Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

VA Tech Wabag Limited

NSE: WABAGWater Supply & Management

Share price

₹1,934.10

-3.21% close of 8 Oct 2026

Market cap ₹11,605 CrP/E 29.2

Business score

How strong the business is, in one number. The parts behind it are in Pro.

64

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹11,605 Cr

P/E ratio

29.2

P/B ratio

4.7

ROCE

21.3%

ROE

15.9%

Dividend yield

0.3%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹2,277.9052-week low ₹1,049.10

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 20.4% over the past year, and 6.1% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 7.5% to 10.8% over the last four years.

Whether it grew faster than its sector

It grew 6.1% a year against a sector median of 13.4% — 7.3 percentage points slower.

Room to re-rate, or risk of de-rating

At 29.2× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 30.4×, across 4 companies. It is against its own five-year median of 29.2×, the 50th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.3 times its growth rate, on earnings growth of 93%.

Profit growthPrice per ₹1 profitPer 1% growth
VA Tech Wabag Limited — this one93%/yr29.2×₹0.31
ION Exchange (India) Limited-8%/yr49.9×—
Enviro Infra Engineers Limited50%/yr17.3×₹0.35
Technocraft Ventures Limited60%/yr43.5×₹0.73
JITF Infralogistics Limited16%/yr——
Denta Water and Infra Solutions Limited5%/yr13.1×₹2.6

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Water Supply & Management), it ranks 2 of 6 on returns, 5 of 6 on growth, 5 of 6 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 21.3% on capital, ahead of 67% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹793 crore of cash from the business, spent ₹26 crore on plant and equipment, and returned ₹302 crore to lenders and shareholders. But only about 38 of every 100 rupees of profit it reported over 12 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being waiting 45 days for its cash to waiting 97 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Profit up 37% with ₹3,400 crore of new orders and a backlog above four times sales

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹887 Cr

Revenue vs last year

+20.8%

Revenue vs last quarter

-37.3%

Net profit

₹90 Cr

Profit vs last year

+36.5%

Profit vs last quarter

-29.6%

Net margin

10.2%

EPS

₹14.35

Earnings call transcript · 13 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹11,605 Cr
Prev close
₹1,934.10
52w High
₹2,319
52w Low
₹1,033
Enterprise value
₹10,774 Cr
Beta
1.3
Price CAGR 1y
41.0%
Price CAGR 3y
65.0%
Price CAGR 5y
42.0%
Price CAGR 10y
13.0%

Ratios

Return on assets
6.0%
PEG ratio
0.3
P/E ratio
29.2
P/B ratio
4.7
EV / EBITDA
24.1
Industry P/E
30.3
ROCE
21.3%
ROCE 5y average
18.8%
ROE
15.9%
Debt / Equity
0.1
Interest coverage
7.7
Dividend yield
0.3%
ROE 3y average
15.0%
ROE last year
16.0%

Annual P&L

Annual revenue
₹3,944 Cr
Annual profit
₹370 Cr
Operating margin
12.0%
Net profit margin
9.4%
EBITDA margin
12.1%
Sales growth 3y
10.0%
Sales growth 5y
6.8%
Profit growth 3y
93.0%
Profit growth 5y
28.0%
EPS
₹59.5
Sales growth TTM
20.0%
Profit growth TTM
30.0%
Dividend payout
8.0%

Quarter P&L

Sales latest quarter
₹887 Cr
Profit latest quarter
₹90 Cr
YoY quarterly sales growth
20.8%
YoY quarterly profit growth
36.4%
OPM latest quarter
9.0%

Balance Sheet

Book Value
₹428
Face Value
₹2.0
Total debt
₹228 Cr
Total cash
₹1,059 Cr
Borrowings
₹228 Cr
Reserves / Equity
213.0

Cash Flow

Operating cash flow
₹207 Cr
Free cash flow
₹202 Cr
FCF yield
1.1%
Net cash flow
₹67 Cr

Shareholding

Promoter holding
19.1%
FII holding
18.3%
DII holding
6.3%
Public holding
56.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Va Tech Wabag1,931.0030.312,0720.2590.136.9886.820.821.3
ION Exchange391.5052.15,7420.313.1-91.6700.520.114.2
Enviro Infra181.2017.43,1810.0045.2-12.5359.249.120.2
Technocraft Ven.473.1542.01,8740.0010.714.492.72.2
JITF Infra Logis273.107020.00-2.1171.0664.020.715.4
Denta Water258.4012.96900.9611.2-39.858.7-12.818.4
Felix Industries194.8516.73350.005.553.728.236.919.3
Median258.4018.37020.0010.717.0116.120.719.7

