Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Bharat Dynamics Limited

NSE: BDLAerospace & Defense

Share price

₹1,050.50

-3.18% close of 8 Oct 2026

Market cap ₹38,448 CrP/E 73.8

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

52

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹38,448 Cr

P/E ratio

73.8

P/B ratio

9.1

ROCE

13.9%

ROE

10.2%

Dividend yield

0.5%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹1,613.8052-week low ₹1,050.50

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales fell 18.7% over the past year. Meanwhile what it keeps of every 100 rupees of sales slipped from 21.1% to 11.7% over the last four years.

Whether it grew faster than its sector

It grew -3.1% a year against a sector median of 10.6% — 13.7 percentage points slower.

Room to re-rate, or risk of de-rating

At 73.8× earnings it costs 3.1× the market, which pays 23.9× across 2199 companies we can price. Its own industry sits at 43.7×, across 5 companies. It is against its own five-year median of 68.4×, the 56th percentile of its own range.

Whether growth justifies the valuation

Priced at 12.3 times its growth rate, on earnings growth of 6%.

Profit growthPrice per ₹1 profitPer 1% growth
Bharat Dynamics Limited — this one6%/yr73.8×₹12.3
Hindustan Aeronautics16%/yr33.3×₹2.1
Bharat Electronics27%/yr43.7×₹1.6
Garden Reach Shipbuilders & Engineers Limited50%/yr28.9×₹0.58
Data Patterns (India) Limited26%/yr84.4×₹3.2
SIGMA ADVANCED SYSTEMS LIMITED228%/yr109.3×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Aerospace & Defense), it ranks 14 of 26 on returns, 21 of 24 on growth, 22 of 26 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 13.9% on capital, ahead of 46% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹3843 crore of cash from the business, spent ₹802 crore on plant and equipment, and returned ₹882 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 75 arrived as cash. Its cash comes back more slowly than it used to: it went from being waiting 144 days for its cash to waiting 264 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue more than doubled year on year while profit rose nearly sixfold.

Announced 14 Aug 2026 · Standalone · Unaudited

Revenue

₹572 Cr

Revenue vs last year

+130.7%

Revenue vs last quarter

+19.2%

Net profit

₹119 Cr

Profit vs last year

+560.0%

Profit vs last quarter

+5.1%

Net margin

20.8%

EPS

₹3.24

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹38,448 Cr
Prev close
₹1,050.50
52w High
₹1,633
52w Low
₹1,048
Enterprise value
₹38,540 Cr
Beta
1.3
Price CAGR 1y
-29.0%
Price CAGR 3y
30.0%
Price CAGR 5y
42.0%
Price CAGR 10y
—

Ratios

Return on assets
2.9%
PEG ratio
12.3
P/E ratio
73.8
P/B ratio
9.1
EV / EBITDA
171.3
Industry P/E
83.4
ROCE
13.9%
ROCE 5y average
20.0%
ROE
10.2%
Debt / Equity
0.0
Interest coverage
114.6
Dividend yield
0.5%
ROE 3y average
14.0%
ROE last year
10.0%

Annual P&L

Annual revenue
₹2,442 Cr
Annual profit
₹420 Cr
Operating margin
9.0%
Net profit margin
17.2%
EBITDA margin
9.2%
Sales growth 3y
-0.6%
Sales growth 5y
5.0%
Profit growth 3y
6.0%
Profit growth 5y
10.0%
EPS
₹11.5
Sales growth TTM
-19.0%
Profit growth TTM
-7.0%
Dividend payout
43.0%

Quarter P&L

Sales latest quarter
₹572 Cr
Profit latest quarter
₹119 Cr
YoY quarterly sales growth
130.8%
YoY quarterly profit growth
561.1%
OPM latest quarter
14.5%

Balance Sheet

Book Value
₹116
Face Value
₹5.0
Total debt
₹5 Cr
Total cash
₹4,709 Cr
Borrowings
₹5 Cr
Reserves / Equity
22.2

Cash Flow

Operating cash flow
₹604 Cr
Free cash flow
₹375 Cr
FCF yield
1.0%
Net cash flow
₹729 Cr

