Bharat Dynamics Limited
NSE: BDLAerospace & Defense
Share price
₹1,050.50
-3.18% close of 8 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
52
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹38,448 Cr
P/E ratio
73.8
P/B ratio
9.1
ROCE
13.9%
ROE
10.2%
Dividend yield
0.5%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales fell 18.7% over the past year. Meanwhile what it keeps of every 100 rupees of sales slipped from 21.1% to 11.7% over the last four years.
Whether it grew faster than its sector
It grew -3.1% a year against a sector median of 10.6% — 13.7 percentage points slower.
Room to re-rate, or risk of de-rating
At 73.8× earnings it costs 3.1× the market, which pays 23.9× across 2199 companies we can price. Its own industry sits at 43.7×, across 5 companies. It is against its own five-year median of 68.4×, the 56th percentile of its own range.
Whether growth justifies the valuation
Priced at 12.3 times its growth rate, on earnings growth of 6%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Bharat Dynamics Limited — this one | 6%/yr | 73.8× | ₹12.3 |
| Hindustan Aeronautics | 16%/yr | 33.3× | ₹2.1 |
| Bharat Electronics | 27%/yr | 43.7× | ₹1.6 |
| Garden Reach Shipbuilders & Engineers Limited | 50%/yr | 28.9× | ₹0.58 |
| Data Patterns (India) Limited | 26%/yr | 84.4× | ₹3.2 |
| SIGMA ADVANCED SYSTEMS LIMITED | 228%/yr | 109.3× | — |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Aerospace & Defense), it ranks 14 of 26 on returns, 21 of 24 on growth, 22 of 26 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 13.9% on capital, ahead of 46% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹3843 crore of cash from the business, spent ₹802 crore on plant and equipment, and returned ₹882 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 75 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 144 days for its cash to waiting 264 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
7 of 9 checks clear · 78%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Revenue more than doubled year on year while profit rose nearly sixfold.
Announced 14 Aug 2026 · Standalone · Unaudited
Revenue
₹572 Cr
Revenue vs last year
+130.7%
Revenue vs last quarter
+19.2%
Net profit
₹119 Cr
Profit vs last year
+560.0%
Profit vs last quarter
+5.1%
Net margin
20.8%
EPS
₹3.24
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹38,448 Cr
- Prev close
- ₹1,050.50
- 52w High
- ₹1,633
- 52w Low
- ₹1,048
- Enterprise value
- ₹38,540 Cr
- Beta
- 1.3
- Price CAGR 1y
- -29.0%
- Price CAGR 3y
- 30.0%
- Price CAGR 5y
- 42.0%
- Price CAGR 10y
- —
Ratios
- Return on assets
- 2.9%
- PEG ratio
- 12.3
- P/E ratio
- 73.8
- P/B ratio
- 9.1
- EV / EBITDA
- 171.3
- Industry P/E
- 83.4
- ROCE
- 13.9%
- ROCE 5y average
- 20.0%
- ROE
- 10.2%
- Debt / Equity
- 0.0
- Interest coverage
- 114.6
- Dividend yield
- 0.5%
- ROE 3y average
- 14.0%
- ROE last year
- 10.0%
Annual P&L
- Annual revenue
- ₹2,442 Cr
- Annual profit
- ₹420 Cr
- Operating margin
- 9.0%
- Net profit margin
- 17.2%
- EBITDA margin
- 9.2%
- Sales growth 3y
- -0.6%
- Sales growth 5y
- 5.0%
- Profit growth 3y
- 6.0%
- Profit growth 5y
- 10.0%
- EPS
- ₹11.5
- Sales growth TTM
- -19.0%
- Profit growth TTM
- -7.0%
- Dividend payout
- 43.0%
Quarter P&L
- Sales latest quarter
- ₹572 Cr
- Profit latest quarter
- ₹119 Cr
- YoY quarterly sales growth
- 130.8%
- YoY quarterly profit growth
- 561.1%
- OPM latest quarter
- 14.5%
Balance Sheet
- Book Value
- ₹116
- Face Value