Competes with: Denta Water and Infra Solutions Limited, Enviro Infra Engineers Limited, ION Exchange (India) Limited, JITF Infralogistics Limited, Technocraft Ventures Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales5536657049346277008111,1567348359611,414887
Expenses4975796068195476077131,0156387458401,258807
Material Cost9425306467251,100680
Change in Inventories10-6.700.10-3.7014-3.80
Purchases of Stock-in-Trade000000
Employee Cost776776788080
Other Expenses-144923416352
Operating Profit568698116799498141968912215680
OPM %1013141213131212131113118.96
Other Income261649111915131143193258
Exceptional items (within Other Income)1.8001.20-4.7000
Interest16171722181920221920181717
Depreciation2222211112222
Profit before tax64838310070929113187111121170118
Tax %22282522222423242423252524
Net Profit5060637855707010066859112890
EPS in Rs8.049.6810128.841111161114152114
Diluted EPS in Rs191013152214

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,4352,5083,2083,4572,7812,5572,8342,9792,9602,8563,2943,9444,097
Expenses2,2252,2932,9693,1652,5872,3402,6162,7452,6432,4902,8723,4673,651
Material Cost2,5603,001
Change in Inventories0.703.20
Purchases of Stock-in-Trade00
Employee Cost265300
Other Expenses47163
Operating Profit210216239292194217219234318366422478446
OPM %997878881113131211
Other Income781188401432-226434790152
Exceptional items (within Other Income)2.20-4.70
Interest394653587510990886671797371
Depreciation1120191817151210985.906.206
Profit before tax16715717922411013213016817330384489520
Tax %344337341937232235242324
Net Profit11290112147898410113211250295370394
EPS in Rs20161924191718212.0939475963
Diluted EPS in Rs4969
Dividend Payout %20252117210000088

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
5%
5 years
7%
3 years
10%
TTM
20%

Compounded profit growth

10 years
15%
5 years
28%
3 years
93%
TTM
30%

Stock price CAGR

10 years
13%
5 years
42%
3 years
65%
1 year
41%

Return on equity

10 years
11%
5 years
12%
3 years
15%
Last year
16%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital111111111111121212121213
Reserves8929099821,1181,0581,1641,3971,5271,5621,8062,1282,556
Borrowings181388314482613520358436219289362228
Other Liabilities1,4811,6102,0412,1072,0832,3282,3892,0242,2942,4672,7663,326
Minority Interest5.105.20
Total Liabilities2,5652,9183,3483,7173,7664,0224,1573,9994,0884,5745,2676,122
Fixed Assets19117517417214986868075726766
CWIP120000000000
Investments3832225820243846676972
Other Assets2,3352,7083,1513,5403,6093,9154,0463,8823,9674,4355,1315,984
Total Assets2,5652,9183,3483,7173,7664,0224,1573,9994,0884,5745,2676,122

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity6-2176-216-762451351285134355207
Cash from Investing Activity-99122523951-394156-11146
Cash from Financing Activity2182-10010649-135-8645-2404434-185
Net Cash Flow-9186-42-106-181145117-11423327867
Free Cash Flow-23-232-5-219-78310122983122351202

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days222241242138177227174162186254223234
Cash Conversion Cycle222241242138177227174162186254223234
Working Capital Days6129405764617345611239097
ROCE %201718191114131320202021

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters191919191919191919191919
FIIs161312121519191918191718
DIIs3.525.855.634.993.592.013.023.664.474.325.776.33
Public626263646360595958585956
No. of Shareholders98,50698,0261,08,2301,30,5691,45,5631,78,3461,90,5181,92,9721,94,2811,93,7842,00,3882,05,590

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +34.9% (₹1,434.10 → ₹1,934.10)Brick size ₹82.18 (fixed)Bricks 23
₹1,500₹1,934Jan '26May '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹1,934.10 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-831inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

2,66,15,883inr

2026-03-31

News

News and filings about VA Tech Wabag Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Pumps, valves & piping (CS/SS/DI/HDPE/GRE/PVC)
  • RO/UF membranes & filtration/ion-exchange systems