Shareholding

Promoter holding
74.9%
FII holding
1.7%
DII holding
11.5%
Public holding
11.8%

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2986166028541915458321,7772481,147567480572
Expenses3304824835382434467051,478293960541425489
Material Cost1,390207782464544188
Change in Inventories-338-147-130-132-36390
Purchases of Stock-in-Trade000000
Employee Cost138132162138104136
Other Expenses2881021467114175
Operating Profit-33134119316-5299127299-45188265583
OPM %-11222037-27181517-18164.591215
Other Income1077888888086841008712197119103
Exceptional items (within Other Income)000000
Interest1111111111111
Depreciation17171616161818201819192020
Profit before tax571941893881116619337823288103154166
Tax %27242926362624282125292628
Net Profit4214713528971231472731821673113119
EPS in Rs1.144.013.687.880.203.344.017.440.505.891.993.093.24
Diluted EPS in Rs7.440.505.891.993.093.24

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,8414,0794,8874,5883,0693,1051,9142,8172,4892,3693,3452,4422,766
Expenses2,5643,5644,3173,9192,4462,3491,5682,0902,0801,8322,8722,2172,414
Material Cost2,1001,996
Change in Inventories-422-773
Purchases of Stock-in-Trade00
Employee Cost549536
Other Expenses646460
Operating Profit277515569669623756346727409537473225352
OPM %1013121520241826162314913
Other Income439385300173136889578155362350424440
Exceptional items (within Other Income)00
Interest5544555564453
Depreciation67536263829695907767717679
Profit before tax644841803774671742341710482828749568710
Tax %313335323728243027262726
Net Profit444562524528423535258500352613550420521
EPS in Rs1,9282,8102,1841412157.03149.6117151114
Diluted EPS in Rs1511
Dividend Payout %193030253030523049323143

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-5%
5 years
5%
3 years
-1%
TTM
-19%

Compounded profit growth

10 years
-3%
5 years
10%
3 years
6%
TTM
-7%

Stock price CAGR

10 years
—
5 years
42%
3 years
30%
1 year
-29%

Return on equity

10 years
17%
5 years
14%
3 years
14%
Last year
10%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital11598122183183183183183183183183183
Reserves1,5381,7532,0731,7732,0852,4242,5012,8473,0283,4543,8264,058
Borrowings044451511109875
Other Liabilities6,7597,7866,2084,6973,2503,1283,3343,5955,5356,7817,79510,080
Total Liabilities8,4129,6418,4076,6575,5235,7506,0306,6368,75610,42611,81114,326
Fixed Assets518697757868957932915874809824857878
CWIP142126136130474222417473230299
Investments33323944500044
Other Assets7,7498,8157,5115,4204,5164,7715,0895,7217,8739,53010,71913,145
Total Assets8,4129,6418,4076,6575,5235,7506,0306,6368,75610,34011,74214,261

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-765284-420-342845041,0685302,130412167604
Cash from Investing Activity23914931,047170-33-734-573-1,171-722-407320
Cash from Financing Activity-72-324-166-769-268-191-173-149-171-148-220-194
Net Cash Flow-598109-583-63-15280162-192788-459-460729
Free Cash Flow-94368-556-510-54471,0124282,022331-116375

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days431312616340623927489063
Inventory Days2863022762543802226365345848415901,400
Days Payable10020218612911583322171142325328846
Cash Conversion Cycle230114101186328178375403469564353617
Working Capital Days-126-106-1144128195169144237322207264
ROCE %4840373231132616242014

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters757575757575757575757575
FIIs3.093.092.953.062.943.093.253.772.432.292.021.69
DIIs1313129.528.468.709.451011111112
Public9.178.649.72121413121111121212
No. of Shareholders1,96,5662,05,8872,48,1584,98,6305,90,3745,94,2845,67,5915,41,5355,37,0045,51,0905,68,1645,60,750

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -30.9% (₹1,520.30 → ₹1,050.50)Brick size ₹33.76 (fixed)Bricks 71
₹1,200₹1,400₹1,600₹1,051Dec '25Feb '26Apr '26Jun '26Aug '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹1,050.50 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2025-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,16,23,037inr

