — this one-45%/yr——
KN Agri Resources Limited6%/yr14.1×₹2.4
Gokul Refoils and Solvent Limited-10%/yr18.1×—
Kriti Nutrients Limited—10.8×—
Vijay Solvex Limited7%/yr8.2×₹1.2
M K Proteins Limited-14%/yr32.1×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Edible Oil), it ranks 11 of 12 on returns, 12 of 13 on growth, 13 of 13 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 4.2% on capital, ahead of 8% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹5 crore of cash from the business, spent ₹11 crore on plant and equipment, and returned ₹15 crore to lenders and shareholders. It has not made a profit over 10 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 8 checks clear · 75%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 14 Aug 2026 · Consolidated · Unaudited

Revenue

₹0 Cr

Revenue vs last year

-100.0%

Revenue vs last quarter

-100.0%

Net profit

₹0 Cr

Profit vs last year

-84.9%

EPS

₹0.02

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹6 Cr
Prev close
₹5.68
52w High
₹11.9
52w Low
₹4.7
Enterprise value
₹22 Cr
Beta
0.6
Price CAGR 1y
-49.0%
Price CAGR 3y
-35.0%
Price CAGR 5y
-27.0%
Price CAGR 10y
—

Ratios

Return on assets
-27.9%
PEG ratio
—
P/E ratio
—
P/B ratio
1.6
EV / EBITDA
—
Industry P/E
18.1
ROCE
4.2%
ROCE 5y average
-9.7%
ROE
-116.1%
Debt / Equity
4.0
Interest coverage
-19.7
Dividend yield
0.0%
ROE 3y average
-38.0%
ROE last year
-120.0%

Annual P&L

Annual revenue
₹14 Cr
Annual profit
-₹8 Cr
Operating margin
-30.2%
Net profit margin
-53.9%
EBITDA margin
-30.2%
Sales growth 3y
-54.7%
Sales growth 5y
-41.9%
Profit growth 3y
-45.0%
Profit growth 5y
—
EPS
₹-6.8
Sales growth TTM
-58.0%
Profit growth TTM
-230.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹0 Cr
Profit latest quarter
₹0 Cr
YoY quarterly sales growth
-100.0%
YoY quarterly profit growth
-82.4%
OPM latest quarter
—

Balance Sheet

Book Value
₹3.6
Face Value
₹10.0
Total debt
₹16 Cr
Total cash
₹0 Cr
Borrowings
₹16 Cr
Reserves / Equity
-0.6

Cash Flow

Operating cash flow
-₹12 Cr
Free cash flow
-₹12 Cr
FCF yield
-188.3%
Net cash flow
-₹0 Cr

Shareholding

Promoter holding
0.0%
FII holding
—
DII holding
—
Public holding
100.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Marico778.7553.61,01,2530.51652.025.03,957.022.947.0
Patanjali Foods352.2517.638,3291.40335.986.211,337.529.312.1
AWL Agri Busine.183.4520.323,8430.53351.448.120,048.117.518.3
Gokul Agro206.3014.56,0880.00122.671.35,282.07.336.7
CIAN Agro1,000.258.72,7990.00149.7186.7586.714.812.3
Shri Venkatesh685.0039.71,5150.1423.8119.0821.7108.919.8
KN Agri Resource205.0014.35120.0013.542.0509.134.613.6
Shanti Overseas5.5560.000.0-82.30.0-100.04.2
Median159.2217.63110.007.071.3473.412.313.0

Competes with: AWL Agri Business Limited, Gokul Agro Resources Limited, KN Agri Resources Limited, Marico Limited, Patanjali Foods Limited, Sundrop Brands Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales7.2502.131.282.492.04181.473.512.641.036.740
Expenses7.650.453.171.843.323.20211.283.234.833.269.870.01
Material Cost000000
Change in Inventories0.99-0.3600-1.260
Purchases of Stock-in-Trade03.552.631.023.990
Employee Cost0.070.020.020.010.060
Other Expenses0.230.032.172.237.090.01
Operating Profit-0.40-0.45-1.04-0.56-0.83-1.16-2.860.190.28-2.19-2.23-3.13-0.01
OPM %-5.52-49-44-33-57-16137.98-83-217-46
Other Income0.060.010.76-0.060.230.740.040.090.062.223.98-1.350.27
Exceptional items (within Other Income)00000
Interest0.020.110.11-0.070.020.010.03000.050.030.040.23
Depreciation0.050.050.040.060.040.040.040.020.0200-0.020
Profit before tax-0.41-0.60-0.43-0.61-0.66-0.47-2.890.260.32-0.021.72-4.500.03
Tax %2.44-1.670-85-26-17-17-12505005.8110633
Net Profit-0.42-0.59-0.43-0.09-0.49-0.40-2.390.280.17-0.121.62-9.260.03
EPS in Rs-0.38-0.53-0.39-0.08-0.44-0.36-2.150.250.15-0.111.46-8.340.03
Diluted EPS in Rs0.250.15-0.221.46-8.340.02

