Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Shadowfax Technologies Limited

NSE: SHADOWFAXLogistics Solution Provider

Share price

₹286.10

-2.30% close of 8 Oct 2026

Market cap ₹16,651 CrP/E 98.5

Business score

How strong the business is, in one number. The parts behind it are in Pro.

61

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹16,651 Cr

P/E ratio

98.5

P/B ratio

9.5

ROCE

10.0%

ROE

10.4%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹292.8552-week low ₹100.85

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Fewer than three years of filings — too early to judge growth.

Whether it grew faster than its sector

It grew 42.5% a year against a sector median of 9.8% — 32.7 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 2.4 times its growth rate, on earnings growth of 41%.

Profit growthPrice per ₹1 profitPer 1% growth
Shadowfax Technologies Limited — this one41%/yr98.5×₹2.4
Container Corporation of India Limited2%/yr26.6×₹13.3
Delhivery Limited26%/yr248.1×₹9.5
Blue Dart Express Limited-10%/yr33.9×—
Transport Corporation of India Limited12%/yr14.4×₹1.2
TVS Supply Chain Solutions Limited71%/yr78.0×₹1.1

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Logistics Solution Provider), it ranks 19 of 36 on returns, 2 of 35 on growth, 23 of 36 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 10% on capital, ahead of 47% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the 4 years of cash statements on file it made ₹459 crore of cash from the business and spent ₹372 crore on plant and equipment, with ₹87 crore to spare; it still raised ₹1283 crore from lenders and shareholders.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 8 checks clear · 75%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue up 65% and the full-year growth target raised from 27-30% to 38-40%.

Announced 31 Jul 2026 · Consolidated

Revenue

₹1,358 Cr

Revenue vs last quarter

+9.8%

Net profit

₹65 Cr

Profit vs last quarter

+16.8%

Net margin

4.8%

EPS

₹1.11

Earnings call transcript · 31 Jul 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹16,651 Cr
Prev close
₹286.10
52w High
₹296
52w Low
₹98.6
Enterprise value
₹15,865 Cr
Beta
1.2
Price CAGR 1y
—
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
4.0%
PEG ratio
2.4
P/E ratio
98.5
P/B ratio
9.5
EV / EBITDA
57.1
Industry P/E
24.5
ROCE
10.0%
ROCE 5y average
5.0%
ROE
10.4%
Debt / Equity
0.1
Interest coverage
4.8
Dividend yield
0.0%
ROE 3y average
7.0%
ROE last year
10.0%

Annual P&L

Annual revenue
₹4,202 Cr
Annual profit
₹112 Cr
Operating margin
5.0%
Net profit margin
2.7%
EBITDA margin
5.3%
Sales growth 3y
43.7%
Sales growth 5y
—
Profit growth 3y
41.0%
Profit growth 5y
—
EPS
₹1.9
Sales growth TTM
69.0%
Profit growth TTM
1637.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹1,358 Cr
Profit latest quarter
₹65 Cr
YoY quarterly sales growth
64.9%
YoY quarterly profit growth
712.5%
OPM latest quarter
6.8%

Balance Sheet

Book Value
₹30.0
Face Value
₹10.0
Total debt
₹247 Cr
Total cash
₹679 Cr
Borrowings
₹247 Cr
Reserves / Equity
2.0

Cash Flow

Operating cash flow
₹350 Cr
Free cash flow
₹165 Cr
FCF yield
0.8%
Net cash flow
₹122 Cr

Shareholding

Promoter holding
16.5%
FII holding
8.8%
DII holding
19.1%
Public holding
55.6%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Container Corpn.435.9526.733,2031.98268.90.12,159.80.312.6
Delhivery396.00248.829,6720.0031.9-65.02,930.727.81.0
Shadowfax Technologies287.2099.716,8570.0065.4715.51,358.164.910.0
Blue Dart Expres4,554.0033.310,8070.5588.581.21,657.715.015.8
Transport Corp.876.0014.86,7301.13106.6-0.81,248.59.619.4
TVS Supply126.9079.05,5990.0022.5-84.33,335.228.710.1
VRL Logistics284.4518.64,9761.7680.560.9878.818.118.3
Afcom Holdings1,430.0028.24,1350.0039.286.1176.148.128.0
Median151.3024.55790.008.428.0190.821.712.6