- ₹5.0
- Total debt
- ₹5 Cr
- Total cash
- ₹4,709 Cr
- Borrowings
- ₹5 Cr
- Reserves / Equity
- 22.2
Cash Flow
- Operating cash flow
- ₹604 Cr
- Free cash flow
- ₹375 Cr
- FCF yield
- 1.0%
- Net cash flow
- ₹729 Cr
Shareholding
- Promoter holding
- 74.9%
- FII holding
- 1.7%
- DII holding
- 11.5%
- Public holding
- 11.8%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Hind.Aeronautics | 4,746.30 | 34.0 | 3,17,289 | 0.95 | 1,589.7 | 14.9 | 5,515.2 | 14.4 | 32.0 |
| Bharat Electron | 378.30 | 45.0 | 2,76,529 | 0.66 | 1,054.5 | 8.7 | 5,547.0 | 24.9 | 36.4 |
| Bharat Dynamics | 1,085.00 | 76.4 | 39,801 | 0.45 | 118.8 | 547.4 | 572.2 | 130.8 | 13.9 |
| Garden Reach Sh. | 2,102.00 | 30.1 | 24,076 | 0.93 | 172.8 | 43.8 | 1,814.6 | 38.5 | 42.8 |
| Data Pattern | 4,233.40 | 87.7 | 23,693 | 0.24 | 22.1 | -13.5 | 116.0 | 16.8 | 21.9 |
| Sigma Advanced System | 1,091.60 | 124.7 | 20,733 | 0.00 | 35.4 | -81.9 | 374.3 | 7083.9 | 11.7 |
| Aequs | 288.15 | 19,369 | 0.00 | -53.2 | -1457.9 | 395.6 | 54.8 | 1.7 | |
| Median | 1,068.60 | 78.5 | 6,096 | 0.06 | 12.0 | 14.9 | 111.8 | 34.5 | 14.5 |
Competes with: AXISCADES Technologies Limited, Aequs Limited, Apollo Micro Systems Limited, Astra Microwave Products Limited, Avantel Limited, Bharat Electronics, Centum Electronics Limited, Cyient DLM Limited, DCX Systems Limited, Data Patterns (India) Limited, Garden Reach Shipbuilders & Engineers Limited, Hindustan Aeronautics, Ideaforge Technology Limited, Jaykay Enterprises Limited, Kavveri Defence & Wireless Technologies Limited, Krishna Defence And Allied Industries Limited, Mishra Dhatu Nigam Limited, Mtar Technologies Limited, NIBE Limited, Paras Defence and Space Technologies Limited, Rossell Techsys Limited, SIGMA ADVANCED SYSTEMS LIMITED, Sika Interplant Systems Limited, Taneja Aerospace & Aviation Limited, Unimech Aerospace and Manufacturing Limited, Zen Technologies Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 298 | 616 | 602 | 854 | 191 | 545 | 832 | 1,777 | 248 | 1,147 | 567 | 480 | 572 |
| Expenses | 330 | 482 | 483 | 538 | 243 | 446 | 705 | 1,478 | 293 | 960 | 541 | 425 | 489 |
| Material Cost | 1,390 | 207 | 782 | 464 | 544 | 188 | |||||||
| Change in Inventories | -338 | -147 | -130 | -132 | -363 | 90 | |||||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Employee Cost | 138 | 132 | 162 | 138 | 104 | 136 | |||||||
| Other Expenses | 288 | 102 | 146 | 71 | 141 | 75 | |||||||
| Operating Profit | -33 | 134 | 119 | 316 | -52 | 99 | 127 | 299 | -45 | 188 | 26 | 55 | 83 |
| OPM % | -11 | 22 | 20 | 37 | -27 | 18 | 15 | 17 | -18 | 16 | 4.59 | 12 | 15 |
| Other Income | 107 | 78 | 88 | 88 | 80 | 86 | 84 | 100 | 87 | 121 | 97 | 119 | 103 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 17 | 17 | 16 | 16 | 16 | 18 | 18 | 20 | 18 | 19 | 19 | 20 | 20 |
| Profit before tax | 57 | 194 | 189 | 388 | 11 | 166 | 193 | 378 | 23 | 288 | 103 | 154 | 166 |
| Tax % | 27 | 24 | 29 | 26 | 36 | 26 | 24 | 28 | 21 | 25 | 29 | 26 | 28 |
| Net Profit | 42 | 147 | 135 | 289 | 7 | 123 | 147 | 273 | 18 | 216 | 73 | 113 | 119 |
| EPS in Rs | 1.14 | 4.01 | 3.68 | 7.88 | 0.20 | 3.34 | 4.01 | 7.44 | 0.50 | 5.89 | 1.99 | 3.09 | 3.24 |
| Diluted EPS in Rs | 7.44 | 0.50 | 5.89 | 1.99 | 3.09 | 3.24 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,841 | 4,079 | 4,887 | 4,588 | 3,069 | 3,105 | 1,914 | 2,817 | 2,489 | 2,369 | 3,345 | 2,442 | 2,766 |
| Expenses | 2,564 | 3,564 | 4,317 | 3,919 | 2,446 | 2,349 | 1,568 | 2,090 | 2,080 | 1,832 | 2,872 | 2,217 | 2,414 |
