Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Vidya Wires Limited

NSE: VIDYAWIRESAluminium, Copper & Zinc Products

Share price

₹98.06

+0.03% close of 9 Oct 2026

Market cap ₹2,059 CrP/E 32.9

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

63

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,059 Cr

P/E ratio

32.9

P/B ratio

4.3

ROCE

20.6%

ROE

17.6%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹114.0052-week low ₹44.51

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Fewer than three years of filings — too early to judge growth.

Whether it grew faster than its sector

It grew 19.5% a year against a sector median of 10.6% — 8.9 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.9 times its growth rate, on earnings growth of 38%.

Profit growthPrice per ₹1 profitPer 1% growth
Vidya Wires Limited — this one38%/yr32.9×₹0.86
Precision Wires India Limited38%/yr49.6×₹1.3
CMR Green Technologies Limited30%/yr20.1×₹0.67
Euro Panel Products Limited—12.6×—
Cubex Tubings Limited41%/yr32.2×₹0.79
Century Extrusions Limited19%/yr16.0×₹0.84

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Aluminium, Copper & Zinc Products), it ranks 2 of 10 on returns, 4 of 9 on growth, 6 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 20.6% on capital, ahead of 80% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹2 crore of cash before any plant spend, funded from shareholders — borrowings did not rise. And the profit is not backed by cash: it reported a profit over 5 years and consumed cash from the business. Its cash comes back more slowly than it used to: it went from being waiting 23 days for its cash to waiting 55 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue rose 33.4% year on year and net profit rose 42.8%.

Announced 11 Aug 2026 · Consolidated · Unaudited

Revenue

₹550 Cr

Revenue vs last year

+33.4%

Revenue vs last quarter

-8.2%

Net profit

₹17 Cr

Profit vs last year

+42.8%

Profit vs last quarter

-14.3%

Net margin

3.1%

EPS

₹0.81

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,059 Cr
Prev close
₹98.06
52w High
₹117
52w Low
₹42.5
Enterprise value
₹2,071 Cr
Beta
1.1
Price CAGR 1y
—
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
9.6%
PEG ratio
0.9
P/E ratio
32.9
P/B ratio
4.3
EV / EBITDA
23.0
Industry P/E
26.2
ROCE
20.6%
ROCE 5y average
21.3%
ROE
17.6%
Debt / Equity
0.2
Interest coverage
7.0
Dividend yield
0.0%
ROE 3y average
21.0%
ROE last year
18.0%

Annual P&L

Annual revenue
₹1,840 Cr
Annual profit
₹58 Cr
Operating margin
4.7%
Net profit margin
3.2%
EBITDA margin
4.7%
Sales growth 3y
22.1%
Sales growth 5y
—
Profit growth 3y
38.0%
Profit growth 5y
—
EPS
₹2.7
Sales growth TTM
32.0%
Profit growth TTM
44.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹550 Cr
Profit latest quarter
₹17 Cr
YoY quarterly sales growth
33.5%
YoY quarterly profit growth
41.7%
OPM latest quarter
4.0%

Balance Sheet

Book Value
₹22.9
Face Value
₹1.0
Total debt
₹85 Cr
Total cash
₹73 Cr
Borrowings
₹85 Cr
Reserves / Equity
21.9

Cash Flow

Operating cash flow
-₹9 Cr
Free cash flow
-₹111 Cr
FCF yield
-6.0%
Net cash flow
₹25 Cr

Shareholding

Promoter holding
72.8%
FII holding
2.0%
DII holding
3.4%
Public holding
21.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Prec. Wires (I)493.8551.69,0280.2446.571.51,779.259.532.9
CMR Green Tech.217.2020.04,7580.0068.216.43,122.764.914.1
Vidya Wires98.0033.32,0840.0017.141.4549.733.520.6
Belding India890.951,2900.00-4.10.20.5
Sunlite Recycli.637.0021.98790.1625.8257.81,642.4116.146.5
Baheti Recycling690.0026.77210.0017.861.9409.753.421.6
JTL Defence658.601238.06930.00-2.710.121.20.7
Median180.6520.04440.005.241.4139.141.819.6