2026-03-31

News

News and filings about Bharat Dynamics Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Imported electronics, seekers & sub-systems for missile systems
  • Indigenous raw materials and components for defence systems
  • Propellants / energetics for rockets and missiles
  • Stores and spare parts

Buys from

Sells to

  • Indian Armed Forces / Ministry of Defence · guided missiles, ATGMs, SAMs, torpedoes, launchers, counter-measure systems

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Aerospace & Defense
Classification
Capital Goods › Aerospace & Defense
ISIN
INE171Z01026

Plants

  • Amravati Unit · Amravati, Maharashtra
  • Bhanur Unit · Bhanur / Patancheru Mandal, Sangareddy District, Telangana
  • Ibrahimpatnam Unit · Ibrahimpatnam / Hyderabad, Telangana
  • Jhansi Unit · Jhansi, Uttar Pradesh
  • Kanchanbagh Unit · Hyderabad, Telangana
  • Visakhapatnam Unit · Visakhapatnam, Andhra Pradesh

News impact

Big market events that reach Bharat Dynamics Limited, and how the effect spreads.

Who it hits first

  • India will export Akash air-defence missile systems to Tajikistan and Turkmenistan, its second export after Armenia.
  • The Defence Secretary signalled more countries may order the multi-target tracking system next.
  • Missile-maker Bharat Dynamics and electronics-supplier Bharat Electronics gain order-book growth, plus work for their vendors.

Who may gain

  • Bharat Dynamics — builds the Akash missile; direct export orders
  • Bharat Electronics — supplies Akash radars and electronics; follow-on work
  • Paras Defence, Apollo, Avantel, Axiscades — parts and services vendors to BEL and BDL

Along the supply chain

Downstream

Downstream, finished Akash batteries ship to Tajikistan and Turkmenistan, with spares and training revenue trailing for years.

Upstream

Upstream, BEL and BDL pull parts from vendors such as Paras Defence, Apollo and Avantel plus engineering support from Axiscades; each export battery multiplies into component orders.

Where demand moves

Business

Export contracts flow from the two buyer countries to prime contractors BEL and BDL, then outward as vendor orders to parts makers (Paras, Apollo, Avantel) and engineering services (Axiscades).

Capital

Investors are likely to bid up defence primes and their listed vendors on the export pipeline, while unrelated capital-goods names see only sympathy moves.

How it spreads across sectors

Capital Goods

Defence primes and their vendors gain export-led order growth; non-defence machinery sees no change.

Construction

No effect — Akash Infra-Projects shares only the missile's first name and builds roads.

When it plays out

Immediate

In the first week, defence primes and their vendors rally on the export headline.

Medium term

Over six months, vendor orders and fresh country inquiries convert hope into booked revenue.

Short term

Over the next month, contract values and delivery timelines decide how much of the rally survives.

Who it hits first

  • HAL, BEL, Mazdock, BDL and Cochin Shipyard gain Vietnam export optionality across air, sea and electronics.
  • Export orders carry better margins and diversify books beyond domestic nomination.
  • Near-term numbers unchanged — talks precede orders by years.

Who may gain

  • HAL (aircraft) and BEL (electronics) most aligned to Vietnam stated needs.

Along the supply chain

Downstream

Vietnam armed forces get diversified supply; Indian services share training and doctrine.

Upstream

Defence MSME suppliers (forgings, electronics, composites) gain future order visibility.

Where demand moves

Business

Vietnam defence budgets flow to joint-production lines over years; Indian private suppliers follow DPSU primes.

Capital

Money nibbles defence primes on export narrative; private defence suppliers ride coattails.

How it spreads across sectors

Capital Goods

Defence sub-segment positive on export narrative; private players (Data Patterns, MTar) follow.

When it plays out

Immediate

Defence primes firm 1-3% on headline sentiment.

Medium term

Actual RFPs and orders over 1-3 years convert narrative to numbers.

Short term

MoUs and working-group outcomes show whether talks have teeth.

