Vishnu Prakash R Punglia Limited
NSE: VPRPLCivil ConstructionASM stage 1
Share price
₹27.11
-1.06% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
24
out of 100 · worked out 9 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹339 Cr
P/E ratio
—
P/B ratio
0.5
ROCE
-6.8%
ROE
-21.3%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales fell 43.3% over the past year. Meanwhile what it keeps of every 100 rupees of sales slipped from 14.0% to -36.8% over the last two years.
Whether it grew faster than its sector
It grew -17.3% a year against a sector median of 9.1% — 26.5 percentage points slower.
Room to re-rate, or risk of de-rating
It has no earnings, so there is no price-to-earnings to compare.
Whether growth justifies the valuation
It has no earnings to weigh the price against.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Vishnu Prakash R Punglia Limited — this one | — | — | — |
| Kalpataru Projects International Limited | 36%/yr | 21.3× | ₹0.59 |
| IRB Infrastructure Developers Limited | 8%/yr | 21.5× | ₹2.7 |
| NBCC (India) Limited | 13%/yr | 29.3× | ₹2.3 |
| Cemindia Projects Limited | 68%/yr | 31.8× | ₹0.47 |
| Engineers India Limited | 26%/yr | 21.0× | ₹0.81 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Civil Construction), it ranks 88 of 89 on returns, 80 of 84 on growth, 87 of 90 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
It is losing money on the capital in the business, so there is no advantage to measure.
Whether its growth pays for itself
No — Over the last five years the business itself consumed ₹392 crore of cash before any plant spend, funded from lenders and shareholders. And the profit is not backed by cash: it reported a profit over 9 years and consumed cash from the business. Its cash comes back more slowly than it used to: it went from being waiting 36 days for its cash to waiting 149 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
7 of 10 checks clear · 70%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 13 Aug 2026 · Standalone · Unaudited
Revenue
₹138 Cr
Revenue vs last year
-50.0%
Revenue vs last quarter
+35.2%
Net profit
-₹39 Cr
Profit vs last year
-661.7%
Net margin
-28.5%
EPS
₹-3.15
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹339 Cr
- Prev close
- ₹27.11
- 52w High
- ₹100
- 52w Low
- ₹23.9
- Enterprise value
- ₹933 Cr
- Beta
- 1.5
- Price CAGR 1y
- -68.0%
- Price CAGR 3y
- -45.0%
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- -8.0%
- PEG ratio
- —
- P/E ratio
- —
- P/B ratio
- 0.5
- EV / EBITDA
- —
- Industry P/E
- 15.8
- ROCE
- -6.8%
- ROCE 5y average
- 18.6%
- ROE
- -21.3%
- Debt / Equity
- 1.0
- Interest coverage
- -1.4
- Dividend yield
- 0.0%
- ROE 3y average
- 2.0%
- ROE last year
- -20.0%
Annual P&L
- Annual revenue
- ₹851 Cr
- Annual profit
- -₹150 Cr
- Operating margin
- -10.0%
- Net profit margin
- -17.6%
- EBITDA margin
- -9.6%
- Sales growth 3y
- -10.0%
- Sales growth 5y
- 11.9%
- Profit growth 3y
- —
- Profit growth 5y
- —
- EPS
- ₹-12.0
- Sales growth TTM
- -43.0%
- Profit growth TTM
- -467.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹138 Cr
- Profit latest quarter
- -₹39 Cr
- YoY quarterly sales growth
- -50.1%
- YoY quarterly profit growth
- -657.1%
- OPM latest quarter
- -24.7%
Balance Sheet
- Book Value
- ₹50.4
- Face Value
- ₹10.0
- Total debt
- ₹650 Cr
- Total cash
- ₹56 Cr
- Borrowings
- ₹650 Cr
- Reserves / Equity
