Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Gateway Distriparks Limited

NSE: GATEWAYLogistics Solution Provider

Share price

₹51.01

+1.35% close of 9 Oct 2026

Market cap ₹2,551 CrP/E 10.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

66

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,551 Cr

P/E ratio

10.4

P/B ratio

1.1

ROCE

10.8%

ROE

11.4%

Dividend yield

3.9%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹64.7352-week low ₹48.48

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 17.7% over the past year, and 11.9% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 26.4% to 21.6% over the last four years.

Whether it grew faster than its sector

It grew 11.9% a year against a sector median of 9.8% — 2.1 percentage points faster.

Room to re-rate, or risk of de-rating

At 10.2× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 33.9×, across 5 companies. It is against its own five-year median of 15.6×, the 0th percentile of its own range.

Whether growth justifies the valuation

Priced at 3.4 times its growth rate, on earnings growth of 3%.

Profit growthPrice per ₹1 profitPer 1% growth
Gateway Distriparks Limited — this one3%/yr10.2×₹3.4
Container Corporation of India Limited2%/yr26.6×₹13.3
Delhivery Limited26%/yr248.1×₹9.5
Shadowfax Technologies Limited41%/yr98.5×₹2.4
Blue Dart Express Limited-10%/yr33.9×—
Transport Corporation of India Limited12%/yr14.4×₹1.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Logistics Solution Provider), it ranks 15 of 36 on returns, 11 of 35 on growth, 3 of 36 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 10.8% on capital, ahead of 58% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1862 crore of cash from the business, spent ₹462 crore on plant and equipment, and returned ₹1303 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 9 years, about 160 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being paid 51 days before it paid its own suppliers to paid 17 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 5 Aug 2026 · Consolidated · Unaudited

Revenue

₹549 Cr

Revenue vs last year

-0.1%

Revenue vs last quarter

+2.9%

Net profit

₹51 Cr

Profit vs last year

-17.3%

Profit vs last quarter

-19.9%

Net margin

9.3%

EPS

₹0.98

Earnings call transcript · 5 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,551 Cr
Prev close
₹51.01
52w High
₹65.4
52w Low
₹48.1
Enterprise value
₹3,079 Cr
Beta
1.1
Price CAGR 1y
-18.0%
Price CAGR 3y
-17.0%
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
7.4%
PEG ratio
3.5
P/E ratio
10.4
P/B ratio
1.1
EV / EBITDA
6.5
Industry P/E
24.7
ROCE
10.8%
ROCE 5y average
12.0%
ROE
11.4%
Debt / Equity
0.3
Interest coverage
5.8
Dividend yield
3.9%
ROE 3y average
12.0%
ROE last year
11.0%

Annual P&L

Annual revenue
₹2,212 Cr
Annual profit
₹259 Cr
Operating margin
22.0%
Net profit margin
11.7%
EBITDA margin
21.7%
Sales growth 3y
15.9%
Sales growth 5y
13.4%
Profit growth 3y
3.0%
Profit growth 5y
22.0%
EPS
₹5.1
Sales growth TTM
18.0%
Profit growth TTM
1.0%
Dividend payout
64.0%

Quarter P&L

Sales latest quarter
₹549 Cr
Profit latest quarter
₹51 Cr
YoY quarterly sales growth
-0.2%
YoY quarterly profit growth
-17.7%
OPM latest quarter
21.3%

Balance Sheet

Book Value
₹45.9
Face Value
₹10.0
Total debt
₹646 Cr
Total cash
₹21 Cr
Borrowings
₹646 Cr
Reserves / Equity
3.6

Cash Flow

Operating cash flow
₹469 Cr
Free cash flow
₹354 Cr
FCF yield
11.6%
Net cash flow
₹5 Cr

Shareholding

Promoter holding
33.9%
FII holding
7.0%
DII holding
32.4%
Public holding
26.7%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Container Corpn.439.7527.033,4921.96268.90.12,159.80.312.6
Delhivery398.15250.129,8330.0031.9-65.02,930.727.81.0
Shadowfax Technologies292.8599.817,1890.0066.2624.31,323.966.310.3
Blue Dart Expres4,555.2033.410,8090.5588.581.21,657.715.015.8
Transport Corp.885.6014.96,8041.13106.6-0.81,248.59.619.4
TVS Supply130.4081.25,7540.0022.5-84.33,335.228.710.1
VRL Logistics285.1018.74,9871.7580.560.9878.818.118.3
Gateway Distri51.6510.52,5813.8751.3-20.8549.3-0.210.8
Median136.2524.75580.008.328.0179.021.712.6

