Ahluwalia Contracts (India) Limited
NSE: AHLUCONTCivil Construction
Share price
₹557.60
+0.64% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
69
out of 100 · worked out 9 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹3,624 Cr
P/E ratio
16.1
P/B ratio
1.8
ROCE
20.4%
ROE
13.8%
Dividend yield
0.1%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 12.0% over the past year, and 8.8% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 9.5% to 8.4% over the last four years.
Whether it grew faster than its sector
It grew 8.8% a year against a sector median of 9.1% — 0.4 percentage points slower.
Room to re-rate, or risk of de-rating
At 16.1× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 29.3×, across 5 companies. It is against its own five-year median of 22.5×, the 1st percentile of its own range.
Whether growth justifies the valuation
Priced at 1.5 times its growth rate, on earnings growth of 11%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Ahluwalia Contracts (India) Limited — this one | 11%/yr | 16.1× | ₹1.5 |
| Rail Vikas Nigam Limited | -13%/yr | 44.2× | — |
| Kalpataru Projects International Limited | 36%/yr | 21.3× | ₹0.59 |
| IRB Infrastructure Developers Limited | 8%/yr | 21.5× | ₹2.7 |
| NBCC (India) Limited | 13%/yr | 29.3× | ₹2.3 |
| Cemindia Projects Limited | 68%/yr | 31.8× | ₹0.47 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Civil Construction), it ranks 24 of 89 on returns, 45 of 84 on growth, 56 of 90 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A narrow advantage: it earns 20.4% on capital, ahead of 73% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹1264 crore of cash from the business, spent ₹695 crore on plant and equipment, and returned ₹125 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 117 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being waiting 33 days for its cash to waiting 55 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
9 of 10 checks clear · 90%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Sales grew 12% against the 15-20% guided in June, and the double-digit margin promise for this year was withdrawn
Announced 14 Aug 2026 · Consolidated · Unaudited
Revenue
₹1,126 Cr
Revenue vs last year
+12.0%
Revenue vs last quarter
-14.8%
Net profit
₹10 Cr
Profit vs last year
-79.6%
Profit vs last quarter
-87.3%
Net margin
0.9%
EPS
₹3.10
Earnings call transcript · 17 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹3,624 Cr
- Prev close
- ₹557.60
- 52w High
- ₹1,078
- 52w Low
- ₹541
- Enterprise value
- ₹2,880 Cr
- Beta
- 0.9
- Price CAGR 1y
- -43.0%
- Price CAGR 3y
- -8.0%
- Price CAGR 5y
- 9.0%
- Price CAGR 10y
- 6.0%
Ratios
- Return on assets
- 6.2%
- PEG ratio
- 1.5
- P/E ratio
- 16.1
- P/B ratio
- 1.8
- EV / EBITDA
- 7.3
- Industry P/E
- 15.8
- ROCE
- 20.4%
- ROCE 5y average
- 22.4%
- ROE
- 13.8%
- Debt / Equity
- 0.0
- Interest coverage
- 8.2
- Dividend yield
- 0.1%
- ROE 3y average
- 14.0%
- ROE last year
- 14.0%
Annual P&L
- Annual revenue
- ₹4,565 Cr
- Annual profit
- ₹266 Cr
- Operating margin
- 10.0%
- Net profit margin
- 5.8%
- EBITDA margin
- 9.5%
- Sales growth 3y
- 17.2%
- Sales growth 5y
- 18.2%
- Profit growth 3y
- 11.0%
- Profit growth 5y
- 28.0%
- EPS
- ₹39.7
- Sales growth TTM
- 12.0%
- Profit growth TTM
- 1.0%
- Dividend payout
- 2.0%
Quarter P&L
- Sales latest quarter
- ₹1,126 Cr
- Profit latest quarter
- ₹10 Cr
- YoY quarterly sales growth
- 12.0%
- YoY quarterly profit growth
- -80.4%
- OPM latest quarter
- 4.2%
Balance Sheet
- Book Value
- ₹317
- Face Value
- ₹2.0
- Total debt
- ₹73 Cr
- Total cash
- ₹817 Cr
- Borrowings
- ₹73 Cr
- Reserves / Equity
- 157.4
Cash Flow
- Operating cash flow
- ₹281 Cr
- Free cash flow
- ₹16 Cr
- FCF yield
- -1.0%
- Net cash flow