Who it hits first

  • Adani Defence (ADANIENT): Rs 1,800 cr Verba nomination plus six Igla-S contracts — concrete order wins
  • BDL: long-range air-to-air missile contract with Russian tech transfer
  • HAL: Su-30MKI upgrade lead with Russian consultancy; Prachand fuselage line

Who may gain

  • HAL, BDL direct; BEL mixed (budgets up, new rival in); subsystem suppliers (Data Patterns, Astra, Paras, Zen, MTAR, Cyient DLM, BEML, Premier Explosives)

Along the supply chain

Downstream

Armed forces get indigenous air-defence cover faster via emergency and single-vendor routes.

Upstream

Russian tech-transfer inputs plus domestic subsystems (RF, optics, explosives, simulators) ramp.

Where demand moves

Business

Missile and upgrade orders flow from forces to primes (HAL/BDL/Adani) then to subsystem and explosives suppliers.

Capital

Defence multiples extend on order visibility; PSU incumbents vs private disruptor positioning debated.

How it spreads across sectors

Capital Goods

defence primes and suppliers bid up 1-4% on order visibility

Metals & Mining

Adani Enterprises mildly positive — defence small vs group scale

When it plays out

Immediate

Defence names pop 1-4% on order headlines

Medium term

Execution and indigenisation pace decide multi-year compounding

Short term

Verba contract signing and Pantsir MoU watch

Who it hits first

  • Defence exporters get a shorter, simpler licensing path - the Ministry simplified the standard operating procedure and widened the Open General Export Licence framework.
  • Platform makers like Hindustan Aeronautics and systems makers like Bharat Electronics can now bid on foreign tenders with credible delivery timelines instead of open-ended approval risk.
  • This is a procedural easing, not a new order - the money arrives only when someone actually places one, which is why the timeline is medium-term.

Who may gain

  • Hindustan Aeronautics and Bharat Electronics, which have export-ready platforms and systems held back by approval delay.
  • Solar Industries, already an established explosives and propellant exporter, which can convert existing relationships into larger orders.
  • Component and assembly suppliers such as Cyient DLM and TD Power Systems that feed into exported systems.

Along the supply chain

Downstream

The downstream customer is a foreign government or armed force. Because defence sales carry long-tail obligations - spares, maintenance, training - each export order creates an annuity that runs for a decade or more, which is why the medium-term value of this policy is larger than the immediate order value.

Upstream

Defence platform exports pull demand up the chain to titanium and special-steel forgings, precision machining, castings and electronic components - suppliers like Cyient DLM and the aerospace machining specialists sit here, and they see order enquiries before the platform makers report revenue.

Where demand moves

Business

Faster licensing does not create demand, it removes an obstacle between existing foreign demand and Indian supply - buyers in friendly countries who previously chose a Western or Israeli supplier because Indian approval timelines were unpredictable can now consider Indian bids. That order flow, when it comes, pulls through to component makers, forgings suppliers and electronics assemblers one tier down.

Capital

Investors rotate towards names with a visible export pipeline and away from those whose entire order book is domestic government procurement, because the export story is what justifies the sector's high multiples. Within defence, money concentrates in HAL, BEL and Solar Industries and thins out in the small caps whose defence link is a story rather than a contract.

How it spreads across sectors

Capital Goods

Export optionality raises the ceiling on defence order books beyond the Indian budget.

Chemicals

Explosives and propellant exporters such as Solar Industries gain a wider addressable market.

Metals & Mining

Special steel and titanium forging demand rises with any platform export cycle.

codex additions

When it plays out

Immediate

Little real effect. Defence stocks may firm on the headline, but no revenue changes on a procedural notification.

Medium term

This is where the value is. If Indian defence exports genuinely scale over the next one to three years, it converts a budget-capped domestic order book into an open-ended one, which is the whole basis for the sector's premium multiples.

Short term

Watch for the first OGEL-route export approvals actually being granted, and for any export order announcements from HAL, BEL or Bharat Dynamics over the next quarter.

