Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Unimech Aerospace and Manufacturing Limited

NSE: UNIMECHAerospace & Defense

Share price

₹1,734.80

-0.98% close of 9 Oct 2026

Market cap ₹8,674 CrP/E 120.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

49

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹8,674 Cr

P/E ratio

120.4

P/B ratio

12.0

ROCE

11.2%

ROE

8.0%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹1,873.1052-week low ₹706.30

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Fewer than three years of filings — too early to judge growth.

Whether it grew faster than its sector

It grew 4.2% a year against a sector median of 10.6% — 6.5 percentage points slower.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 3.4 times its growth rate, on earnings growth of 35%.

Profit growthPrice per ₹1 profitPer 1% growth
Unimech Aerospace and Manufacturing Limited — this one35%/yr120.4×₹3.4
Hindustan Aeronautics16%/yr33.4×₹2.1
Bharat Electronics27%/yr43.8×₹1.6
Bharat Dynamics Limited6%/yr75.6×₹12.6
Garden Reach Shipbuilders & Engineers Limited50%/yr29.4×₹0.59
Data Patterns (India) Limited26%/yr84.1×₹3.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Aerospace & Defense), it ranks 18 of 26 on returns, 19 of 24 on growth, 4 of 26 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 11.2% on capital, ahead of 31% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹192 crore of cash from the business but spent ₹212 crore on plant and equipment, ₹20 crore more than it made; the gap was from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 5 years, about 83 arrived as cash. Its cash comes back faster than it used to: it went from being paid 21 days before it paid its own suppliers to paid 61 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 9 checks clear · 67%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue rose 71% to about INR108 crore, clearing the promise to beat the March-quarter base

Announced 3 Aug 2026 · Consolidated · Unaudited

Revenue

₹108 Cr

Net profit

₹28 Cr

EPS

₹5.48

Earnings call transcript · 4 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹8,674 Cr
Prev close
₹1,734.80
52w High
₹1,901
52w Low
₹695
Enterprise value
₹8,210 Cr
Beta
1.1
Price CAGR 1y
96.0%
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
6.8%
PEG ratio
3.5
P/E ratio
120.4
P/B ratio
12.0
EV / EBITDA
86.4
Industry P/E
83.8
ROCE
11.2%
ROCE 5y average
40.0%
ROE
8.0%
Debt / Equity
0.2
Interest coverage
6.0
Dividend yield
0.0%
ROE 3y average
16.0%
ROE last year
8.0%

Annual P&L

Annual revenue
₹240 Cr
Annual profit
₹63 Cr
Operating margin
32.0%
Net profit margin
26.3%
EBITDA margin
31.7%
Sales growth 3y
36.7%
Sales growth 5y
—
Profit growth 3y
35.0%
Profit growth 5y
—
EPS
₹12.4
Sales growth TTM
16.0%
Profit growth TTM
-12.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹108 Cr
Profit latest quarter
₹28 Cr
YoY quarterly sales growth
70.9%
YoY quarterly profit growth
47.4%
OPM latest quarter
36.5%

Balance Sheet

Book Value
₹147
Face Value
₹5.0
Total debt
₹127 Cr
Total cash
₹123 Cr
Borrowings
₹127 Cr
Reserves / Equity
28.5

Cash Flow

Operating cash flow
₹61 Cr
Free cash flow
₹25 Cr
FCF yield
0.1%
Net cash flow
-₹105 Cr

Shareholding

Promoter holding
79.8%
FII holding
0.4%
DII holding
5.6%
Public holding
14.2%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Hind.Aeronautics4,635.0033.33,09,9770.961,589.714.95,515.214.432.0
Bharat Electron367.1043.62,68,3420.671,054.58.75,547.024.936.4
Bharat Dynamics1,053.0074.238,5990.45118.8547.4572.2130.813.9
Data Pattern4,140.6085.823,1810.2422.1-13.5116.016.821.9
Garden Reach Sh.2,016.0028.823,0940.93172.843.81,814.638.542.8
Sigma Advanced System1,036.15118.419,6800.0035.4-81.9374.37083.911.7
Aequs269.3518,0640.00-53.2-1457.9395.654.81.7
Unimech Aero.1,759.00124.48,9540.0027.945.7107.670.811.2
Median1,012.5574.25,9560.0612.014.9111.834.514.5