Depends on the price of

  • cement
  • fuel
  • steel

Sells to

  • Amur Gas Chemical Complex LLC · Integrated wastewater treatment + ZLD, Russia
  • Bangalore Water Supply & Sewerage Board (BWSSB) · WWTPs with tertiary treatment, biogas, solar sludge drying, pumping
  • Bharat Petroleum Corporation · Raw water treatment + RO-DM + ZLD for Bina refinery/petchem expansion
  • Chennai Metropolitan Water Supply & Sewerage Board (CMWSSB) · Nemmeli SWRO desal O&M, Kodungaiyur/Koyambedu TTRO, water transmission
  • GAIL India · 450 cum/hr UF/RO effluent recycle + evaporator ZLD + WWTP augmentation
  • Indian Oil Corporation · O&M for TTRO plant at Panipat Refinery
  • Indosol Solar Pvt Ltd · 100 MLD seawater desalination + 15-yr O&M for 10 GW solar PV unit
  • Mangalore Refinery and Petrochemicals Limited · 30 MLD seawater desalination plant (expandable to 70 MLD), cross-country piping + O&M
  • Melamchi Water Supply Development Board, Govt of Nepal · 255 MLD Sundarijal water treatment plant + 5-yr O&M
  • Petronas · 102 MLD industrial effluent treatment at Pengerang Integrated Complex, Malaysia
  • Reliance Industries · SWRO desalination + industrial water treatment at Jamnagar (2x1100 m3/hr; 30 MLD pilot per…
  • Societe Nationale Des Eaux du Senegal (SONES) · 50 MLD Mamelles seawater desalination + O&M, Senegal

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Utilities
Industry
Water Supply & Management
Classification
Utilities › Water Supply & Management
ISIN
INE956G01038

Business segments

  • Rest of the World · 52%
  • India · 47%
  • Un-allocable revenue · 1%

Plants

  • Ghaziabad TTRO Facility (operated)
  • Kodungaiyur TTRO Plant (operated)
  • Koyambedu TTRO Plant (operated)
  • Nemmeli SWRO Desalination Plant (operated)
  • Perur SWRO Desalination Plant (operated)

News impact

Big market events that reach VA Tech Wabag Limited, and how the effect spreads.

Who it hits first

  • Tata Electronics (unlisted) advances toward India's first commercial semicon fab
  • Tata Group ecosystem (CGPower OSAT, Tata Elxsi design, Tata Tech engineering) gains structural tailwind

Who may gain

  • CGPOWER (Tata-CGPower OSAT JV) — most direct beneficiary
  • EMS players (DIXON, KAYNES, SYRMA) — downstream electronics assembly demand
  • TATAELXSI, TATATECH — Tata Group internal chip design/engineering services
  • Industrial gases (LINDEINDIA), water treatment (WABAG), EPC (LT) — fab buildout supply chain

Along the supply chain

Downstream

Indian EMS players gain captive wafer supply; mobile/IoT/auto chip assembly localised

Upstream

Domestic raw material gases, UPW, chemicals, cleanroom equipment suppliers ramp capacity

Where demand moves

Business

Fab construction + ramp creates 5-7 year capex cycle for Indian electronics ecosystem; OSAT, gases, UPW, cleanroom EPC see sustained demand

Capital

Tata Group + India Semicon Mission narrative attracts FPI flows into electronics ecosystem; ETF rotation into India Mfg PLI beneficiaries

How it spreads across sectors

Capital Goods

OSAT, fab equipment, EPC orders flow to Tata-CGPower JV, L&T, Siemens, ABB

Chemicals

Industrial gases (LINDEINDIA), high-purity chemicals (AARTIIND) — incremental fab demand

Construction

Fab civil + cleanroom EPC orders for LT, NCC

Consumer Durables

EMS layer benefits — DIXON, KAYNES, SYRMA

Information Technology

Chip design services, EDA, PLM demand boost for TATAELXSI, TATATECH, HCLTECH

codex additions

A pattern seen before

Cascade chain

  • Fab announcement → OSAT scale → EMS demand → chip design services → industrial gases + UPW + EPC

Pattern name

Semiconductor Cascade

Sectors queried

  • Capital Goods
  • IT
  • Consumer Durables
  • Telecommunication
  • Chemicals
  • Construction

When it plays out

Immediate

Tata Group electronics stocks (TATAELXSI, TATATECH) rally on narrative; CGPower extends gains

Medium term

Fab production by 2027-2028 — OSAT (CGPower-Tata) revenue ramp; broader EMS supply chain follows

Short term

Order announcement timeline for EPC (L&T, NCC) and gas suppliers (Linde) — watch Q1-Q2 FY27