Competes with: AVG Logistics Limited, Accuracy Shipping Limited, Allcargo Global Limited, Allcargo Logistics Limited, Aspinwall and Company Limited, Blue Dart Express Limited, Container Corporation of India Limited, DJ Mediaprint & Logistics Limited, Delhivery Limited, East West Freight Carriers Limited, Gateway Distriparks Limited, Globe International Carriers Limited, Glottis Limited, Jet Freight Logistics Limited, Lancer Container Lines Limited, Mahindra Logistics Limited, Navkar Corporation Limited, North Eastern Carrying Corporation Limited, Om Freight Forwarders Limited, Orissa Bengal Carrier Limited, Patel Integrated Logistics Limited, Reliance Industrial Infrastructure Limited, Ritco Logistics Limited, Shiprocket Limited, Shree Vasu Logistics Limited, Sical Logistics Limited, Sindhu Trade Links Limited, Skyways Air Services Limited, Snowman Logistics Limited, TCI Express Limited, TVS Supply Chain Solutions Limited, Tiger Logistics (India) Limited, Total Transport Systems Limited, Transindia Real Estate Limited, Transport Corporation of India Limited, VRL Logistics Limited, Western Carriers (India) Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,0727017128249821,1601,2371,358
Expenses6807007989431,0931,1561,266
Material Cost000
Change in Inventories000
Purchases of Stock-in-Trade000
Employee Cost109112124
Other Expenses9851,0441,143
Operating Profit21122539668192
OPM %2.172.971.693.063.995.736.556.76
Other Income678661621
Exceptional items (within Other Income)000
Interest3544668
Depreciation17242228323540
Profit before tax6-10813355565
Tax %0-4000-20
Net Profit6-10813355665
EPS in Rs269-0.650.530.860.700.961.12
Diluted EPS in Rs0.670.941.10

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,4151,8852,4854,2024,737
Expenses1,5231,8662,4223,9824,459
Material Cost0
Change in Inventories0
Purchases of Stock-in-Trade0
Employee Cost393
Other Expenses3,598
Operating Profit-1071963221278
OPM %-812.5056
Other Income812303649
Exceptional items (within Other Income)0
Interest1914212924
Depreciation242865117135
Profit before tax-143-126.06111168
Tax %00-6-1
Net Profit-143-126.43112169
EPS in Rs-6,186-4940.421.923.64
Diluted EPS in Rs2.18
Dividend Payout %0000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
44%
TTM
69%

Compounded profit growth

10 years
—
5 years
—
3 years
41%
TTM
1637%

Return on equity

10 years
—
5 years
—
3 years
7%
Last year
10%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.230.24152582
Reserves1711722481,163
Borrowings72289393247
Other Liabilities200324467842
Total Liabilities4437861,2592,834
Fixed Assets83118329588
CWIP0000
Investments60312329354
Other Assets3003566011,892
Total Assets4437861,2592,834

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-7313250350
Cash from Investing Activity-40-311-119-1,091
Cash from Financing Activity90200130863
Net Cash Flow-232061122
Free Cash Flow-12078-36165

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Debtor Days40364845
Cash Conversion Cycle40364845
Working Capital Days-15-27-18-25
ROCE %1410

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemMar 2026Jun 2026
Promoters1717
FIIs7.658.78
DIIs2119
Public5556
No. of Shareholders78,60767,373

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +160.1% (₹109.98 → ₹286.10)Brick size ₹11.70 (fixed)Bricks 17
₹150₹200₹250₹286Apr '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹286.10 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-786inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

volume growth %

83.00pct

2026-06-30

News

News and filings about Shadowfax Technologies Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Logistics Solution Provider
Classification
Services › Logistics Solution Provider
ISIN
INE12UN01015

News impact

Big market events that reach Shadowfax Technologies Limited, and how the effect spreads.

Who it hits first

  • Allcargo Logistics, the freight and logistics company, named Vijay Nehra as its new Managing Director and CEO.
  • Nehra and Ketan Kulkarni will both report to Punit Misra, the Chief Business Officer of Allcargo Group, setting a clear new chain of command.
  • The market typically reads a new boss as a fresh-start signal for that one company, not as new business for the whole sector.

Who may gain

  • Allcargo Logistics shareholders may see a small mood lift as a new leader takes charge.
  • No rival shipper gains business from this hire, so peers see no real benefit.
  • Customers and suppliers see no change in freight deals or volumes from a leadership title alone.

Along the supply chain

Downstream

Downstream users like Maruti (cars), TVS Motor (two-wheelers), and Reliance (energy and retail) see no freight saving or delay change from a vendor CEO hire.

Upstream

Upstream suppliers that serve Allcargo Logistics see no new orders, since a leadership change does not buy more trucks, fuel, or handling work.

Where demand moves

Business

No new freight demand is created — no extra boxes, routes, or contracts move because one company named a new boss; business demand for Allcargo and its rivals stays where it was.

Capital

Capital may tilt a touch toward Allcargo Logistics shares on fresh-leader hopes, while rival shippers see only light sympathy flows with no lasting shift.

How it spreads across sectors

Services

Logistics peers such as Delhivery, Blue Dart, and Container Corp see only a light mood read-through with no extra freight, so the wider Services group stays flat.