Competes with: Blue Dart Express Limited, Container Corporation of India Limited, Delhivery Limited, Shadowfax Technologies Limited, Shiprocket Limited, TVS Supply Chain Solutions Limited, Transport Corporation of India Limited, VRL Logistics Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales370399393375353390403535550567560534549
Expenses274295295292268293306427431447438416432
Material Cost000000
Change in Inventories-0.27-1.082.24-1.291.97-4.18
Purchases of Stock-in-Trade406355464168
Employee Cost293234343535
Other Expenses358338356360338333
Operating Profit951039883859797108119120122118117
OPM %26262522242524202221222221
Other Income644855395-24143356
Exceptional items (within Other Income)-25900-2.770.031.62
Interest11121212111110151516151413
Depreciation25232423262626373739393939
Profit before tax667366575365455-1867269727071
Tax %3-13078-031337928
Net Profit647465564960456-1916266676451
EPS in Rs1.261.461.271.100.971.209.11-3.861.211.341.361.210.98
Diluted EPS in Rs-3.871.201.341.361.220.98

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6917301,2921,1791,3741,4211,5361,6812,2122,211
Expenses5215869778661,0041,0521,1561,2951,7321,733
Material Cost00
Change in Inventories0.121.84
Purchases of Stock-in-Trade43205
Employee Cost89134
Other Expenses1,1631,391
Operating Profit171144315314369369380386480478
OPM %25202427272625232222
Other Income81220113427231641517
Exceptional items (within Other Income)132-2.74
Interest121410380654647485958
Depreciation475013313112810495115153155
Profit before tax1199298113210246261387283282
Tax %1234-617-72138
Net Profit1056110494224242258374259248
EPS in Rs5.213.015.114.694.484.805.137.425.124.89
Diluted EPS in Rs7.425.12
Dividend Payout %0002122842392764

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
12%
5 years
13%
3 years
16%
TTM
18%

Compounded profit growth

10 years
16%
5 years
22%
3 years
3%
TTM
1%

Stock price CAGR

10 years
—
5 years
—
3 years
-17%
1 year
-18%

Return on equity

10 years
—
5 years
13%
3 years
12%
Last year
11%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital202202109500500500500500500
Reserves1562171,2089751,1371,2771,4331,7041,793
Borrowings532590950718619530510720646
Other Liabilities5762166204171190201514564
Minority Interest250253
Total Liabilities9471,0702,4332,3972,4282,4962,6443,4373,502
Fixed Assets6997591,9631,8451,7901,8971,9222,6272,662
CWIP30565291015366329
Investments81138601401411412047997
Other Assets138116404382487444481669714
Total Assets9471,0702,4332,3972,4282,4962,6443,4573,502

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity132140303308363324321385469
Cash from Investing Activity-128-185-1924-41-207-117-110-126
Cash from Financing Activity143-336-228-211-215-272-267-338
Net Cash Flow6-3-52103112-98-6785
Free Cash Flow428299269319109248370354

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days383037403135375944
Inventory Days23
Days Payable345
Cash Conversion Cycle3830374031353759-278
Working Capital Days49-41-55-51-41-29-15-17
ROCE %1191213131111

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters323232323232323232333434
FIIs13131212119.648.437.647.696.496.666.98
DIIs424243444340393836363432
Public131313121418202224252527
No. of Shareholders69,79481,04689,41993,2271,05,1461,18,1581,22,1661,28,0301,29,8331,29,8521,27,4111,26,958

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -18.4% (₹62.50 → ₹51.01)Brick size ₹1.27 (fixed)Bricks 61
₹55.00₹60.00₹51.01Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹51.01 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

1.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

528inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,88,04,753inr

2026-03-31

News

News and filings about Gateway Distriparks Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • CNG (trailers & yard equipment)
  • electricity/grid power (rail electric traction + terminal facilities)

Depends on the price of

  • diesel

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Logistics Solution Provider
Classification
Services › Logistics Solution Provider
ISIN
INE079J01017

Business segments

  • Inter-modal container logistics · 73%
  • Cold-chain logistics and distribution · 27%

Plants

  • Chennai CFS · Chennai, Tamil Nadu
  • Garhi Harsaru ICD
  • Kashipur ICD
  • Kochi CFS · Kochi, Kerala
  • Krishnapatnam CFS · Krishnapatnam, Andhra Pradesh
  • Navi Mumbai CFS (Nhava Sheva)
  • Piyala ICD
  • Sahnewal ICD
  • Viramgam ICD
  • Visakhapatnam CFS · Visakhapatnam, Andhra Pradesh

News impact

Big market events that reach Gateway Distriparks Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

11 Aug 2026interim₹1.25
12 Feb 2026special₹1.25
12 Feb 2026interim₹0.75
1 Aug 2025interim₹1.25
7 Feb 2025interim₹0.75
21 Aug 2024interim₹1.25
26 Feb 2024interim₹0.75
14 Aug 2023interim₹1.25

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.