Other sectors it reaches

  • {"causal_chain":"Defence export liberalisation increases demand for embedded software, avionics software, cybersecurity, simulation, command-and-control systems, and maintenance platforms from Indian defence exporters serving global clients.","direction":"positive","example_tickers":["TCS","LTTS","KPITTECH"],"magnitude":"medium","notes":"Most relevant for engineering R\u0026D, aerospace software, cybersecurity, and digital systems integrators rather than broad IT services.","sector":"Information Technology","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Faster defence export approvals can lift production of sensors, PCB assemblies, rugged electronics, communication modules, and sub-systems used in exported platforms.","direction":"positive","example_tickers":["KAYNES","SYRMA","DIXON"],"magnitude":"medium","notes":"Defence-grade qualification cycles are long, so benefits accrue more to vendors already approved by defence OEMs.","sector":"Electronics Manufacturing Services","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Higher defence exports require specialized freight forwarding, warehousing, port handling, customs documentation, and secure movement of sensitive equipment.","direction":"positive","example_tickers":["CONCOR","BLUEDART","TCI"],"magnitude":"small","notes":"Magnitude is smaller because defence export volumes are limited versus bulk industrial cargo, but margins can be better for specialized handling.","sector":"Logistics","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"A wider OGEL framework may support export of naval systems, patrol vessels, marine components, propulsion systems, and repair/refit services to friendly foreign militaries.","direction":"positive","example_tickers":["MAZDOCK","COCHINSHIP","GRSE"],"magnitude":"medium","notes":"Depends on whether export permissions cover the relevant naval platforms and sub-systems.","sector":"Shipbuilding \u0026 Marine Engineering","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Defence exports often bundle secure radios, satellite communication links, tactical networks, antennas, and electronic warfare communication systems, supporting domestic communication equipment vendors.","direction":"positive","example_tickers":["TEJASNET","HFCL","ASTRAMICRO"],"magnitude":"medium","notes":"Benefits are likely concentrated in companies with defence-grade networking or secure communication exposure.","sector":"Telecom Equipment \u0026 Communications","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Export-led defence orders can increase demand for working-capital lines, bank guarantees, letters of credit, export credit insurance, and receivables financing.","direction":"positive","example_tickers":["SBIN","ICICIBANK","AXISBANK"],"magnitude":"small","notes":"Large banks benefit indirectly; sector impact is diffuse unless defence export order flow scales materially.","sector":"Banking \u0026 Financial Services","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Cross-border defence shipments need marine cargo insurance, liability cover, political-risk cover, project insurance, and performance guarantee products.","direction":"positive","example_tickers":["ICICIGI","NIACL","GICRE"],"magnitude":"small","notes":"A niche but defensible beneficiary through specialized underwriting and reinsurance demand.","sector":"Insurance","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Defence platforms use forged parts, precision machined components, drivetrains, castings, hydraulics, braking systems, and mobility components that overlap with auto ancillary capabilities.","direction":"positive","example_tickers":["BHARATFORG","MOTHERSON","UNOMINDA"],"magnitude":"medium","notes":"Most relevant for companies already supplying aerospace, artillery, armoured vehicle, or tactical mobility components.","sector":"Auto Ancillaries \u0026 Precision Engineering","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Export market access raises the need for compliance testing, calibration, environmental testing, certification, and documentation for defence-grade equipment.","direction":"positive","example_tickers":["TARSONS","AARTECH","GENUSPOWER"],"magnitude":"small","notes":"Pure-play listed exposure is limited; impact may appear through niche labs, calibration suppliers, and inspection-service providers.","sector":"Testing, Certification \u0026 Quality Services","time_horizon":"1_to_6_months"}

19 Aug, 04:24 IST · Market event · medium impact

Defence Ministry notifies its sixth Positive Indigenisation List - 405 items but only about Rs 3,070 crore of business potential - and defence stocks jump up to 10%

The government has banned imports of 405 more defence parts so they must be made in India. Defence share prices jumped up to 10%, but the work involved is worth only about Rs 3,070 crore spread across the whole industry, which is small next to the reaction.

Capital GoodsDefenceMetals & Mining

Who it hits first

  • 405 defence items can no longer be imported, so defence public sector undertakings and the Coast Guard must buy them from Indian suppliers.
  • The addressable pool is about Rs 3,070 crore spread across the whole industry - small next to a single defence PSU's annual revenue, and the key reason this is graded MEDIUM despite share prices moving up to 10%.
  • 389 of the 405 items are obligations on the defence PSUs (Bharat Electronics, Hindustan Aeronautics, Bharat Dynamics), which are buyers here, not sellers.
  • The actual sellers are private sub-system makers, MSMEs and start-ups - Paras Defence, Zen Technologies, Data Patterns and Astra Microwave among the listed names.