| Material Cost | 2,100 | 1,996 | |||||||||||
| Change in Inventories | -422 | -773 | |||||||||||
| Purchases of Stock-in-Trade | 0 | 0 | |||||||||||
| Employee Cost | 549 | 536 | |||||||||||
| Other Expenses | 646 | 460 | |||||||||||
| Operating Profit | 277 | 515 | 569 | 669 | 623 | 756 | 346 | 727 | 409 | 537 | 473 | 225 | 352 |
| OPM % | 10 | 13 | 12 | 15 | 20 | 24 | 18 | 26 | 16 | 23 | 14 | 9 | 13 |
| Other Income | 439 | 385 | 300 | 173 | 136 | 88 | 95 | 78 | 155 | 362 | 350 | 424 | 440 |
| Exceptional items (within Other Income) | 0 | 0 | |||||||||||
| Interest | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 4 | 4 | 5 | 3 |
| Depreciation | 67 | 53 | 62 | 63 | 82 | 96 | 95 | 90 | 77 | 67 | 71 | 76 | 79 |
| Profit before tax | 644 | 841 | 803 | 774 | 671 | 742 | 341 | 710 | 482 | 828 | 749 | 568 | 710 |
| Tax % | 31 | 33 | 35 | 32 | 37 | 28 | 24 | 30 | 27 | 26 | 27 | 26 | |
| Net Profit | 444 | 562 | 524 | 528 | 423 | 535 | 258 | 500 | 352 | 613 | 550 | 420 | 521 |
| EPS in Rs | 1,928 | 2,810 | 2,184 | 14 | 12 | 15 | 7.03 | 14 | 9.61 | 17 | 15 | 11 | 14 |
| Diluted EPS in Rs | 15 | 11 | |||||||||||
| Dividend Payout % | 19 | 30 | 30 | 25 | 30 | 30 | 52 | 30 | 49 | 32 | 31 | 43 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- -5%
- 5 years
- 5%
- 3 years
- -1%
- TTM
- -19%
Compounded profit growth
- 10 years
- -3%
- 5 years
- 10%
- 3 years
- 6%
- TTM
- -7%
Stock price CAGR
- 10 years
- —
- 5 years
- 42%
- 3 years
- 30%
- 1 year
- -29%
Return on equity
- 10 years
- 17%
- 5 years
- 14%
- 3 years
- 14%
- Last year
- 10%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 115 | 98 | 122 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 |
| Reserves | 1,538 | 1,753 | 2,073 | 1,773 | 2,085 | 2,424 | 2,501 | 2,847 | 3,028 | 3,454 | 3,826 | 4,058 |
| Borrowings | 0 | 4 | 4 | 4 | 5 | 15 | 11 | 10 | 9 | 8 | 7 | 5 |
| Other Liabilities | 6,759 | 7,786 | 6,208 | 4,697 | 3,250 | 3,128 | 3,334 | 3,595 | 5,535 | 6,781 | 7,795 | 10,080 |
| Total Liabilities | 8,412 | 9,641 | 8,407 | 6,657 | 5,523 | 5,750 | 6,030 | 6,636 | 8,756 | 10,426 | 11,811 | 14,326 |
| Fixed Assets | 518 | 697 | 757 | 868 | 957 | 932 | 915 | 874 | 809 | 824 | 857 | 878 |
| CWIP | 142 | 126 | 136 | 130 | 47 | 42 | 22 | 41 | 74 | 73 | 230 | 299 |
| Investments | 3 | 3 | 3 | 239 | 4 | 4 | 5 | 0 | 0 | 0 | 4 | 4 |
| Other Assets | 7,749 | 8,815 | 7,511 | 5,420 | 4,516 | 4,771 | 5,089 | 5,721 | 7,873 | 9,530 | 10,719 | 13,145 |
| Total Assets | 8,412 | 9,641 | 8,407 | 6,657 | 5,523 | 5,750 | 6,030 | 6,636 | 8,756 | 10,340 | 11,742 | 14,261 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -765 | 284 | -420 | -342 | 84 | 504 | 1,068 | 530 | 2,130 | 412 | 167 | 604 |
| Cash from Investing Activity | 239 | 149 | 3 | 1,047 | 170 | -33 | -734 | -573 | -1,171 | -722 | -407 | 320 |
| Cash from Financing Activity | -72 | -324 | -166 | -769 | -268 | -191 | -173 | -149 | -171 | -148 | -220 | -194 |
| Net Cash Flow | -598 | 109 | -583 | -63 | -15 | 280 | 162 | -192 | 788 | -459 | -460 | 729 |
| Free Cash Flow | -943 | 68 | -556 | -510 | -5 | 447 | 1,012 | 428 | 2,022 | 331 | -116 | 375 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43 | 13 | 12 | 61 | 63 | 40 | 62 | 39 | 27 | 48 | 90 | 63 |
| Inventory Days | 286 | 302 | 276 | 254 | 380 | 222 | 636 | 534 | 584 | 841 | 590 | 1,400 |
| Days Payable | 100 | 202 | 186 | 129 | 115 | 83 | 322 | 171 | 142 | 325 | 328 | 846 |
