Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Aspinwall and Company Limited

NSE: ASPINWALLLogistics Solution Provider

Share price

₹241.52

-0.05% close of 8 Oct 2026

Market cap ₹193 CrP/E 16.1

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

50

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹193 Cr

P/E ratio

16.1

P/B ratio

0.9

ROCE

6.5%

ROE

3.8%

Dividend yield

2.7%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹271.5052-week low ₹202.50

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 28.4% over the past year, and 4.5% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 8.5% to 4.3% over the last four years.

Whether it grew faster than its sector

It grew 4.5% a year against a sector median of 9.8% — 5.3 percentage points slower.

Room to re-rate, or risk of de-rating

At 16.1× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 33.9×, across 5 companies. It is against its own five-year median of 16.7×, the 44th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Aspinwall and Company Limited — this one-21%/yr16.1×—
Shadowfax Technologies Limited41%/yr98.5×₹2.4
Blue Dart Express Limited-10%/yr33.9×—
Transport Corporation of India Limited12%/yr14.4×₹1.2
TVS Supply Chain Solutions Limited71%/yr78.0×₹1.1
VRL Logistics Limited-9%/yr18.6×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Logistics Solution Provider), it ranks 24 of 36 on returns, 26 of 35 on growth, 28 of 36 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 6.5% on capital, ahead of 33% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹2 crore of cash before any plant spend, funded mostly borrowed — borrowings rose from ₹24 crore to ₹79 crore. And the profit is real: of every 100 rupees it reported over 12 years, about 60 arrived as cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 9 checks clear · 56%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 5 Aug 2026 · Consolidated · Unaudited

Revenue

₹113 Cr

Revenue vs last year

+25.8%

Revenue vs last quarter

-13.1%

Net profit

-₹1 Cr

Profit vs last quarter

-111.6%

Net margin

-0.6%

EPS

₹-0.90

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹193 Cr
Prev close
₹241.52
52w High
₹300
52w Low
₹200
Enterprise value
₹256 Cr
Beta
1.0
Price CAGR 1y
-9.0%
Price CAGR 3y
-1.0%
Price CAGR 5y
6.0%
Price CAGR 10y
—

Ratios

Return on assets
3.9%
PEG ratio
-0.8
P/E ratio
16.1
P/B ratio
0.9
EV / EBITDA
14.9
Industry P/E
24.5
ROCE
6.5%
ROCE 5y average
8.8%
ROE
3.8%
Debt / Equity
0.4
Interest coverage
3.1
Dividend yield
2.7%
ROE 3y average
6.0%
ROE last year
4.0%

Annual P&L

Annual revenue
₹417 Cr
Annual profit
₹13 Cr
Operating margin
4.4%
Net profit margin
3.1%
EBITDA margin
4.3%
Sales growth 3y
12.2%
Sales growth 5y
10.5%
Profit growth 3y
-21.0%
Profit growth 5y
4.0%
EPS
₹16.8
Sales growth TTM
28.0%
Profit growth TTM
57.0%
Dividend payout
39.0%

Quarter P&L

Sales latest quarter
₹113 Cr
Profit latest quarter
-₹1 Cr
YoY quarterly sales growth
25.8%
YoY quarterly profit growth
—
OPM latest quarter
1.0%

Balance Sheet

Book Value
₹251
Face Value
₹10.0
Total debt
₹79 Cr
Total cash
₹12 Cr
Borrowings
₹79 Cr
Reserves / Equity
24.1

Cash Flow

Operating cash flow
-₹22 Cr
Free cash flow
-₹20 Cr
FCF yield
-14.0%
Net cash flow
-₹5 Cr

Shareholding

Promoter holding
64.5%
FII holding
0.0%
DII holding
—
Public holding
35.5%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Container Corpn.439.7527.033,5371.96268.90.12,159.80.312.6
Delhivery398.15248.629,6510.0031.9-65.02,930.727.81.0
Shadowfax Technologies292.8599.917,2040.0066.2624.31,323.966.310.3
Blue Dart Expres4,555.2033.410,8150.5588.581.21,657.715.015.8
Transport Corp.885.6014.96,8121.13106.6-0.81,248.59.619.4
TVS Supply130.4081.25,7520.0022.5-84.33,335.228.710.1
VRL Logistics285.1018.64,9791.7580.560.9878.818.118.3
Aspinwall & Co241.6515.91892.69-0.778.6113.225.86.5
Median136.2524.65590.008.328.0179.021.712.6