- -₹10 Cr
Shareholding
- Promoter holding
- 55.3%
- FII holding
- 14.1%
- DII holding
- 22.3%
- Public holding
- 8.3%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro | 3,701.50 | 28.9 | 5,08,883 | 1.03 | 4,988.0 | 14.0 | 67,941.7 | 6.7 | 14.6 |
| Rail Vikas | 195.87 | 45.4 | 40,835 | 0.87 | 159.5 | 18.5 | 4,321.2 | 10.6 | 10.8 |
| Kalpataru Proj. | 1,458.40 | 22.4 | 24,887 | 0.75 | 311.5 | 45.1 | 6,408.0 | 3.8 | 18.3 |
| IRB Infra.Devl. | 17.44 | 21.4 | 21,029 | 0.89 | 306.3 | 51.3 | 2,137.3 | 1.8 | 7.5 |
| NBCC | 76.74 | 30.2 | 20,680 | 1.30 | 158.0 | 17.2 | 2,259.5 | -5.5 | 29.3 |
| Cemindia Project | 1,137.80 | 32.5 | 19,546 | 0.26 | 140.8 | 2.6 | 2,720.9 | 5.6 | 32.8 |
| Engineers India | 308.30 | 22.1 | 17,342 | 1.62 | 157.9 | 141.5 | 819.8 | -5.8 | 30.4 |
| Ahluwalia Contr. | 561.50 | 16.7 | 3,762 | 0.12 | 10.4 | -79.7 | 1,125.8 | 12.0 | 20.4 |
| Median | 129.94 | 16.3 | 666 | 0.00 | 10.7 | 17.2 | 175.4 | 11.5 | 15.6 |
Competes with: Cemindia Projects Limited, Central Mine Planning & Design Institute Limited, Engineers India Limited, IRB Infrastructure Developers Limited, Ircon International Limited, KEC International Limited, Kalpataru Projects International Limited, Larsen & Toubro, NBCC (India) Limited, Rail Vikas Nigam Limited, Techno Electric & Engineering Company Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 764 | 902 | 1,026 | 1,164 | 919 | 1,011 | 952 | 1,216 | 1,005 | 1,177 | 1,061 | 1,322 | 1,126 |
| Expenses | 681 | 812 | 915 | 1,059 | 859 | 938 | 868 | 1,092 | 919 | 1,049 | 965 | 1,199 | 1,079 |
| Material Cost | 476 | 399 | 592 | 525 | |||||||||
| Change in Inventories | 0 | 0 | 0 | 0 | |||||||||
| Purchases of Stock-in-Trade | 0 | 0 | 81 | 74 | |||||||||
| Employee Cost | 121 | 116 | 112 | 120 | |||||||||
| Other Expenses | 452 | 450 | 413 | 359 | |||||||||
| Operating Profit | 83 | 90 | 112 | 104 | 60 | 73 | 84 | 124 | 86 | 128 | 96 | 124 | 47 |
| OPM % | 11 | 9.93 | 11 | 8.96 | 6.57 | 7.25 | 8.87 | 10 | 8.59 | 11 | 9.06 | 9.35 | 4.20 |
| Other Income | 7 | 8 | 9 | 207 | 11 | 12 | 15 | 18 | 16 | 15 | 15 | 27 | 16 |
| Exceptional items (within Other Income) | 0 | 0 | 1.84 | 0 | |||||||||
| Interest | 11 | 11 | 12 | 14 | 15 | 16 | 15 | 13 | 12 | 15 | 11 | 12 | 16 |
| Depreciation | 12 | 13 | 14 | 29 | 15 | 17 | 18 | 17 | 21 | 22 | 26 | 29 | 32 |
| Profit before tax | 67 | 74 | 95 | 269 | 41 | 53 | 67 | 112 | 70 | 106 | 74 | 110 | 14 |
| Tax % | 26 | 26 | 26 | 26 | 26 | 27 | 26 | 26 | 26 | 26 | 27 | 25 | 27 |
| Net Profit | 50 | 55 | 71 | 200 | 31 | 38 | 50 | 83 | 51 | 79 | 54 | 82 | 10 |
| EPS in Rs | 7.42 | 8.22 | 11 | 30 | 4.56 | 5.73 | 7.39 | 12 | 7.64 | 12 | 8.07 | 12 | 1.55 |
| Diluted EPS in Rs | 12 | 8.07 | 24 | 3.10 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,060 | 1,250 | 1,427 | 1,647 | 1,755 | 1,885 | 1,982 | 2,692 | 2,838 | 3,855 | 4,099 | 4,565 | 4,686 |
| Expenses | 945 | 1,089 | 1,254 | 1,427 | 1,538 | 1,732 | 1,828 | 2,435 | 2,534 | 3,467 | 3,757 | 4,130 | 4,291 |
| Material Cost | 1,894 | ||||||||||||
| Change in Inventories | 0 | ||||||||||||
| Purchases of Stock-in-Trade | 302 | ||||||||||||
| Employee Cost | 440 | ||||||||||||
| Other Expenses | 1,494 | ||||||||||||
| Operating Profit | 115 | 161 | 173 | 219 | 216 | 153 | 154 | 257 | 304 | 388 | 342 | 435 | 395 |
| OPM % | 11 | 13 | 12 | 13 | 12 | 8 | 8 | 10 | 11 | 10 | 8 | 10 | 8 |
| Other Income | 11 | 13 | 8 | 6 | 10 | 10 | 22 | 28 | 30 | 232 | 56 | 73 | 73 |
| Exceptional items (within Other Income) | 1.32 | ||||||||||||
| Interest | 39 | 35 | 27 | 25 | 19 | 35 | 43 | 44 | 33 | 48 | 58 | 50 | 55 |
| Depreciation | 21 | 20 | 24 | 26 | 28 | 32 | 30 | 34 | 39 | 67 | 67 | 98 | 109 |
| Profit before tax | 67 | 119 | 131 | 175 | 179 | 97 | 103 | 208 | 262 | 504 | 273 | 359 | 304 |