| Cash Conversion Cycle | 230 | 114 | 101 | 186 | 328 | 178 | 375 | 403 | 469 | 564 | 353 | 617 |
| Working Capital Days | -126 | -106 | -11 | 44 | 128 | 195 | 169 | 144 | 237 | 322 | 207 | 264 |
| ROCE % | 48 | 40 | 37 | 32 | 31 | 13 | 26 | 16 | 24 | 20 | 14 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2025-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
1,16,23,037inr
2026-03-31
News
News and filings about Bharat Dynamics Limited. Open one to see why it matters.
23 Sept, 21:20 IST · Company event · medium impact
Bharat Dynamics Limited — Bagging/Receiving of orders/contracts for SAT SAAW
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
- AXISCADES Technologies Limited
- Aequs Limited
- Apollo Micro Systems Limited
- Astra Microwave Products Limited
- Avantel Limited
- Bharat Electronics
- Centum Electronics Limited
- Cyient DLM Limited
- DCX Systems Limited
- Data Patterns (India) Limited
- Garden Reach Shipbuilders & Engineers Limited
- Hindustan Aeronautics
- Ideaforge Technology Limited
- Jaykay Enterprises Limited
- Kavveri Defence & Wireless Technologies Limited
- Krishna Defence And Allied Industries Limited
- Mishra Dhatu Nigam Limited
- Mtar Technologies Limited
- NIBE Limited
- Paras Defence and Space Technologies Limited
- Rossell Techsys Limited
- SIGMA ADVANCED SYSTEMS LIMITED
- Sika Interplant Systems Limited
- Taneja Aerospace & Aviation Limited
- Unimech Aerospace and Manufacturing Limited
- Zen Technologies Limited
Uses as raw material
- Imported electronics, seekers & sub-systems for missile systems
- Indigenous raw materials and components for defence systems
- Propellants / energetics for rockets and missiles
- Stores and spare parts
Buys from
- Apollo Micro Systems Limited · electronic / electro-mechanical subsystems for missile and weapon programmes
- Astra Microwave Products Limited · RF/microwave subsystems for missile programmes
- BEML Limited · Defence missile-carrier / transport vehicles
- Centum Electronics Limited · missile / defence electronics subsystems
- Jaykay Enterprises Limited · Launcher tubes and packing boxes (via subsidiary Allen Reinforced Plastics)
- Mishra Dhatu Nigam Limited · strategic alloys & special steels for missile systems
- Paras Defence and Space Technologies Limited · missile/defence optics, electronics and precision engineering components
- Power & Instrumentation (Gujarat) Limited · electrical contracting for BDL's missile manufacturing units; FY25 AR Industry Focus: 'Bha…
- Premier Explosives Limited · solid propellants, booster/sustainer grains (Akash/MRSAM/LRSAM/Astra)
- SIGMA ADVANCED SYSTEMS LIMITED · missile control electronics, actuation and built-to-spec subsystems for AKASH, LRSAM, MRSA…
- Walchandnagar Industries Limited · Missile subsystem components & motor casings
Sells to
- Indian Armed Forces / Ministry of Defence · guided missiles, ATGMs, SAMs, torpedoes, launchers, counter-measure systems
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Capital Goods
- Industry
- Aerospace & Defense
- Classification
- Capital Goods › Aerospace & Defense
- ISIN
- INE171Z01026
Plants
- Amravati Unit · Amravati, Maharashtra
- Bhanur Unit · Bhanur / Patancheru Mandal, Sangareddy District, Telangana
- Ibrahimpatnam Unit · Ibrahimpatnam / Hyderabad, Telangana
- Jhansi Unit · Jhansi, Uttar Pradesh
- Kanchanbagh Unit · Hyderabad, Telangana
- Visakhapatnam Unit · Visakhapatnam, Andhra Pradesh
News impact
Big market events that reach Bharat Dynamics Limited, and how the effect spreads.