Competes with: Aequs Limited, Apollo Micro Systems Limited, Astra Microwave Products Limited, Bharat Dynamics Limited, Bharat Electronics, Data Patterns (India) Limited, Garden Reach Shipbuilders & Engineers Limited, Hindustan Aeronautics, Mtar Technologies Limited, SIGMA ADVANCED SYSTEMS LIMITED, Zen Technologies Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales65625961546863623482108
Expenses3636333838414343324768
Material Cost141514151727
Change in Inventories1.511.902.22-7.701.207.57
Purchases of Stock-in-Trade000000
Employee Cost9.381313121616
Other Expenses161414131318
Operating Profit292626231628201923539
OPM %44424338294031304.604336
Other Income1225810111011157
Exceptional items (within Other Income)000000
Interest121111112112
Depreciation11223466778
Profit before tax282525251933242143237
Tax %2821172720102124381724
Net Profit202021181629191622628
EPS in Rs4.634.484.693.793.065.743.763.080.475.135.48
Diluted EPS in Rs6.163.763.080.475.125.47

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3694209243240285
Expenses2859130151164191
Material Cost5461
Change in Inventories-0.88-2.37
Purchases of Stock-in-Trade00
Employee Cost4653
Other Expenses5253
Operating Profit83579927695
OPM %223738383233
Other Income115254643
Exceptional items (within Other Income)00
Interest22341616
Depreciation344112628
Profit before tax429761028093
Tax %922241821
Net Profit32358836372
EPS in Rs3252,18913161214
Diluted EPS in Rs1812
Dividend Payout %-0-0-0-0-0

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
37%
TTM
16%

Compounded profit growth

10 years
—
5 years
—
3 years
35%
TTM
-12%

Stock price CAGR

10 years
—
5 years
—
3 years
—
1 year
96%

Return on equity

10 years
—
5 years
17%
3 years
16%
Last year
8%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital11222525
Reserves274887643712
Borrowings20243084127
Other Liabilities920375759
Minority Interest0
Total Liabilities5793175810924
Fixed Assets252952162198
CWIP30053
Investments-0-0-0344480
Other Assets2964123299243
Total Assets5793175810924

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity21478161
Cash from Investing Activity1-6-47-461-188
Cash from Financing Activity-03551523
Net Cash Flow2-25135-105
Free Cash Flow-1-411-5125

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days76125828398
Inventory Days242303165136156
Days Payable211133106111117
Cash Conversion Cycle106295141108137
Working Capital Days-211008344-61
ROCE %52752211

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters80808080808080
FIIs1.620.440.160.210.360.380.43
DIIs6.577.766.416.526.505.995.60
Public12121413131414
No. of Shareholders1,20,89776,03574,64177,23477,58675,76973,718

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +82.9% (₹948.30 → ₹1,734.80)Brick size ₹83.81 (fixed)Bricks 15
₹1,000₹1,500₹1,735Jan '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹1,734.80 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

company capacity utilisation %

58.00pct

2026-06-30

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

96.00

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-464inr_cr

2026-03-31

order book, Rs crore

280inr_cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

42,63,680inr

2026-03-31

News

News and filings about Unimech Aerospace and Manufacturing Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Delrin (acetal/POM engineering plastic)
  • HDPE (engineering plastic)
  • Nylon (engineering plastic)
  • PEEK (engineering plastic)
  • Standard tools and parts (hoist rings, hydraulic cylinders, bearings, lifting slings & shackles, ball-lock pins, fasteners, gear boxes)
  • Teflon / PTFE (engineering plastic)
  • Titanium (aero-tooling / exotic-alloy machining input; kept as rawmaterial, NOT proxied to steel)

Depends on the price of

  • aluminium
  • steel

Sells to

  • Boeing · airframe/aero tooling, precision components (Screener key points + Unimech marketing)
  • Collins Aerospace · precision components / aero tooling (Unimech approved-supplier marketing)
  • HYDRO Systems GmbH & Co. KG · aero-engine tooling / precision engineered components (RHP consented top-10 customer, Germ…
  • Mitsubishi Power · gas-turbine tooling / precision components (Unimech marketing; RHP lists as gas-turbine OE…
  • Nuclear Power Corporation of India Limited (NPCIL) · precision machined nuclear components (fuel channel end fittings, feeder pipes, shield plu…
  • Rhinestahl Corporation · aero-engine tooling / ground support equipment (RHP consented top-10 customer, USA)

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Aerospace & Defense
Classification
Capital Goods › Aerospace & Defense
ISIN
INE0U3I01011

Plants

  • Unimech Unit I, Peenya
  • Unimech Unit II, KIADB Bengaluru Aerospace SEZ, Devanahalli
  • Unimech Unit III, KIADB Aerospace Park
  • Unimech Unit IV, KIADB Aerospace Park

News impact

Big market events that reach Unimech Aerospace and Manufacturing Limited, and how the effect spreads.