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9011013317315921020314911241410
Expenses8610212315615020319415612281818
Material Cost0.010
Change in Inventories3.44-1.62
Purchases of Stock-in-Trade2311
Employee Cost0.770.10
Other Expenses1.4012
Operating Profit3.998.3011188.947.558.75-6.82-1.79-4.30-4.21-7.56
OPM %4.447.567.92105.633.594.31-4.57-17-18-30-73
Other Income1.120.830.100.360.120.130.26-120.770.911.855.12
Exceptional items (within Other Income)00
Interest2.022.422.514.063.633.311.811.560.820.050.120.35
Depreciation0.281.050.904.215.394.553.863.180.210.110-0.02
Profit before tax2.815.667.259.710.04-0.183.34-23-2.05-3.55-2.48-2.77
Tax %33333535525-1447.78-27-25-21202
Net Profit1.883.794.746.30-0.180.083.10-17-1.53-2.79-7.50-7.73
EPS in Rs217.024.275.68-0.160.072.79-15-1.38-2.51-6.75-6.96
Diluted EPS in Rs-2.51-6.75
Dividend Payout %007.8100000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-17%
5 years
-42%
3 years
-55%
TTM
-58%

Compounded profit growth

10 years
—
5 years
—
3 years
-45%
TTM
-230%

Stock price CAGR

10 years
—
5 years
-27%
3 years
-35%
1 year
-49%

Return on equity

10 years
0%
5 years
-17%
3 years
-38%
Last year
-120%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.603.607.407.4011111111111111
Reserves4.204.9816221818214.392.860.39-7.11
Borrowings272547524132151.020.721.4916
Other Liabilities3.342.879.708.545.219.362.251.655.757.176.73
Minority Interest0
Total Liabilities3536809076714918202027
Fixed Assets6.056.8819383430261.150.660.180
CWIP00.509.5200000000
Investments00000000000
Other Assets2929525242412317202027
Total Assets3536809076714918202027

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity7.44-7.46171413172.95-1.02-2.21-12
Cash from Investing Activity-2.30-22-14-1.35-0.39-0.36110.520.53-2.87
Cash from Financing Activity-4.4729-3.73-13-13-16-14-0.340.8515
Net Cash Flow0.660.10-0.08-0.040.340.29-0.24-0.84-0.83-0.05
Free Cash Flow5.07-293.5713131714-0.70-2.04-12

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days46454263242512166637249
Inventory Days653978164427160.60118062
Days Payable9.230.77199.707.93161.451.638.54237
Cash Conversion Cycle1028310169603627151763773
Working Capital Days2510178.330.0216211922884469
ROCE %2519184.854.769.45-30-8.20-244.22

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters52525252529.466.543.790000
Public4848484848919396100100100100
No. of Shareholders2,7363,0845,0274,7724,8485,2545,43315,59212,94211,80511,31511,067

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -51.8% (₹11.79 → ₹5.68)Brick size ₹0.53 (fixed)Bricks 15
₹8.00₹10.00₹12.00₹5.68Nov '25Mar '26
Price moved up one brickPrice moved down one brickLast close ₹5.68 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

16.13inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Shanti Overseas (India) Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Edible Oil
Classification
Fast Moving Consumer Goods › Edible Oil
ISIN
INE933X01016

News impact

Big market events that reach Shanti Overseas (India) Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 20 rows from NSE's archive (replace 15, delete 0, insert 5), 2018-12-21..2026-02-01 (docs/flat_day_repair.md)1× · 21 Dec 2018

Bulk & block deals

DateWhoBought / soldSharesPrice
8 Oct 2026PRASANNA PHANI SANKAR POGARUBUY1,00,222₹5.87
7 Sep 2026ANURADHA BAJAJBUY76,070₹6.51
11 Aug 2026BIMALKUMAR MANUBHAI SAVALIASELL1,93,000₹6.08
13 Jul 2026IMC INDIA SECURITIES PRIVATE LIMITEDBUY58,373₹6.86

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.