1 Oct, 21:38 IST · Market event · medium impact
After Armenia, India exports Akash Air Defence System to Tajikistan and Turkmenistan: Defence secretary
India's Akash missile exports to two new countries bring direct orders to builders Bharat Dynamics and Bharat Electronics plus their parts vendors, while unrelated machinery makers feel nothing.
Who it hits first
- India will export Akash air-defence missile systems to Tajikistan and Turkmenistan, its second export after Armenia.
- The Defence Secretary signalled more countries may order the multi-target tracking system next.
- Missile-maker Bharat Dynamics and electronics-supplier Bharat Electronics gain order-book growth, plus work for their vendors.
Who may gain
- Bharat Dynamics — builds the Akash missile; direct export orders
- Bharat Electronics — supplies Akash radars and electronics; follow-on work
- Paras Defence, Apollo, Avantel, Axiscades — parts and services vendors to BEL and BDL
Along the supply chain
Downstream
Downstream, finished Akash batteries ship to Tajikistan and Turkmenistan, with spares and training revenue trailing for years.
Upstream
Upstream, BEL and BDL pull parts from vendors such as Paras Defence, Apollo and Avantel plus engineering support from Axiscades; each export battery multiplies into component orders.
Where demand moves
Business
Export contracts flow from the two buyer countries to prime contractors BEL and BDL, then outward as vendor orders to parts makers (Paras, Apollo, Avantel) and engineering services (Axiscades).
Capital
Investors are likely to bid up defence primes and their listed vendors on the export pipeline, while unrelated capital-goods names see only sympathy moves.
How it spreads across sectors
Capital Goods
Defence primes and their vendors gain export-led order growth; non-defence machinery sees no change.
Construction
No effect — Akash Infra-Projects shares only the missile's first name and builds roads.
When it plays out
Immediate
In the first week, defence primes and their vendors rally on the export headline.
Medium term
Over six months, vendor orders and fresh country inquiries convert hope into booked revenue.
Short term
Over the next month, contract values and delivery timelines decide how much of the rally survives.
15 Sept, 05:00 IST · Market event · medium impact
India, Vietnam to expand defence ties via joint production of military hardware
India and Vietnam plan to build weapons together — a small positive for defence companies like HAL and BEL that could win export orders.
Who it hits first
- HAL, BEL, Mazdock, BDL and Cochin Shipyard gain Vietnam export optionality across air, sea and electronics.
- Export orders carry better margins and diversify books beyond domestic nomination.
- Near-term numbers unchanged — talks precede orders by years.
Who may gain
- HAL (aircraft) and BEL (electronics) most aligned to Vietnam stated needs.
Along the supply chain
Downstream
Vietnam armed forces get diversified supply; Indian services share training and doctrine.
Upstream
Defence MSME suppliers (forgings, electronics, composites) gain future order visibility.
Where demand moves
Business
Vietnam defence budgets flow to joint-production lines over years; Indian private suppliers follow DPSU primes.
Capital
Money nibbles defence primes on export narrative; private defence suppliers ride coattails.
How it spreads across sectors
Capital Goods
Defence sub-segment positive on export narrative; private players (Data Patterns, MTar) follow.
When it plays out
Immediate
Defence primes firm 1-3% on headline sentiment.
Medium term
Actual RFPs and orders over 1-3 years convert narrative to numbers.
Short term
MoUs and working-group outcomes show whether talks have teeth.
13 Sept, 04:28 IST · Market event · high impact
Adani Defence in Rs 1,800 cr Verba missile deal; HAL, BDL deepen Russia co-production
Adani's defence arm won missile orders and teamed with Russia to build air-defence weapons in India, alongside HAL and Bharat Dynamics — good for defence makers and their suppliers.