Who it hits first

  • BDL loses ballistic missile monopoly long-term
  • Private players gain major new addressable market
  • Defense electronics suppliers (BEL, DATAPATTNS, ASTRAMICRO, MTARTECH) win regardless

Who may gain

  • SOLARINDS — missile-grade propellant orders
  • PARAS (optics), ASTRAMICRO (RF), DATAPATTNS (avionics)
  • MIDHANI (specialty alloys), LINDEINDIA (industrial gases)
  • LTTS / TATAELXSI (embedded systems R&D)

Along the supply chain

Downstream

Govt as primary customer; Army/Air Force order books expand

Upstream

Specialty alloys (MIDHANI), explosives precursors (Solar), RF (Astra), embedded (LTTS)

Where demand moves

Business

Missile order pipeline expands single-source→multi-vendor. Larger TAM for component suppliers. Solar Industries gains propellant share.

Capital

Defense ETF inflows. Rotates from PSU incumbents (BDL relative) to private picks.

How it spreads across sectors

Capital Goods

Engineering capex pipeline expands

Chemicals

Solar / Premier propellant demand

Defence

Private participation broadens; BDL relative decline

codex additions

When it plays out

Immediate

SOLARINDS +5-10%, PARAS +4-8%, ASTRAMICRO +5-9%. BDL -1 to -3%.

Medium term

First private missile contract by FY27; new JVs; export potential

Short term

MoD RFI/RFP wording awaited

Other sectors it reaches

  • {"causal_chain":"Private missile production requires seekers, control units, ruggedized PCBs, sensors and avionics; domestic missile primes would localize electronics supply chains.","direction":"positive","example_tickers":["KAYNES","SYRMA","CENTUM"],"magnitude":"medium","notes":"Likely 2nd-order beneficiaries through subsystem manufacturing rather than prime contracts.","sector":"Electronics Manufacturing Services","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Ballistic missiles need high-strength alloys, aluminum, titanium, composites and heat-resistant materials; larger private programs raise demand for qualified strategic materials.","direction":"positive","example_tickers":["MIDHANI","HINDALCO","JINDALSTEL"],"magnitude":"medium","notes":"MIDHANI is the cleanest strategic-materials proxy; broader metals impact is more selective.","sector":"Specialty Metals \u0026 Advanced Materials","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Missile propulsion, metallurgy, testing and precision fabrication use industrial gases, cryogenic systems and controlled-atmosphere processes; expansion of missile manufacturing lifts ancillary demand.","direction":"positive","example_tickers":["LINDEINDIA","INOXINDIA","INOXGREEN"],"magnitude":"small","notes":"More indirect than explosives or metals, but defensible via manufacturing and test infrastructure.","sector":"Industrial Gases \u0026 Cryogenic Equipment","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Missile plants, launch systems and test ranges need specialized cables, power systems, harnesses and industrial electrification; new private facilities can trigger capex demand.","direction":"positive","example_tickers":["APARINDS","POLYCAB","KEI"],"magnitude":"small","notes":"Benefit is mostly through factory electrification and defense-grade wiring supply chains.","sector":"Cables, Wiring \u0026 Electrical Systems","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Private participation shifts work from state labs to industry consortia, increasing demand for simulation, embedded systems, guidance software, digital twins and systems integration.","direction":"positive","example_tickers":["LTTS","TATAELXSI","CYIENT"],"magnitude":"medium","notes":"Order visibility may lag policy headlines, but missile programs are software- and systems-engineering intensive.","sector":"Engineering R\u0026D and Embedded Software","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Missile programs require telemetry, encrypted communications, tracking radars, data links and test-range networks; private production can broaden procurement from communications vendors.","direction":"positive","example_tickers":["ASTRAMICRO","HFCL","TEJASNET"],"magnitude":"medium","notes":"Astra Microwave is closest to defense electronics; HFCL and Tejas are more indirect secure-network plays.","sector":"Telecom, Radar \u0026 Secure Communications","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Expanded missile and propellant supply chains need secure transport, hazardous-material handling, bonded warehousing and movement of sensitive components across production sites.","direction":"positive","example_tickers":["CONCOR","TCI","VRLLOG"],"magnitude":"small","notes":"Ripple is indirect and likely limited to specialized contracts rather than broad logistics volumes.","sector":"Logistics and Specialized Warehousing","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Private missile manufacturing would require working capital, capex loans, guarantees and supply-chain financing for vendors waiting on government receivables.","direction":"positive","example_tickers":["ICICIBANK","AXISBANK","SBIN"],"magnitude":"small","notes":"Large banks benefit only marginally, but financing intensity rises if private defense capex accelerates.","sector":"Private Banks and Defense Financing","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Missile manufacturing, propellant storage and test infrastructure increase demand for industrial risk, liability, marine cargo and project insurance coverage.","direction":"positive","example_tickers":["ICICIGI","NIACL","GICRE"],"magnitude":"small","notes":"A 3rd-order effect; most visible if private missile facilities and hazardous-material logistics scale up.","sector":"Insurance","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 3 rows from NSE's archive (replace 1, delete 1, insert 1), 2025-03-18..2026-02-01 (docs/flat_day_repair.md)1× · 18 Mar 2025

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.