When it plays out

Immediate

Allcargo shares may wobble 1-2% on new-boss hopes while peers stay flat and no freight deal changes.

Medium term

Any lasting move needs proof of better volumes, margins, or delivery wins under the new leader, not the appointment alone.

Short term

Focus shifts to what Nehra says about plans and targets; without a strategy update, the early lift fades.

Who it hits first

  • The Union Cabinet raised the EPFO wage ceiling from Rs 15,000 to Rs 25,000 from September 17, 2026, adding over 51 lakh workers to mandatory PF, pension and insurance.
  • Staffing and facility firms like Kapston, which supplies guards and cleaners, and Bluspring, which staffs work sites, must now pay employer PF for many more workers on thin 5% and 1.6% margins.
  • Delivery firms like Delhivery, which moves parcels, and Shadowfax, which delivers e-commerce orders, face higher hub and rider PF bills that are hard to pass on quickly.
  • Mass consumer-goods makers like Marico, which sells Parachute oil, and Nestle India, which sells Maggi, face softer spending as workers take home less pay.

Who may gain

  • Over 51 lakh newly covered workers, who gain retirement savings, pension and insurance for the future despite lower take-home now.
  • The EPFO itself, which collects a larger retirement corpus from more members.
  • No listed company benefits near-term — staffing, delivery and consumer-goods firms all face higher costs or softer sales.

Along the supply chain

Downstream

Downstream, parcel carriers like Delhivery and Shadowfax, the e-commerce delivery firms, and household-goods sellers like Marico and Nestle India feel the second hit as higher wage bills squeeze delivery margins and smaller pay packets soften shop sales.

Upstream

Upstream, staffing and facility suppliers like Kapston, the guard and cleaner provider, and Bluspring, the work-site staffing firm, absorb the first hit as they must fund PF for thousands of Rs 15,000-25,000 workers before clients agree to higher billing rates.

Where demand moves

Business

Business demand shifts from spending to saving: employers pay more PF per worker, so clients delay new staffing orders and workers with smaller take-home buy fewer packaged goods, trimming orders for Marico, the oil and foods maker, and Nestle India, the Maggi maker, while parcel volumes stay flat.

Capital

Capital turns cautious on thin-margin staffing and delivery firms like Kapston, the guard and facility supplier, and Delhivery, the parcel mover, and on mass household-goods makers, waiting to see how much PF cost gets passed through in contracts and prices.

How it spreads across sectors

Fast Moving Consumer Goods

Packaged-food and household-goods makers see softer volumes as 51 lakh workers take home less pay, though strong brands cushion the dip.

Services

Staffing, facility, logistics and delivery firms face higher PF bills for low-wage staff on thin margins, so near-term profits dip until contracts reprice.

When it plays out

Immediate

Payroll teams update PF deductions and staffing firms flag higher billing; staffing and delivery shares wobble 1-3% on cost fears.

Medium term

Contracts reprice to share the PF load, 51 lakh new PF members build savings, and spending steadies as workers adjust to new take-home.

Short term

September salaries show lower take-home, shop sales soften for mass goods, and employers start talks to pass PF costs into vendor rates.

Who it hits first

  • A deep depression sits off the Andhra-Odisha coast with an IMD red alert, and eight Odisha districts have shut schools
  • Delhivery, Shadowfax, BlackBuck and TVS Supply Chain, which move parcels and factory goods by road, stall trucks through flooded highways, while GMR Airports cancels east-coast flights and Shreeji Shipping holds coastal sailings
  • Adani Ports runs four ports in the two states plus IOC Paradip refinery and steel plants at Kalinganagar and Rourkela sit in the storm path, but they were outside the ranked pool, so no signal is emitted for them here

Who may gain

  • No immediate winner — coastal transport, ports and construction pause for safety
  • Andhra Cements and other builders later, if storm repairs lift cement and repair demand

Along the supply chain

Downstream

Downstream, shops, factories and hospitals waiting on Andhra-Odisha deliveries get late parcels and raw material, while flyers rebook through GMR-served airports and coastal cargo waits for calm seas

Upstream

Upstream, fuel stops, port pilots and warehouse hands in Visakhapatnam, Paradip, Dhamra and Gopalpur idle while the alert holds, so Delhivery, BlackBuck, TVS Supply Chain and Shreeji Shipping pay waiting costs without moving goods

Where demand moves

Business

Business demand pauses rather than disappears — parcels wait, flights rebook, ships anchor — so transport sellers lose days of fees while digital payments and insurance sales simply shift by a few days.

Capital

Capital steps back from coastal transport and Andhra makers on delay fears, with no rush into lenders or life insurers since a two-day alert brings no loan or claim wave.

How it spreads across sectors

Financial Services

Banks, payments firms and life insurers see only brief branch and agent shutdowns, with no loan or claim wave sized.