Who it hits first
- Adani Defence (ADANIENT): Rs 1,800 cr Verba nomination plus six Igla-S contracts — concrete order wins
- BDL: long-range air-to-air missile contract with Russian tech transfer
- HAL: Su-30MKI upgrade lead with Russian consultancy; Prachand fuselage line
Who may gain
- HAL, BDL direct; BEL mixed (budgets up, new rival in); subsystem suppliers (Data Patterns, Astra, Paras, Zen, MTAR, Cyient DLM, BEML, Premier Explosives)
Along the supply chain
Downstream
Armed forces get indigenous air-defence cover faster via emergency and single-vendor routes.
Upstream
Russian tech-transfer inputs plus domestic subsystems (RF, optics, explosives, simulators) ramp.
Where demand moves
Business
Missile and upgrade orders flow from forces to primes (HAL/BDL/Adani) then to subsystem and explosives suppliers.
Capital
Defence multiples extend on order visibility; PSU incumbents vs private disruptor positioning debated.
How it spreads across sectors
Capital Goods
defence primes and suppliers bid up 1-4% on order visibility
Metals & Mining
Adani Enterprises mildly positive — defence small vs group scale
When it plays out
Immediate
Defence names pop 1-4% on order headlines
Medium term
Execution and indigenisation pace decide multi-year compounding
Short term
Verba contract signing and Pantsir MoU watch
29 Aug, 04:36 IST · Market event · medium impact
Government eases defence export rules, simplifying the standard operating procedure and widening the Open General Export Licence framework
India has cut the paperwork and waiting time for defence companies to sell weapons and components abroad, which over the next few years should help Indian aerospace and defence suppliers win foreign orders they previously lost to slow approvals.
Who it hits first
- Defence exporters get a shorter, simpler licensing path - the Ministry simplified the standard operating procedure and widened the Open General Export Licence framework.
- Platform makers like Hindustan Aeronautics and systems makers like Bharat Electronics can now bid on foreign tenders with credible delivery timelines instead of open-ended approval risk.
- This is a procedural easing, not a new order - the money arrives only when someone actually places one, which is why the timeline is medium-term.
Who may gain
- Hindustan Aeronautics and Bharat Electronics, which have export-ready platforms and systems held back by approval delay.
- Solar Industries, already an established explosives and propellant exporter, which can convert existing relationships into larger orders.
- Component and assembly suppliers such as Cyient DLM and TD Power Systems that feed into exported systems.
Along the supply chain
Downstream
The downstream customer is a foreign government or armed force. Because defence sales carry long-tail obligations - spares, maintenance, training - each export order creates an annuity that runs for a decade or more, which is why the medium-term value of this policy is larger than the immediate order value.
Upstream
Defence platform exports pull demand up the chain to titanium and special-steel forgings, precision machining, castings and electronic components - suppliers like Cyient DLM and the aerospace machining specialists sit here, and they see order enquiries before the platform makers report revenue.
Where demand moves
Business
Faster licensing does not create demand, it removes an obstacle between existing foreign demand and Indian supply - buyers in friendly countries who previously chose a Western or Israeli supplier because Indian approval timelines were unpredictable can now consider Indian bids. That order flow, when it comes, pulls through to component makers, forgings suppliers and electronics assemblers one tier down.
Capital
Investors rotate towards names with a visible export pipeline and away from those whose entire order book is domestic government procurement, because the export story is what justifies the sector's high multiples. Within defence, money concentrates in HAL, BEL and Solar Industries and thins out in the small caps whose defence link is a story rather than a contract.
How it spreads across sectors
Capital Goods
Export optionality raises the ceiling on defence order books beyond the Indian budget.
Chemicals
Explosives and propellant exporters such as Solar Industries gain a wider addressable market.
Metals & Mining
Special steel and titanium forging demand rises with any platform export cycle.
codex additions
When it plays out
Immediate
Little real effect. Defence stocks may firm on the headline, but no revenue changes on a procedural notification.
Medium term
This is where the value is. If Indian defence exports genuinely scale over the next one to three years, it converts a budget-capped domestic order book into an open-ended one, which is the whole basis for the sector's premium multiples.
Short term
Watch for the first OGEL-route export approvals actually being granted, and for any export order announcements from HAL, BEL or Bharat Dynamics over the next quarter.