| Tax % | 4 | 29 | 34 | 34 | 35 | 33 | 25 | 26 | 26 | 26 | 26 | 26 | |
| Net Profit | 64 | 84 | 86 | 115 | 117 | 64 | 77 | 155 | 194 | 375 | 202 | 266 | 225 |
| EPS in Rs | 9.56 | 13 | 13 | 17 | 18 | 9.61 | 12 | 23 | 29 | 56 | 30 | 40 | 34 |
| Diluted EPS in Rs | 79 | ||||||||||||
| Dividend Payout % | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 14%
- 5 years
- 18%
- 3 years
- 17%
- TTM
- 12%
Compounded profit growth
- 10 years
- 12%
- 5 years
- 28%
- 3 years
- 11%
- TTM
- 1%
Stock price CAGR
- 10 years
- 6%
- 5 years
- 9%
- 3 years
- -8%
- 1 year
- -43%
Return on equity
- 10 years
- 14%
- 5 years
- 15%
- 3 years
- 14%
- Last year
- 14%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 324 | 409 | 495 | 608 | 724 | 789 | 865 | 1,022 | 1,215 | 1,587 | 1,785 | 2,046 |
| Borrowings | 173 | 142 | 90 | 30 | 61 | 91 | 68 | 54 | 58 | 105 | 76 | 73 |
| Other Liabilities | 532 | 593 | 637 | 601 | 689 | 868 | 1,114 | 957 | 1,207 | 1,490 | 1,831 | 2,133 |
| Total Liabilities | 1,042 | 1,157 | 1,235 | 1,252 | 1,488 | 1,762 | 2,061 | 2,046 | 2,493 | 3,195 | 3,706 | 4,266 |
| Fixed Assets | 121 | 118 | 198 | 190 | 191 | 226 | 235 | 228 | 293 | 337 | 456 | 634 |
| CWIP | 79 | 85 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 12 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 841 | 954 | 1,036 | 1,062 | 1,296 | 1,535 | 1,826 | 1,818 | 2,199 | 2,851 | 3,238 | 3,626 |
| Total Assets | 1,042 | 1,157 | 1,235 | 1,252 | 1,488 | 1,762 | 2,061 | 2,046 | 2,493 | 3,195 | 3,706 | 4,266 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 93 | 77 | 126 | 81 | 86 | 110 | 259 | 66 | 301 | 257 | 359 | 281 |
| Cash from Investing Activity | 21 | -25 | -9 | -20 | -43 | -46 | -48 | -101 | -166 | -310 | -323 | -257 |
| Cash from Financing Activity | -98 | -57 | -70 | -70 | 19 | -36 | -51 | -44 | -16 | 21 | -52 | -34 |
| Net Cash Flow | 16 | -6 | 48 | -8 | 62 | 27 | 160 | -79 | 120 | -31 | -16 | -10 |
| Free Cash Flow | 71 | 55 | 106 | 63 | 56 | 73 | 224 | 39 | 198 | 145 | 171 | 16 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 144 | 146 | 132 | 125 | 108 | 96 | 69 | 60 | 78 | 71 | 70 | 59 |
| Inventory Days | 112 | 123 | 101 | 91 | 71 | 91 | 119 | 72 | 65 | 63 | 69 | 66 |
| Days Payable | 182 | 177 | 177 | 182 | 202 | 212 | 257 | 183 | 180 | 139 | 172 | 157 |
| Cash Conversion Cycle | 74 | 92 | 55 | 34 | -23 | -26 | -69 | -52 | -37 | -6 | -33 | -32 |
| Working Capital Days | -14 | 29 | 31 | 41 | 51 | 40 | 31 | 33 | 39 | 60 | 56 | 55 |
| ROCE % | 22 | 29 | 27 | 32 | 27 | 16 | 16 | 25 | 25 | 24 | 18 | 20 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
-744inr_cr
2026-03-31
order book, Rs crore
20,664inr_cr
2026-06-30
order inflow
512inr_cr
2026-06-30
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.03cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
1,17,99,426inr
2026-03-31
News
News and filings about Ahluwalia Contracts (India) Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
- Cemindia Projects Limited
- Central Mine Planning & Design Institute Limited
- Engineers India Limited
- IRB Infrastructure Developers Limited
- Ircon International Limited
- KEC International Limited
- Kalpataru Projects International Limited
- Larsen & Toubro
- NBCC (India) Limited
- Rail Vikas Nigam Limited
- Techno Electric & Engineering Company Limited
Uses as raw material
- aggregates
- bricks
- cement
- sand
- steel / reinforcement steel / structural steel
- tools and general stores materials
- wire
Depends on the price of
- cement
- steel
Sells to
- DLF Limited · civil construction services (The Dahlias DLF 5 Gurugram, DLF City Center Downtown, The Arb…
- Godrej Properties · core & shell construction of four towers, Godrej Riverine, Noida (~Rs 397 Cr)