Services

Parcel, trucking, supply-chain, airport and shipping sellers lose days of fees to floods and cancellations.

A pattern seen before

Cascade chain

Pattern name

Monsoon Cascade

Patterns

  • Monsoon Cascade

Sectors queried

  • FMCG

When it plays out

Immediate

Red alert holds; flights cancel, ships anchor, trucks park and schools stay shut in eight districts

Medium term

Repairs to roads, roofs and power lines lift local cement and construction work over one to six months if damage is material

Short term

Storm passes and backlogs clear within one to two weeks; transport volumes snap back and delayed premiums get collected

Who it hits first

  • India's airlines together carried 121.26 lakh domestic flyers in August, down 6.34% from 129.47 lakh in August 2025, per DGCA.
  • InterGlobe Aviation, which runs IndiGo airline, and SpiceJet face emptier planes and softer ticket income.
  • Airport operators like GMR Airports see fewer fee-paying passengers and softer shop sales.

Who may gain

  • Air travellers, who may get cheaper tickets if airlines cut fares to fill empty seats.
  • Rail and bus operators, who could pick up a few travellers switching from costly or fewer flights.

Along the supply chain

Downstream

Softer downstream pull — travel sellers, hotels and tour firms linked to flying see fewer customers, while flyers may benefit from fare deals.

Upstream

Softer upstream pull — jet-fuel sellers like HPCL, BPCL and Indian Oil (oil firms) and travel-tech helpers like RateGain see slightly lower volumes if fewer flights operate.

Where demand moves

Business

Fewer flyers means fewer tickets, less seat-fee and food income for airlines, and lower per-flyer fees and shop sales at airports.

Capital

Investors turn cautious on airlines and airport operators after the 6.34% dip, while money stays put in unrelated service firms like ports and offices.

How it spreads across sectors

Services

Soft month for airlines and airports on 6.34% fewer flyers; rest of Services like ports, logistics, offices and BPOs see no direct business change.

When it plays out

Immediate

1–7 days: airline and airport shares wobble as traders price the 6.34% traffic miss.

Medium term

1–6 months: festive season and fare moves decide whether August was a blip or a softer demand trend.

Short term

1–4 weeks: airlines adjust fares and schedules; September traffic shows if the dip persists.

Who it hits first

  • Indiabulls pivots to fintech; stock pops on deal optics then faces dilution and integration questions
  • Fintech Cloud gets a listed parent and growth capital; valuation benchmark set for unlisted fintechs
  • Logistics and coworking peers (ranked set) see no fundamental change

Who may gain

  • Fintech Cloud's selling shareholders realize Rs 1,050 cr
  • Indiabulls shareholders IF the target's growth justifies Rs 1,500 cr

Along the supply chain

Downstream

Fintech Cloud's customers get a better-capitalized vendor; Indiabulls' service clients gain a digital layer over time.

Upstream

No goods chain — the 'suppliers' are the target's selling shareholders and its technology vendors.

Where demand moves

Business

No operating demand shifts yet — the target's revenues consolidate only after closing; cross-sell between Indiabulls' services and fintech products is a 1-2 year story.

Capital

Speculative money chases the acquirer on deal headlines; institutional money waits for target financials and integration proof before committing.

How it spreads across sectors

Services

neutral for logistics/coworking; mild positive read for listed fintech-adjacent smallcaps

When it plays out

Immediate

Acquirer pops 2-4% on headlines; ranked peers flat

Medium term

Integration and earn-out outcomes over 1-2 years determine success

Short term

Deal details (target financials, funding mix) decide whether pop holds

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 1 rows from NSE's archive (replace 0, delete 0, insert 1), 2026-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2026

Bulk & block deals

DateWhoBought / soldSharesPrice
6 Oct 2026NEWQUEST ASIA FUND IV (SINGAPORE) PTE. LIMITED.SELL40,00,000₹287.00
31 Jul 2026HRTI PRIVATE LIMITEDBUY37,98,114₹241.73
31 Jul 2026HRTI PRIVATE LIMITEDSELL37,57,612₹241.78
24 Jul 2026EIGHT ROADS INVESTMENTS MAURITIUS II LIMITEDSELL4,16,12,566₹204.88
24 Jul 2026FLIPKART INTERNET PRIVATE LIMITEDSELL3,37,38,852₹204.45
24 Jul 2026KOTAK SECURITIES LIMITEDSELL54,89,436₹204.90
24 Jul 2026KOTAK SECURITIES LIMITEDBUY54,89,436₹204.71
24 Jul 2026EIGHT ROADS INVESTMENTS MAURITIUS II LIMITEDSELL54,64,406₹204.62
24 Jul 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY48,98,433₹205.95
24 Jul 2026NEO APEX SHARE BROKING SERVICES LLPBUY45,82,552₹205.49

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.