- 4.0
Cash Flow
- Operating cash flow
- ₹142 Cr
- Free cash flow
- ₹106 Cr
- FCF yield
- 9.4%
- Net cash flow
- -₹5 Cr
Shareholding
- Promoter holding
- 38.0%
- FII holding
- 0.0%
- DII holding
- 4.1%
- Public holding
- 57.6%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro | 3,614.20 | 28.2 | 4,97,276 | 1.04 | 4,988.0 | 14.0 | 67,941.7 | 6.7 | 14.6 |
| Rail Vikas | 187.75 | 43.5 | 39,146 | 0.87 | 159.5 | 18.5 | 4,321.2 | 10.6 | 10.8 |
| Kalpataru Proj. | 1,406.00 | 21.6 | 24,011 | 0.75 | 311.5 | 45.1 | 6,408.0 | 3.8 | 18.3 |
| IRB Infra.Devl. | 17.56 | 21.5 | 21,209 | 0.87 | 306.3 | 51.3 | 2,137.3 | 1.8 | 7.5 |
| NBCC | 74.06 | 29.2 | 19,996 | 1.30 | 158.0 | 17.2 | 2,259.5 | -5.5 | 29.3 |
| Cemindia Project | 1,142.80 | 32.7 | 19,632 | 0.24 | 140.8 | 2.6 | 2,720.9 | 5.6 | 32.8 |
| Engineers India | 289.35 | 20.8 | 16,263 | 1.79 | 157.9 | 141.5 | 819.8 | -5.8 | 30.4 |
| Vishnu Prakash R | 27.26 | 340 | 0.00 | -39.3 | -660.9 | 137.9 | -50.1 | -6.8 | |
| Median | 125.10 | 15.8 | 602 | 0.00 | 10.6 | 17.7 | 171.9 | 11.0 | 15.5 |
Competes with: Cemindia Projects Limited, Central Mine Planning & Design Institute Limited, Engineers India Limited, IRB Infrastructure Developers Limited, Ircon International Limited, KEC International Limited, Kalpataru Projects International Limited, LCC Projects Limited, Larsen & Toubro, NBCC (India) Limited, Rail Vikas Nigam Limited, Techno Electric & Engineering Company Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 278 | 296 | 242 | 657 | 257 | 335 | 241 | 405 | 276 | 296 | 177 | 102 | 138 |
| Expenses | 245 | 258 | 208 | 552 | 223 | 286 | 213 | 359 | 244 | 271 | 191 | 227 | 172 |
| Material Cost | 132 | 125 | 101 | 95 | 81 | 24 | |||||||
| Change in Inventories | -26 | -8.71 | 44 | -33 | -56 | 26 | |||||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Employee Cost | 14 | 15 | 16 | 16 | 15 | 14 | |||||||
| Other Expenses | 239 | 113 | 110 | 112 | 186 | 108 | |||||||
| Operating Profit | 33 | 38 | 34 | 105 | 34 | 49 | 28 | 46 | 32 | 24 | -13 | -125 | -34 |
| OPM % | 12 | 13 | 14 | 16 | 13 | 15 | 11 | 11 | 12 | 8.23 | -7.38 | -123 | -25 |
| Other Income | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | -6 | 3 | 2 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | -9.96 | 0 | 0 | |||||||
| Interest | 9 | 9 | 11 | 15 | 13 | 15 | 18 | 22 | 18 | 18 | 15 | 24 | 13 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 5 |
| Profit before tax | 22 | 29 | 23 | 91 | 20 | 32 | 8 | 22 | 11 | 3 | -39 | -152 | -51 |
| Tax % | 25 | 26 | 25 | 26 | 25 | 25 | 49 | 25 | 33 | -8 | -24 | -14 | -23 |
| Net Profit | 16 | 21 | 17 | 67 | 15 | 24 | 4 | 16 | 7 | 4 | -30 | -131 | -39 |
| EPS in Rs | 1.76 | 1.70 | 1.39 | 5.39 | 1.18 | 1.90 | 0.31 | 1.30 | 0.56 | 0.29 | -2.41 | -10 | -3.15 |
| Diluted EPS in Rs | 1.30 | 0.56 | 0.29 | -2.41 | -10 | -3.15 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 352 | 367 | 372 | 484 | 786 | 1,168 | 1,474 | 1,237 | 851 | 713 |
| Expenses | 320 | 333 | 334 | 439 | 699 | 1,012 | 1,264 | 1,082 | 933 | 861 |
| Material Cost | 644 | 402 | ||||||||
| Change in Inventories | -334 | -54 | ||||||||
| Purchases of Stock-in-Trade | 0 | 0 | ||||||||
| Employee Cost | 50 | 63 | ||||||||
| Other Expenses | 723 | 522 | ||||||||
| Operating Profit | 31 | 35 | 38 | 45 | 87 | 157 | 210 | 156 | -82 | -148 |
| OPM % | 9 | 9 | 10 | 9 | 11 | 13 | 14 | 13 | -10 | -21 |