- Signatureglobal (India) Limited · civil construction services (Signature Global Business Park)
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Construction
- Industry
- Civil Construction
- Classification
- Construction › Civil Construction
- ISIN
- INE758C01029
Business segments
- Contract Work · 100%
- Investment Property · 0%
Plants
- Ahlcon Ready Mix Concrete Pvt. Ltd. RMC plants · Delhi NCR, Delhi/Haryana/Uttar Pradesh
News impact
Big market events that reach Ahluwalia Contracts (India) Limited, and how the effect spreads.
28 Sept, 10:51 IST · Market event · high impact
MICL transfers Marine Lines development rights to Godrej Properties in ₹6,000-crore revenue deal
Godrej Properties gained a Rs6,000-crore Marine Lines housing project from MICL, boosting its future sales and work for builders, while rival Mumbai builders face tougher competition.
Who it hits first
- MICL, a Mumbai builder that managed the Marine Lines housing project with Shreepati Group, handed its development rights to Godrej Properties.
- Godrej Properties, a large home builder, now controls a project expected to bring Rs6,000-crore in sales.
- MICL steps back from building and will no longer share in that future revenue.
Who may gain
- Godrej Properties shareholders, who gain a Rs6,000-crore South Mumbai project
- Construction contractors and cement makers that supply Godrej Properties' new building work
- Home buyers in Marine Lines who get a Godrej-built project
Along the supply chain
Downstream
Flat buyers, brokers and home-loan lenders in South Mumbai gain a fresh Godrej housing supply to sell and finance once bookings open.
Upstream
Cement and contract builders that supply Godrej — UltraTech Cement makes cement, Capacite Infraprojects and Ahluwalia Contracts build towers — gain future orders as work starts.
Where demand moves
Business
Godrej Properties gains future home sales worth Rs6,000-crore in Marine Lines, so its order book grows; contractors, cement and building suppliers see fresh work as construction starts, while rival builders gain no new sales.
Capital
Investors are likely to buy Godrej Properties on the bigger pipeline, lifting its shares, while money drifts away from rival builders that missed this prime plot and from MICL as it exits the project.
How it spreads across sectors
Construction
Contractors see a small lift from expected Marine Lines building orders.
Construction Materials
Cement and material makers see a small lift from future demand.
Realty
Godrej's pipeline grows, lifting sentiment for large Mumbai builders, while smaller rivals see no spillover.
When it plays out
Immediate
Next 1-7 days: Godrej shares firm on the Rs6,000-crore pipeline news; contractors edge up on order hopes.
Medium term
Next 1-6 months: Approvals and pre-sales decide the real gain; rivals refocus on their own Mumbai launches.
Short term
Next 1-4 weeks: Godrej details launch timelines and approvals; suppliers watch for tender wins.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 22 Sep 2026 | unspecified | ₹0.7 |
|---|---|---|
| 22 Sep 2025 | unspecified | ₹0.6 |
| 20 Sep 2024 | unspecified | ₹0.5 |
| 22 Sep 2023 | unspecified | ₹0.4 |
| 20 Sep 2022 | unspecified | ₹0.3 |
| 17 Sep 2019 | unspecified | ₹0.3 |
| 12 Sep 2018 | unspecified | ₹0.3 |
| 15 Sep 2011 | unspecified | ₹0.4 |
Splits, bonuses & buybacks
- daily-prices repair: 10 rows from NSE's archive (replace 4, delete 1, insert 5), 2018-11-07..2026-02-01 (docs/flat_day_repair.md)1× · 7 Nov 2018
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-263 Sep 2026
- Earnings call17 Aug 2026
- Results presentation30 Jun 2026
- Earnings call · Q4FY261 Jun 2026
- Earnings call16 Feb 2026
- Annual report · 2024-255 Sep 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.