Who may gain

  • Private defence sub-system suppliers who can qualify for line-replaceable units, spares and components: Paras Defence (optics and electronics), Astra Microwave (radar and radio-frequency), Data Patterns (defence electronics and test systems), Zen Technologies (simulators and counter-drone).
  • Domestic specialty metal and forging suppliers, since raw materials are explicitly named in the list scope.
  • Over a longer horizon, the defence PSUs themselves, through a more resilient supply chain and less exposure to foreign spares delays and sanctions.

Along the supply chain

Downstream

Downstream, the Indian Armed Forces and the Coast Guard are the end customers. Their gain is availability rather than price - domestic sourcing shortens the spares lead time for the ALH, LUH, Su-30MKI, LCA and AL-31FP fleets and removes the sanctions and foreign-exchange risk on those spares. In the near term, though, platform readiness could dip slightly while new domestic vendors are qualified against the incumbent import.

Upstream

Upstream of the defence PSUs, foreign original-equipment manufacturers and their Indian import agents lose the spares and sub-assembly business for these 405 items. That demand transfers to Indian component makers, and further upstream to domestic specialty steel, titanium and forging suppliers, since raw materials are inside the list's scope.

Where demand moves

Business

Demand for these 405 items does not grow - it moves. Orders that previously went to overseas original-equipment manufacturers and their spares channels are redirected to Indian suppliers, so the foreign supplier loses and the qualified Indian supplier gains. The bottleneck is qualification: a defence PSU cannot switch a line-replaceable unit to a new vendor without testing and certification, which typically takes several quarters. That is why this reads as a medium-term order pipeline rather than an immediate revenue event, and why the total Rs 3,070 crore will land unevenly across two to three financial years.

Capital

On the announcement, money rotated into small and mid-cap private defence suppliers, which is where the up-to-10% moves happened. The history says this rotation reverses: after the July 2024 list, five of seven names in this group were down between 4% and 17% a month later. Institutional money tends to stay with the large defence PSUs on quality grounds while retail flow chases the headline into the smaller suppliers, which is the flow pattern that produces the one-month give-back.

How it spreads across sectors

Capital Goods

A modest, multi-year order pipeline for private defence sub-system suppliers; a sourcing obligation, not new revenue, for the defence PSUs.

Defence

Import substitution deepens from whole platforms into spares and raw materials, which is where the recurring aftermarket revenue actually sits.

Metals & Mining

Specialty steel, titanium and forging suppliers gain, since raw materials are explicitly inside the list's scope.

A pattern seen before

Cascade chain

  • 6th Positive Indigenisation List bans import of 405 defence items
  • Defence PSUs and Coast Guard must source domestically
  • Order pool of ~Rs 3,070 crore redirects from foreign OEMs to Indian sub-system suppliers
  • Vendor qualification over several quarters gates revenue recognition into FY28
  • Specialty steel, titanium and forging demand rises as raw materials are in scope

Pattern name

Govt Capex Cascade

Sectors queried

  • Capital Goods
  • Defence
  • Metals & Mining

When it plays out

Immediate

The announcement-day pop of up to 10% in the smaller private defence names. On the history, this is the part most likely to unwind.

Medium term

Vendor qualification and certification runs over several quarters, so revenue recognition is a fiscal 2028 story spread across many suppliers. The structural gain is a shorter spares lead time and lower sanctions exposure for the fleets named in the list.

Short term

Watch for the actual tenders and 'Make' procedure notifications from the defence PSUs, which is when the Rs 3,070 crore starts converting into nameable orders. Until a tender is issued, no company can book anything from this.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

21 Sep 2026unspecified₹0.4
9 Feb 2026interim₹4.5
19 Sep 2025unspecified₹0.65
14 Feb 2025interim₹4
23 Sep 2024unspecified₹0.85
24 May 2024split₹0
2 Apr 2024interim₹8.85
20 Sep 2023unspecified₹1.2

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 1, insert 6), 2020-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2020

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.