Other sectors it reaches
- {"causal_chain":"Defence export liberalisation increases demand for embedded software, avionics software, cybersecurity, simulation, command-and-control systems, and maintenance platforms from Indian defence exporters serving global clients.","direction":"positive","example_tickers":["TCS","LTTS","KPITTECH"],"magnitude":"medium","notes":"Most relevant for engineering R\u0026D, aerospace software, cybersecurity, and digital systems integrators rather than broad IT services.","sector":"Information Technology","time_horizon":"1_to_6_months"}
- {"causal_chain":"Faster defence export approvals can lift production of sensors, PCB assemblies, rugged electronics, communication modules, and sub-systems used in exported platforms.","direction":"positive","example_tickers":["KAYNES","SYRMA","DIXON"],"magnitude":"medium","notes":"Defence-grade qualification cycles are long, so benefits accrue more to vendors already approved by defence OEMs.","sector":"Electronics Manufacturing Services","time_horizon":"1_to_6_months"}
- {"causal_chain":"Higher defence exports require specialized freight forwarding, warehousing, port handling, customs documentation, and secure movement of sensitive equipment.","direction":"positive","example_tickers":["CONCOR","BLUEDART","TCI"],"magnitude":"small","notes":"Magnitude is smaller because defence export volumes are limited versus bulk industrial cargo, but margins can be better for specialized handling.","sector":"Logistics","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"A wider OGEL framework may support export of naval systems, patrol vessels, marine components, propulsion systems, and repair/refit services to friendly foreign militaries.","direction":"positive","example_tickers":["MAZDOCK","COCHINSHIP","GRSE"],"magnitude":"medium","notes":"Depends on whether export permissions cover the relevant naval platforms and sub-systems.","sector":"Shipbuilding \u0026 Marine Engineering","time_horizon":"1_to_6_months"}
- {"causal_chain":"Defence exports often bundle secure radios, satellite communication links, tactical networks, antennas, and electronic warfare communication systems, supporting domestic communication equipment vendors.","direction":"positive","example_tickers":["TEJASNET","HFCL","ASTRAMICRO"],"magnitude":"medium","notes":"Benefits are likely concentrated in companies with defence-grade networking or secure communication exposure.","sector":"Telecom Equipment \u0026 Communications","time_horizon":"1_to_6_months"}
- {"causal_chain":"Export-led defence orders can increase demand for working-capital lines, bank guarantees, letters of credit, export credit insurance, and receivables financing.","direction":"positive","example_tickers":["SBIN","ICICIBANK","AXISBANK"],"magnitude":"small","notes":"Large banks benefit indirectly; sector impact is diffuse unless defence export order flow scales materially.","sector":"Banking \u0026 Financial Services","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"Cross-border defence shipments need marine cargo insurance, liability cover, political-risk cover, project insurance, and performance guarantee products.","direction":"positive","example_tickers":["ICICIGI","NIACL","GICRE"],"magnitude":"small","notes":"A niche but defensible beneficiary through specialized underwriting and reinsurance demand.","sector":"Insurance","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"Defence platforms use forged parts, precision machined components, drivetrains, castings, hydraulics, braking systems, and mobility components that overlap with auto ancillary capabilities.","direction":"positive","example_tickers":["BHARATFORG","MOTHERSON","UNOMINDA"],"magnitude":"medium","notes":"Most relevant for companies already supplying aerospace, artillery, armoured vehicle, or tactical mobility components.","sector":"Auto Ancillaries \u0026 Precision Engineering","time_horizon":"1_to_6_months"}
- {"causal_chain":"Export market access raises the need for compliance testing, calibration, environmental testing, certification, and documentation for defence-grade equipment.","direction":"positive","example_tickers":["TARSONS","AARTECH","GENUSPOWER"],"magnitude":"small","notes":"Pure-play listed exposure is limited; impact may appear through niche labs, calibration suppliers, and inspection-service providers.","sector":"Testing, Certification \u0026 Quality Services","time_horizon":"1_to_6_months"}
19 Aug, 04:24 IST · Market event · medium impact
Defence Ministry notifies its sixth Positive Indigenisation List - 405 items but only about Rs 3,070 crore of business potential - and defence stocks jump up to 10%
The government has banned imports of 405 more defence parts so they must be made in India. Defence share prices jumped up to 10%, but the work involved is worth only about Rs 3,070 crore spread across the whole industry, which is small next to the reaction.
Who it hits first
- 405 defence items can no longer be imported, so defence public sector undertakings and the Coast Guard must buy them from Indian suppliers.
- The addressable pool is about Rs 3,070 crore spread across the whole industry - small next to a single defence PSU's annual revenue, and the key reason this is graded MEDIUM despite share prices moving up to 10%.
- 389 of the 405 items are obligations on the defence PSUs (Bharat Electronics, Hindustan Aeronautics, Bharat Dynamics), which are buyers here, not sellers.