| Other Income | 3 | 3 | 2 | 2 | 2 | 3 | 9 | 9 | 0 | 1 |
| Exceptional items (within Other Income) | 0 | -9.96 | ||||||||
| Interest | 14 | 18 | 18 | 18 | 24 | 30 | 43 | 68 | 74 | 69 |
| Depreciation | 3 | 4 | 4 | 4 | 4 | 7 | 11 | 16 | 22 | 22 |
| Profit before tax | 16 | 17 | 18 | 26 | 60 | 122 | 165 | 81 | -177 | -239 |
| Tax % | 31 | 27 | 31 | 26 | 26 | 26 | 26 | 27 | -15 | |
| Net Profit | 11 | 12 | 13 | 19 | 45 | 91 | 122 | 59 | -150 | -196 |
| EPS in Rs | 4.01 | 4.34 | 4.50 | 6.74 | 16 | 9.70 | 9.80 | 4.70 | -12 | -16 |
| Diluted EPS in Rs | 4.70 | -12 | ||||||||
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 12%
- 3 years
- -10%
- TTM
- -43%
Compounded profit growth
- 10 years
- —
- 5 years
- —
- 3 years
- —
- TTM
- -467%
Stock price CAGR
- 10 years
- —
- 5 years
- —
- 3 years
- -45%
- 1 year
- -68%
Return on equity
- 10 years
- —
- 5 years
- 8%
- 3 years
- 2%
- Last year
- -20%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 28 | 28 | 28 | 93 | 125 | 125 | 125 |
| Reserves | 42 | 55 | 66 | 85 | 131 | 221 | 596 | 655 | 505 |
| Borrowings | 110 | 124 | 122 | 111 | 177 | 250 | 396 | 707 | 650 |
| Other Liabilities | 36 | 34 | 92 | 107 | 163 | 261 | 425 | 523 | 601 |
| Total Liabilities | 216 | 240 | 309 | 331 | 498 | 825 | 1,542 | 2,010 | 1,880 |
| Fixed Assets | 51 | 53 | 55 | 55 | 81 | 135 | 176 | 231 | 249 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 7 | 3 |
| Investments | 9 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Other Assets | 157 | 187 | 254 | 275 | 415 | 684 | 1,360 | 1,770 | 1,628 |
| Total Assets | 216 | 240 | 309 | 331 | 498 | 825 | 1,542 | 2,010 | 1,880 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 16 | 12 | 38 | 35 | -3 | -8 | -316 | -207 | 142 |
| Cash from Investing Activity | -10 | -3 | -9 | -5 | -30 | -98 | -32 | -85 | -15 |
| Cash from Financing Activity | -7 | -10 | -25 | -29 | 42 | 108 | 387 | 244 | -132 |
| Net Cash Flow | -0 | -1 | 3 | 1 | 9 | 2 | 38 | -48 | -5 |
| Free Cash Flow | 5 | 7 | 32 | 31 | -31 | -74 | -368 | -280 | 106 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 76 | 50 | 91 | 75 | 54 | 62 | 166 | 217 | 247 |
| Inventory Days | 59 | 245 | 360 | 268 | 235 | 323 | 320 | 941 | 820 |
| Days Payable | 37 | 79 | 277 | 239 | 157 | 213 | 236 | 521 | 537 |
| Cash Conversion Cycle | 98 | 216 | 173 | 104 | 132 | 172 | 250 | 637 | 530 |
| Working Capital Days | 96 | 117 | 15 | 34 | 36 | 49 | 114 | 157 | 149 |
| ROCE % | 18 | 17 | 20 | 30 | 34 | 25 | 11 | -7 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
total loans / revolving facilities outstanding at period end, the base of loan_default_cr
636cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
594inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
8,89,981inr
2026-03-31
News
News and filings about Vishnu Prakash R Punglia Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
- Cemindia Projects Limited
- Central Mine Planning & Design Institute Limited
- Engineers India Limited
- IRB Infrastructure Developers Limited
- Ircon International Limited
- KEC International Limited
- Kalpataru Projects International Limited
- LCC Projects Limited
- Larsen & Toubro
- NBCC (India) Limited
- Rail Vikas Nigam Limited
- Techno Electric & Engineering Company Limited
Uses as raw material
- PVC drums / plastic containers
- TMT bars / structural steel
- aggregate / crushed stone
- cement
- power, fuel and water for construction sites
