Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

CMR Green Technologies Limited

NSE: CMRGREENAluminium, Copper & Zinc Products

Share price

₹217.22

-3.45% close of 8 Oct 2026

Market cap ₹4,779 CrP/E 20.2

Business score

How strong the business is, in one number. The parts behind it are in Pro.

61

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹4,779 Cr

P/E ratio

20.2

P/B ratio

3.1

ROCE

14.1%

ROE

15.8%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹258.9552-week low ₹211.91

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Fewer than three years of filings — too early to judge growth.

Whether it grew faster than its sector

It grew 19.7% a year against a sector median of 10.6% — 9.1 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 0.7 times its growth rate, on earnings growth of 30%.

Profit growthPrice per ₹1 profitPer 1% growth
CMR Green Technologies Limited — this one30%/yr20.2×₹0.67
Precision Wires India Limited38%/yr50.7×₹1.3
Vidya Wires Limited38%/yr32.8×₹0.86
Euro Panel Products Limited—12.6×—
Cubex Tubings Limited41%/yr30.7×₹0.75
Century Extrusions Limited19%/yr16.6×₹0.88

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Aluminium, Copper & Zinc Products), it ranks 5 of 10 on returns, 3 of 9 on growth, 4 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 14.1% on capital, ahead of 50% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹20 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹812 crore to ₹1426 crore. And the profit is not backed by cash: it reported a profit over 6 years and consumed cash from the business. Its cash comes back faster than it used to: it went from being waiting 52 days for its cash to waiting 36 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 8 checks clear · 88%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 10 Aug 2026 · Consolidated · Unaudited

Revenue

₹3,123 Cr

Net profit

₹68 Cr

EPS

₹2.80

Earnings call transcript · 10 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹4,779 Cr
Prev close
₹217.22
52w High
₹269
52w Low
₹205
Enterprise value
₹6,176 Cr
Beta
—
Price CAGR 1y
—
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
6.0%
PEG ratio
0.7
P/E ratio
20.2
P/B ratio
3.1
EV / EBITDA
13.7
Industry P/E
25.7
ROCE
14.1%
ROCE 5y average
12.2%
ROE
15.8%
Debt / Equity
0.9
Interest coverage
4.3
Dividend yield
0.0%
ROE 3y average
19.0%
ROE last year
16.0%

Annual P&L

Annual revenue
₹8,640 Cr
Annual profit
₹228 Cr
Operating margin
5.0%
Net profit margin
2.6%
EBITDA margin
5.2%
Sales growth 3y
13.8%
Sales growth 5y
24.3%
Profit growth 3y
30.0%
Profit growth 5y
23.0%
EPS
₹10.4
Sales growth TTM
30.0%
Profit growth TTM
47.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹3,123 Cr
Profit latest quarter
₹68 Cr
YoY quarterly sales growth
64.9%
YoY quarterly profit growth
21.4%
OPM latest quarter
4.3%

Balance Sheet

Book Value
₹69.6
Face Value
₹2.0
Total debt
₹1,426 Cr
Total cash
₹9 Cr
Borrowings
₹1,426 Cr
Reserves / Equity
33.8

Cash Flow

Operating cash flow
-₹410 Cr
Free cash flow
-₹542 Cr
FCF yield
-13.3%
Net cash flow
₹4 Cr

Shareholding

Promoter holding
84.0%
FII holding
2.5%
DII holding
4.3%
Public holding
9.2%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Prec. Wires (I)516.6054.19,4440.2446.571.51,779.259.532.9
CMR Green Tech.224.9920.74,9290.0068.216.43,122.764.914.1
Vidya Wires100.6234.12,1400.0017.141.4549.733.520.6
Belding India916.001,3260.00-4.10.20.5
Sunlite Recycli.671.1523.19270.1525.8257.81,642.4116.146.5
Baheti Recycling712.6527.67450.0017.861.9409.753.421.6
JTL Defence672.001263.27070.00-2.710.121.20.7
Median177.9520.44550.005.241.4139.141.819.6