Competes with: Blue Dart Express Limited, Container Corporation of India Limited, Delhivery Limited, Shadowfax Technologies Limited, Shiprocket Limited, TVS Supply Chain Solutions Limited, Transport Corporation of India Limited, VRL Logistics Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales72598678837490899083114130113
Expenses72578375796984859283103121112
Material Cost351213614420
Change in Inventories-211811-21-1622
Purchases of Stock-in-Trade29191293818
Employee Cost131313131414
Other Expenses293035424238
Operating Profit0.752.663.212.484.264.676.223.72-1.780.09109.131.09
OPM %1.044.493.733.185.136.316.934.17-1.980.118.957.010.96
Other Income3.100.741.283.932.181.201.451.501.096.500.332.161.61
Exceptional items (within Other Income)005.76-0.9500
Interest0.761.241.050.360.630.770.761.911.961.941.831.111.74
Depreciation1.161.191.281.561.231.271.271.261.321.381.481.471.50
Profit before tax1.930.972.164.494.583.835.642.05-3.973.277.198.71-0.54
Tax %218.25-22-26201.3115-10-1814-5.983130
Net Profit1.520.892.635.643.673.784.822.26-3.272.807.626.01-0.70
EPS in Rs1.941.143.367.214.694.836.172.89-4.183.589.757.69-0.90
Diluted EPS in Rs2.89-4.183.589.747.69-0.90

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales226239245283276256253260295296336417440
Expenses215223224255265255241241273286317399420
Material Cost102129
Change in Inventories-19-7.82
Purchases of Stock-in-Trade6077
Employee Cost5153
Other Expenses124148
Operating Profit1116212711112192110191820
OPM %5791040.404.60773.3064.404.70
Other Income5441875721961011
Exceptional items (within Other Income)04.81
Interest856575432446.847
Depreciation22233334555.035.656
Profit before tax61316219-19193610161519
Tax %1236403716-30311820-121013
Net Profit5810137-06152911151316
EPS in Rs6.381113179.29-0.548.22203714191720
Diluted EPS in Rs1917
Dividend Payout %2824242132-465433116443539

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
6%
5 years
11%
3 years
12%
TTM
28%

Compounded profit growth

10 years
1%
5 years
4%
3 years
-21%
TTM
57%

Stock price CAGR

10 years
—
5 years
6%
3 years
-1%
1 year
-9%

Return on equity

10 years
6%
5 years
7%
3 years
6%
Last year
4%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital88888888887.827.82
Reserves101107119129132127134146169175185193
Borrowings373926696746342417236979
Other Liabilities374959574955586252445053
Minority Interest0
Total Liabilities183203211263256237233240246251312333
Fixed Assets505252537575728281878489
CWIP06121800211132
Investments233331122111
Other Assets131143144189178161158155161162224241
Total Assets183203211263256237233240246251312333

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity61324-3017312016354-35-22
Cash from Investing Activity8-3-7-6-30-139-7-2320
Cash from Financing Activity-14-8-1835-13-31-18-17-13-137-3
Net Cash Flow-02-1-1111231-4-21-5
Free Cash Flow4616-371330151542-5-39-20

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days434640444459573929323744
Inventory Days210220264415291240293393280206307272
Days Payable457320352649666849283330
Cash Conversion Cycle208193283424310250284364260210312287
Working Capital Days868589766958728460687081
ROCE %81016168281012796

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters646464646464646464646464
FIIs00000.1200.050.010000
Public363636363536353636363636
No. of Shareholders4,5454,6154,9714,8195,1925,0114,8234,7424,6914,6114,6764,526

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -7.5% (₹261.15 → ₹241.52)Brick size ₹10.30 (fixed)Bricks 21
₹200₹225₹250₹275₹242Dec '25Apr '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹241.52 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

total loans / revolving facilities outstanding at period end, the base of loan_default_cr

116cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Aspinwall and Company Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • Coir yarn and other natural fibre inputs
  • PVC resin

Depends on the price of

  • coffee
  • rubber

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Logistics Solution Provider
Classification
Services › Logistics Solution Provider
ISIN
INE991I01015

Business segments

  • Coffee · 43%
  • Logistics · 38%
  • Plantation · 15%
  • Others · 4%

Plants

  • Aspinwall Coffee Processing factory, Mangalore
  • Aspinwall Coir and Natural Fibre unit, Pollachi
  • Aspinwall Rubber Plantation and factory, Pullangode

News impact

Big market events that reach Aspinwall and Company Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

16 Jul 2026unspecified₹6.5
25 Jul 2025unspecified₹6.5
18 Jul 2024unspecified₹6
20 Jul 2023unspecified₹6
2 Aug 2022unspecified₹6
17 Aug 2021unspecified₹3.5
18 Mar 2020interim₹2.5
31 Jul 2019unspecified₹3

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 0, insert 6), 2018-12-27..2026-02-01 (docs/flat_day_repair.md)1× · 27 Dec 2018

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.