Other sectors it reaches

  • {"causal_chain":"Semiconductor fabs require ultra-high-purity gases, wet chemicals, solvents and process consumables; domestic fab capex can pull demand for local gas/chemical suppliers and purification infrastructure.","direction":"positive","example_tickers":["LINDEINDIA","AARTIIND","TATACHEM"],"magnitude":"medium","notes":"Most benefit depends on qualification standards and whether suppliers can meet semiconductor-grade purity.","sector":"Industrial Gases \u0026 Specialty Chemicals","time_horizon":"1_to_6_months"}
  • {"causal_chain":"A fab is power-intensive and needs high-reliability electricity, backup systems and grid upgrades around Dholera; this can benefit utilities, transmission EPC and power equipment vendors.","direction":"positive","example_tickers":["ADANIGREEN","POWERGRID","SIEMENS"],"magnitude":"medium","notes":"Impact is stronger if Gujarat industrial power infrastructure receives incremental investment.","sector":"Power Utilities \u0026 Grid Equipment","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Chip fabrication consumes large volumes of ultrapure water and generates regulated effluents; this creates demand for water treatment, recycling, zero-liquid-discharge and waste-management solutions.","direction":"positive","example_tickers":["VAWATER","IONEXCHANG","WABAG"],"magnitude":"medium","notes":"Fab-grade ultrapure water capability is a key gating requirement, so qualified vendors may see higher strategic relevance.","sector":"Water Treatment \u0026 Environmental Services","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Fab construction requires cleanrooms, specialized civil works, industrial parks, roads, utilities and logistics infrastructure around the site; EPC and infrastructure companies may see order opportunities.","direction":"positive","example_tickers":["LT","NCC","KNRCON"],"magnitude":"medium","notes":"Near-term market reaction may focus on large EPC names, while actual revenue recognition is phased.","sector":"Construction, EPC \u0026 Infrastructure","time_horizon":"immediate"}
  • {"causal_chain":"A semiconductor anchor project can raise land, warehousing, worker housing and industrial-park demand around Dholera/Gujarat electronics clusters.","direction":"positive","example_tickers":["DLF","GODREJPROP","MAHLIFE"],"magnitude":"small","notes":"Listed real-estate linkage is indirect unless companies have Gujarat or industrial township exposure.","sector":"Real Estate \u0026 Industrial Parks","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Semiconductor equipment, gases, chemicals, wafers and electronics components require high-value import/export logistics, bonded warehousing, air cargo and port connectivity.","direction":"positive","example_tickers":["ADANIPORTS","CONCOR","BLUEDART"],"magnitude":"small","notes":"Lithography tools and critical inputs are import-heavy, making specialized logistics a plausible second-order beneficiary.","sector":"Logistics \u0026 Ports","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Global semiconductor customers often require low-carbon supply chains; fabs may procure renewable power, storage and energy-management solutions to meet ESG and reliability needs.","direction":"positive","example_tickers":["SUZLON","INOXWIND","TATAPOWER"],"magnitude":"small","notes":"Benefit depends on power procurement model and whether captive or open-access renewable supply is used.","sector":"Renewable Energy \u0026 Energy Storage","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Large semiconductor capex under PLI can require debt financing, working-capital lines, guarantees, forex hedging and vendor financing across the supplier ecosystem.","direction":"positive","example_tickers":["SBIN","ICICIBANK","AXISBANK"],"magnitude":"small","notes":"Impact is diffused, but strategic manufacturing capex supports credit growth and fee income.","sector":"Banks \u0026 Project Finance","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Fab and cleanroom buildout requires specialty steel, copper, aluminium, high-grade piping, HVAC ducting and precision materials; downstream electronics manufacturing also lifts metals demand.","direction":"positive","example_tickers":["HINDALCO","JINDALSTEL","APLAPOLLO"],"magnitude":"small","notes":"This is a broad second-order demand link rather than a semiconductor-purity material play.","sector":"Metals \u0026 Precision Materials","time_horizon":"1_to_6_months"}
  • {"causal_chain":"A domestic fab ecosystem needs semiconductor engineers, cleanroom technicians, equipment maintenance teams and electronics manufacturing talent, increasing demand for staffing and training services.","direction":"positive","example_tickers":["TEAMLEASE","QUESS","NIITLTD"],"magnitude":"small","notes":"Hiring impact may emerge gradually as construction transitions into operations and supplier localization.","sector":"Education, Staffing \u0026 Skill Development","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

17 Jul 2026unspecified₹5
5 Aug 2025unspecified₹4
1 Aug 2018unspecified₹4
13 Jul 2017unspecified₹4
14 Jul 2016unspecified₹4
16 Jul 2015unspecified₹4
26 Mar 2015bonus₹0
10 Jul 2014unspecified₹8

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
24 Apr 2026ISHARES GLOBAL WATER UCITS ETFBUY4,92,582₹1,491.53

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
27 Aug 2026C SENTHIL KUMAR · Designated PersonSELL7000.15
26 Aug 2026V SHANKAR GANESH · Designated PersonSELL1,4000.27
25 Aug 2026HIMANSU SEKHAR SAMAL · Designated PersonSELL7300.15

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.