Depends on the price of
- cement
- fuel
- steel
- water
Sells to
- Bharat Heavy Electricals · Water infrastructure EPC project (Rs 248.00 crore)
- Department of Information Technology and Communication, Government of Rajasthan · Elevation works for academic blocks of the Fintech Digital Institute, Jodhpur (Rs 31.34 cr…
- Haryana State Industrial and Infrastructure Development Corporation (HSIIDC) · 57 MLD Water Treatment Plant, Sonipat and contingent works (Rs 94.8 crore)
- Jaipur Development Authority (JDA) · 30 MLD Sewage Treatment Plant, Jaipur (Rs 51.4 crore, JV)
- Ministry of Road Transport and Highways · Road project, Ajmer Road, Rajasthan (Rs 43.31 crore)
- North Western Railway (Indian Railways) · Railway EPC - major station upgradation, bridges, RUBs, doubling and track linking works
- U.P. Jal Nigam · Water supply / Jal Jeevan Mission works in Uttar Pradesh
- Western Dedicated Freight Corridor (DFCCIL), Field Unit Jaipur · Civil works for WDFC connectivity (Rs 38.64 crore)
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Construction
- Industry
- Civil Construction
- Classification
- Construction › Civil Construction
- ISIN
- INE0AE001013
Plants
- Batch mixing plant - Atru Bara · Atru Bara, Rajasthan
- Batch mixing plant - Rakhi · Rakhi, Rajasthan
- RMC batch mixing plant - Barmer · Barmer, Rajasthan
- RMC batch mixing plant - Churu · Churu, Rajasthan
- RMC batch mixing plant - Haryana · Haryana
- RMC batch mixing plant - Jalore · Jalore, Rajasthan
- RMC batch mixing plant - Jodhpur · Jodhpur, Rajasthan
- RMC batch mixing plant - Kota · Kota, Rajasthan
- RMC batch mixing plant - Pindwara · Pindwara, Rajasthan
- RMC batch mixing plant - Prayagraj · Prayagraj, Uttar Pradesh
- RMC batch mixing plant - Shajapur · Shajapur, Madhya Pradesh
- RMC batch mixing plant - Udaipur · Udaipur, Rajasthan
- RMC batch mixing plant - Uttarakhand · Uttarakhand
- Wet mixing plant - Churu · Churu, Rajasthan
- Wet mixing plant - Rakhi · Rakhi, Rajasthan
News impact
Big market events that reach Vishnu Prakash R Punglia Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Splits, bonuses & buybacks
- daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 10 Jun 2026 | BIKEWIN TRADING PRIVATE LIMITED | SELL | 16,02,007 | ₹26.67 |
| 10 Jun 2026 | SIDHPUR COMMODITIES PRIVATE LIMITED | SELL | 12,24,116 | ₹26.68 |
Insider trades
| Disclosed | Who | Type | Shares | Value ₹ Cr |
|---|---|---|---|---|
| 24 Sep 2026 | Vijay Punglia · Promoter Group | UNKNOWN | 4,00,000 | 1.39 |
| 24 Sep 2026 | Sanjay Kumar Punglia · Promoter and Director | UNKNOWN | 3,00,000 | 1.04 |
| 24 Sep 2026 | Anil Punglia · Promoter Group | UNKNOWN | 3,00,000 | 1.04 |
| 24 Sep 2026 | PUSHPA PUNGALIA · Promoter Group | UNKNOWN | 2,00,000 | 0.68 |
| 24 Sep 2026 | Kamal Kishor Pungalia · Promoter and Director | UNKNOWN | 1,00,000 | 0.35 |
| 24 Sep 2026 | Manohar Lal Punglia · Promoter and Director | UNKNOWN | 1,00,000 | 0.35 |
| 24 Sep 2026 | Vishnu Prakash Punglia · Promoter and Director | UNKNOWN | 1,00,000 | 0.35 |
| 31 Aug 2026 | Vijay Punglia · Promoter Group | UNKNOWN | 3,50,000 | 1.15 |
| 27 Aug 2026 | Pushpa Devi Pungalia · Promoter Group | UNKNOWN | 23,00,000 | 7.72 |
| 27 Aug 2026 | Ajay Pungalia · Promoter and Director | UNKNOWN | 1,75,000 | 0.59 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2024-255 Sep 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.