- The actual sellers are private sub-system makers, MSMEs and start-ups - Paras Defence, Zen Technologies, Data Patterns and Astra Microwave among the listed names.
Who may gain
- Private defence sub-system suppliers who can qualify for line-replaceable units, spares and components: Paras Defence (optics and electronics), Astra Microwave (radar and radio-frequency), Data Patterns (defence electronics and test systems), Zen Technologies (simulators and counter-drone).
- Domestic specialty metal and forging suppliers, since raw materials are explicitly named in the list scope.
- Over a longer horizon, the defence PSUs themselves, through a more resilient supply chain and less exposure to foreign spares delays and sanctions.
Along the supply chain
Downstream
Downstream, the Indian Armed Forces and the Coast Guard are the end customers. Their gain is availability rather than price - domestic sourcing shortens the spares lead time for the ALH, LUH, Su-30MKI, LCA and AL-31FP fleets and removes the sanctions and foreign-exchange risk on those spares. In the near term, though, platform readiness could dip slightly while new domestic vendors are qualified against the incumbent import.
Upstream
Upstream of the defence PSUs, foreign original-equipment manufacturers and their Indian import agents lose the spares and sub-assembly business for these 405 items. That demand transfers to Indian component makers, and further upstream to domestic specialty steel, titanium and forging suppliers, since raw materials are inside the list's scope.
Where demand moves
Business
Demand for these 405 items does not grow - it moves. Orders that previously went to overseas original-equipment manufacturers and their spares channels are redirected to Indian suppliers, so the foreign supplier loses and the qualified Indian supplier gains. The bottleneck is qualification: a defence PSU cannot switch a line-replaceable unit to a new vendor without testing and certification, which typically takes several quarters. That is why this reads as a medium-term order pipeline rather than an immediate revenue event, and why the total Rs 3,070 crore will land unevenly across two to three financial years.
Capital
On the announcement, money rotated into small and mid-cap private defence suppliers, which is where the up-to-10% moves happened. The history says this rotation reverses: after the July 2024 list, five of seven names in this group were down between 4% and 17% a month later. Institutional money tends to stay with the large defence PSUs on quality grounds while retail flow chases the headline into the smaller suppliers, which is the flow pattern that produces the one-month give-back.
How it spreads across sectors
Capital Goods
A modest, multi-year order pipeline for private defence sub-system suppliers; a sourcing obligation, not new revenue, for the defence PSUs.
Defence
Import substitution deepens from whole platforms into spares and raw materials, which is where the recurring aftermarket revenue actually sits.
Metals & Mining
Specialty steel, titanium and forging suppliers gain, since raw materials are explicitly inside the list's scope.
A pattern seen before
Cascade chain
- 6th Positive Indigenisation List bans import of 405 defence items
- Defence PSUs and Coast Guard must source domestically
- Order pool of ~Rs 3,070 crore redirects from foreign OEMs to Indian sub-system suppliers
- Vendor qualification over several quarters gates revenue recognition into FY28
- Specialty steel, titanium and forging demand rises as raw materials are in scope
Pattern name
Govt Capex Cascade
Sectors queried
- Capital Goods
- Defence
- Metals & Mining
When it plays out
Immediate
The announcement-day pop of up to 10% in the smaller private defence names. On the history, this is the part most likely to unwind.
Medium term
Vendor qualification and certification runs over several quarters, so revenue recognition is a fiscal 2028 story spread across many suppliers. The structural gain is a shorter spares lead time and lower sanctions exposure for the fleets named in the list.
Short term
Watch for the actual tenders and 'Make' procedure notifications from the defence PSUs, which is when the Rs 3,070 crore starts converting into nameable orders. Until a tender is issued, no company can book anything from this.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 21 Sep 2026 | unspecified | ₹0.4 |
|---|---|---|
| 9 Feb 2026 | interim | ₹4.5 |
| 19 Sep 2025 | unspecified | ₹0.65 |
| 14 Feb 2025 | interim | ₹4 |
| 23 Sep 2024 | unspecified | ₹0.85 |
| 24 May 2024 | split | ₹0 |
| 2 Apr 2024 | interim | ₹8.85 |
| 20 Sep 2023 | unspecified | ₹1.2 |
Splits, bonuses & buybacks
- daily-prices repair: 8 rows from NSE's archive (replace 1, delete 1, insert 6), 2020-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2020
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-263 Sep 2026
- Annual report · 2024-252 Sep 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.