Competes with: CMR Green Technologies Limited, Century Extrusions Limited, Cubex Tubings Limited, Euro Panel Products Limited, M TEK COPPER LIMITED, Precision Wires India Limited, Rajnandini Metal Limited, Sagardeep Alloys Limited, Shilp Gravures Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales364347380412381448599550
Expenses350330361393365425571528
Material Cost733419562514
Change in Inventories-0.16-6.05-10-1.43
Purchases of Stock-in-Trade0000
Employee Cost5.692.783.093.38
Other Expenses209.161611
Operating Profit1416191916242822
OPM %3.824.714.944.534.095.264.674.03
Other Income12213143
Exceptional items (within Other Income)0000
Interest33333341
Depreciation11111111
Profit before tax1115181615212723
Tax %2328282428252726
Net Profit811131210152017
EPS in Rs210.660.790.760.660.720.920.81
Diluted EPS in Rs1.410.720.930.81

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9131,0111,1821,4811,8401,978
Expenses8829761,1371,4171,7541,888
Material Cost1,714
Change in Inventories-16
Purchases of Stock-in-Trade0
Employee Cost12
Other Expenses45
Operating Profit313645648689
OPM %3.403.503.804.304.704.50
Other Income4425910
Exceptional items (within Other Income)0
Interest7811111310
Depreciation2332.833.654
Profit before tax262934557885
Tax %2526242626
Net Profit202226415863
EPS in Rs4954642.542.713.11
Diluted EPS in Rs2.71
Dividend Payout %00000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
22%
TTM
32%

Compounded profit growth

10 years
—
5 years
—
3 years
38%
TTM
44%

Return on equity

10 years
—
5 years
22%
3 years
21%
Last year
18%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4441621
Reserves7496122150459
Borrowings1219711014685
Other Liabilities1212131940
Minority Interest0
Total Liabilities211209248331606
Fixed Assets3238404171
CWIP000372
Investments00000
Other Assets178171208287462
Total Assets211209248331606

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-16382-17-9.29
Cash from Investing Activity-8-6-4-8-148
Cash from Financing Activity24-32225182
Net Cash Flow000025
Free Cash Flow-2229-2-24-111

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days3731293540
Inventory Days2523232428
Days Payable43225
Cash Conversion Cycle5952505764
Working Capital Days2327323555
ROCE %19212421

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemDec 2025Mar 2026Jun 2026
Promoters737373
FIIs0.681.111.98
DIIs9.53103.37
Public171622
No. of Shareholders78,76360,68883,732

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +84.4% (₹53.17 → ₹98.06)Brick size ₹4.27 (fixed)Bricks 32
₹60.00₹80.00₹98.06Feb '26May '26Jul '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹98.06 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

13.63

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

12.00inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Vidya Wires Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • aluminium
  • copper (rod/cathode, LME-linked)

Depends on the price of

  • aluminium
  • copper

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Aluminium, Copper & Zinc Products
Classification
Capital Goods › Aluminium, Copper & Zinc Products
ISIN
INE14UN01029

Plants

  • ALCU Industries greenfield facility (Narsanda), wholly-owned subsidiary
  • Vidya Wires manufacturing facilities (two units)

News impact

Big market events that reach Vidya Wires Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 2 rows from NSE's archive (replace 0, delete 1, insert 1), 2026-01-15..2026-02-01 (docs/flat_day_repair.md)1× · 15 Jan 2026

Bulk & block deals

DateWhoBought / soldSharesPrice
26 May 2026YUGA STOCKS AND COMMODITIES PRIVATE LIMITEDBUY12,15,154₹100.94
26 May 2026YUGA STOCKS AND COMMODITIES PRIVATE LIMITEDSELL8,58,154₹101.37
13 May 2026HRTI PRIVATE LIMITEDBUY12,86,323₹95.26
13 May 2026HRTI PRIVATE LIMITEDSELL12,16,702₹96.25
4 May 2026HRTI PRIVATE LIMITEDBUY10,77,665₹91.55
4 May 2026HRTI PRIVATE LIMITEDSELL9,90,768₹91.39
27 Apr 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY17,20,704₹88.44
27 Apr 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL17,16,470₹88.51
27 Apr 2026HRTI PRIVATE LIMITEDSELL15,80,292₹87.86
27 Apr 2026HRTI PRIVATE LIMITEDBUY14,87,189₹88.04

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.