Competes with: Century Extrusions Limited, Cubex Tubings Limited, Euro Panel Products Limited, M TEK COPPER LIMITED, Precision Wires India Limited, Rajnandini Metal Limited, Sagardeep Alloys Limited, Shilp Gravures Limited, Vidya Wires Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemMar 2025Jun 2025Dec 2025Mar 2026Jun 2026
Sales1,6271,8932,2022,3653,123
Expenses1,5771,7842,1042,2362,989
Material Cost2,0912,836
Change in Inventories-25-57
Purchases of Stock-in-Trade00
Employee Cost4857
Other Expenses122153
Operating Profit4910997128134
OPM %3.045.764.425.434.28
Other Income611248
Exceptional items (within Other Income)00
Interest1119272432
Depreciation1517182119
Profit before tax3074648790
Tax %2425242424
Net Profit2356486668
EPS in Rs1.212.412.032.942.80
Diluted EPS in Rs2.932.78

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales2,9135,0105,8695,9526,6698,640
Expenses2,5694,4955,6595,7336,3678,189
Material Cost7,618
Change in Inventories-33
Purchases of Stock-in-Trade0.53
Employee Cost183
Other Expenses418
Operating Profit344515209220302452
OPM %12103.603.704.505
Other Income-1644521-1,2252818
Exceptional items (within Other Income)0
Interest405446556392
Depreciation343647506377
Profit before tax106470138-1,110205300
Tax %622424-242424
Net Profit41357105-839155228
EPS in Rs550164.72-397.0810
Diluted EPS in Rs9.69
Dividend Payout %000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
24%
3 years
14%
TTM
30%

Compounded profit growth

10 years
—
5 years
23%
3 years
30%
TTM
47%

Return on equity

10 years
—
5 years
15%
3 years
19%
Last year
16%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.334444444444
Reserves1,6751,9672,0651,1881,3291,488
Borrowings5128123725359251,426
Other Liabilities738883874427516838
Minority Interest193
Total Liabilities2,9253,7063,3552,1942,8133,795
Fixed Assets1,5801,6391,713613669775
CWIP4336442615068
Investments163736373237
Other Assets1,2861,9951,5621,5191,9632,916
Total Assets2,9253,7063,3552,1942,8163,795

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-85-20661474-92-410
Cash from Investing Activity-66-81-96-134-235-134
Cash from Financing Activity158282-48831326548
Net Cash Flow7-530-29-14
Free Cash Flow-147-306495-69-330-542

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days674435384340
Inventory Days676743435163
Days Payable342022121416
Cash Conversion Cycle999156698087
Working Capital Days575245484636
ROCE %20781214

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemMar 2025Jun 2026
Promoters8784
FIIs2.49
DIIs4.33
Public9.18
No. of Shareholders72,870

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -9.9% (₹241.20 → ₹217.22)Brick size ₹8.08 (fixed)Bricks 6
₹240₹260₹21712 Jun8 Jul
Price moved up one brickPrice moved down one brickLast close ₹217.22 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

3.40

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

News

News and filings about CMR Green Technologies Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • aluminium scrap
  • copper/brass/stainless steel scrap
  • furnace fuel / natural gas & power
  • zinc scrap

Depends on the price of

  • Natural gas
  • aluminium
  • copper
  • zinc

Sells to

  • Bajaj Auto · recycled aluminium alloys (liquid aluminium and ingots)
  • Craftsman Automation Limited · recycled aluminium alloys
  • Eicher Motors · recycled aluminium alloys
  • Endurance Technologies Limited · recycled aluminium alloys
  • Gabriel India Limited · recycled aluminium alloys
  • Hero MotoCorp · recycled aluminium alloys (liquid aluminium and ingots)
  • Hindalco Industries · wrought recycled aluminium (aluminium billets)
  • Honda Cars India · recycled aluminium alloys (liquid aluminium and ingots)
  • India Yamaha Motor · recycled aluminium alloys (liquid aluminium and ingots)
  • Maruti Suzuki India · recycled aluminium alloys (liquid aluminium and ingots)
  • Rockman Industries Limited · recycled aluminium alloys
  • Royal Enfield Motors Limited · recycled aluminium alloys (liquid aluminium and ingots)
  • Toyota Industries Engine India Private Limited · recycled aluminium alloys

Buys from

  • STEINERT · sensor-based sorting equipment (induction sorters, X-ray sorters and eddy current separato…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Aluminium, Copper & Zinc Products
Classification
Capital Goods › Aluminium, Copper & Zinc Products
ISIN
INE00WV01027

Plants

  • Bawal plant · Bawal, Haryana
  • Bhiwadi plant · Bhiwadi, Rajasthan
  • CMR Faridabad (HQ unit)
  • CMR Nikkei India - Vanod
  • CMR Toyotsu Aluminium - Sriperumbudur
  • Chennai plant · Chennai, Tamil Nadu
  • Halol plant · Halol, Gujarat
  • Haridwar plant · Haridwar, Uttarakhand
  • Manesar plant · Manesar, Haryana
  • Pune plant · Pune, Maharashtra
  • Sambalpur plant · Sambalpur, Odisha
  • Tatarpur plant · Tatarpur, Haryana
  • Tirupati plant · Tirupati, Andhra Pradesh
  • Vallam plant · Vallam, Tamil Nadu

News impact

Big market events that reach CMR Green Technologies Limited, and how the effect spreads.

Who it hits first

  • Nalco's merchant alumina realisation falls as global supply normalises - the clearest and most direct hit, and the reason the stock fell about 5%
  • Indian smelters that buy third-party alumina, principally Vedanta, get a genuine input-cost tailwind while the metal price holds
  • Hindalco, being integrated end to end, sees the loss on the alumina leg and the gain on the smelting leg largely cancel out

Who may gain

  • Vedanta and other alumina-short smelters whose input bill falls while their selling price does not
  • Downstream aluminium users - cable, wire, auto component and appliance makers - if and only if the cheaper alumina eventually pulls the metal price down, which it has not yet

Along the supply chain

Downstream

Aluminium smelters are the immediate customers of alumina and are the direct winners; below them, cable and wire makers, auto component suppliers and appliance manufacturers would benefit only once cheaper alumina works through into a lower metal price, which has not happened while aluminium sits at USD 3,419 per tonne.

Upstream

Bauxite miners and the shipping and port operators that move bauxite and alumina see no volume change - Nalco keeps mining and refining, it simply earns less per tonne. Caustic soda suppliers to alumina refineries likewise see steady volume.

Where demand moves

Business

Alumina supply that was withheld while Alunorte was constrained now returns to the market, so buyers who had been paying up for scarce alumina can source it more cheaply. Indian smelters that buy alumina redirect purchases towards the cheaper global supply, which takes merchant volume away from Nalco. Nalco's own bauxite mining and refining volumes do not fall - only the price it gets for them does.

Capital

Money exits the alumina-realisation story (Nalco) and rotates towards alumina buyers whose margin widens (Vedanta) and, more weakly, towards downstream aluminium consumers. Because the aluminium metal price itself has not moved, this is a rotation within the metals complex rather than money leaving the sector.

How it spreads across sectors

Capital Goods

aluminium-consuming cable and equipment makers see no relief yet because the metal price has not fallen

Consumer Durables

air-conditioner and appliance makers are aluminium consumers but the flat metal price means no margin change this quarter

Metals & Mining

alumina sellers lose realisation while alumina-buying smelters gain cost relief - a transfer within the sector rather than a sector-wide hit

codex additions

Commodity angle

Commodity

aluminium

Commodity move unresolved reason

the ranker read a +1.21% move for aluminium, inside its +/-2% deadband, so per-company signs fall back to the edge's default role rather than a verified role-times-move calculation

Price updated at

2026-08-14T11:56:36.663Z

Proxy note

There is no Alumina node in the commodity catalog - alumina is the intermediate the event is about, while the tracked node is the aluminium METAL price. The aluminium node is used as the closest available proxy and the alumina-specific move is NOT tracked, so margin impacts below are computed on the metal price and understate the alumina-specific effect on Nalco.

Shock type

supply

Unit

USD/tonne

When it plays out

Immediate

Nalco de-rates on the realisation cut; alumina-buying smelters firm modestly

Medium term

If Alunorte holds full output, alumina normalises structurally and Nalco's earnings settle at a lower merchant realisation, while integrated producers are largely unaffected

Short term

Watch whether the falling alumina price starts pulling the aluminium metal price down - that is the trigger that would extend relief to downstream consumers

Other sectors it reaches

  • {"causal_chain":"Lower alumina costs support aluminium smelter margins and utilisation; aluminium smelting is highly power-intensive, so sustained higher smelter operating rates can lift captive and merchant power demand while utilities supplying industrial belts benefit indirectly.","direction":"positive","example_tickers":["NTPC","TATAPOWER","JSWENERGY"],"magnitude":"small","notes":"Effect is indirect because most large Indian aluminium producers use captive power, but grid and fuel-chain demand can still see marginal support.","sector":"Power \u0026 Utilities","time_horizon":"1_to_6_months"}
  • {"causal_chain":"If cheaper alumina improves smelter economics, aluminium producers may run smelters harder; captive thermal power and industrial boilers then require more coal, benefiting coal suppliers and mining contractors tied to industrial offtake.","direction":"positive","example_tickers":["COALINDIA","GMDC","MOIL"],"magnitude":"small","notes":"The link depends on smelter utilisation response rather than the alumina price move alone.","sector":"Coal \u0026 Mining Services","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Normalisation of global alumina supply changes import/export flows: lower merchant alumina realisations may reduce NALCO export value, while smelters and downstream processors may import more alumina or aluminium feedstock if economics improve.","direction":"mixed","example_tickers":["ADANIPORTS","CONCOR","GESHIP"],"magnitude":"small","notes":"Volume impact may be positive even if cargo value is lower; port exposure depends on commodity mix.","sector":"Logistics \u0026 Ports","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Aluminium is used in castings, wheels, heat exchangers, EV components and lightweighting parts; stable aluminium metal with easing upstream alumina pressure can improve procurement sentiment and margins for aluminium-intensive component makers.","direction":"positive","example_tickers":["MOTHERSON","UNOMINDA","ENDURANCE"],"magnitude":"medium","notes":"Benefit is stronger for firms with pass-through lag or spot-linked aluminium procurement.","sector":"Auto \u0026 Auto Ancillaries","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Aluminium is a major input for conductors, transformers, switchgear housings and power cables; cheaper upstream alumina can ease aluminium product pricing expectations and support margins or order competitiveness.","direction":"positive","example_tickers":["KEI","POLYCAB","KALPATARU"],"magnitude":"medium","notes":"Some cable companies pass through metal prices, so margin benefit depends on inventory and contract structure.","sector":"Electrical Equipment \u0026 Cables","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Aluminium is used in windows, facades, formwork, roofing, partitions and fittings; easing aluminium cost pressure can lower project input inflation for developers and building-products suppliers.","direction":"positive","example_tickers":["DLF","LODHA","KAJARIACER"],"magnitude":"small","notes":"Aluminium is one of many inputs, so the effect is diluted versus cement, steel and labour costs.","sector":"Real Estate \u0026 Building Materials","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Aluminium foil, caps, tubes and flexible packaging use aluminium products; lower upstream alumina pressure can eventually ease foil and packaging substrate costs if transmitted through the aluminium chain.","direction":"positive","example_tickers":["UFLEX","JINDALPOLY","EPL"],"magnitude":"small","notes":"Transmission is lagged and partly offset if LME aluminium remains firm.","sector":"Packaging","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Aircraft structures, defence components and precision fabrication use aluminium alloys; easing upstream aluminium-chain cost pressure can marginally improve input-cost visibility for manufacturers and suppliers.","direction":"positive","example_tickers":["HAL","BEL","DATAPATTNS"],"magnitude":"small","notes":"Most defence contracts have long cycles and indexed procurement, so near-term P\u0026L sensitivity is limited.","sector":"Aviation \u0026 Defence Manufacturing","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Solar frames, module mounting structures, wind components and transmission hardware use aluminium; lower aluminium-chain cost pressure can improve project BOM economics and vendor margins.","direction":"positive","example_tickers":["SUZLON","INOXWIND","WAAREEENER"],"magnitude":"small","notes":"Impact is more relevant for balance-of-system and fabrication costs than for cells or turbines themselves.","sector":"Renewable Energy Equipment","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 1 rows from NSE's archive (replace 0, delete 1, insert 0), 2026-06-26..2026-06-26 (docs/flat_day_repair.md)1× · 26 Jun 2026

Bulk & block deals

DateWhoBought / soldSharesPrice
10 Jun 2026NK SECURITIES RESEARCH PRIVATE LIMITEDBUY23,55,163₹256.15
10 Jun 2026NK SECURITIES RESEARCH PRIVATE LIMITEDSELL23,54,231₹256.34
10 Jun 2026GOLDMAN SACHS FUNDS - GOLDMAN SACHS INDIA EQUITY PORTFOLIOBUY19,41,018₹256.64
10 Jun 2026IRAGE BROKING SERVICES LLPSELL11,61,928₹257.40
10 Jun 2026IRAGE BROKING SERVICES LLPBUY5,64,645₹255.50

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.