Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Sical Logistics Limited

NSE: SICALLOGLogistics Solution ProviderTrade-to-trade true

Share price

₹85.57

-3.09% close of 8 Oct 2026

Market cap ₹685 CrP/E 684.6

Business score

How strong the business is, in one number. The parts behind it are in Pro.

37

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹685 Cr

P/E ratio

684.6

P/B ratio

5.2

ROCE

5.8%

ROE

-66.1%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹117.4052-week low ₹63.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 51.7% over the past year, and -5.2% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from -4.2% to 19.2% over the last four years.

Whether it grew faster than its sector

It grew -5.2% a year against a sector median of 9.8% — 15.0 percentage points slower.

Room to re-rate, or risk of de-rating

Its profit has collapsed to almost nothing, so the current price-to-profit number is meaningless — there is no honest multiple to compare with its past.

Whether growth justifies the valuation

Its profit has collapsed to almost nothing, so the price-to-profit number is meaningless — growth cannot be weighed against a price like that.

Profit growthPrice per ₹1 profitPer 1% growth
Sical Logistics Limited — this one15%/yr——
Container Corporation of India Limited2%/yr26.6×₹13.3
Delhivery Limited26%/yr248.1×₹9.5
Shadowfax Technologies Limited41%/yr98.5×₹2.4
Blue Dart Express Limited-10%/yr33.9×—
Transport Corporation of India Limited12%/yr14.4×₹1.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Logistics Solution Provider), it ranks 25 of 36 on returns, 33 of 35 on growth, 6 of 36 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 5.8% on capital, ahead of 31% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹155 crore of cash from the business, spent ₹24 crore on plant and equipment, and returned ₹125 crore to lenders and shareholders. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

3 of 9 checks clear · 33%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 14 Aug 2026 · Consolidated · Unaudited

Revenue

₹133 Cr

Revenue vs last year

+35.9%

Revenue vs last quarter

+26.1%

Net profit

₹21 Cr

Net margin

16.0%

EPS

₹2.86

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹685 Cr
Prev close
₹85.57
52w High
₹123
52w Low
₹60.1
Enterprise value
₹1,104 Cr
Beta
0.5
Price CAGR 1y
7.0%
Price CAGR 3y
—
Price CAGR 5y
54.0%
Price CAGR 10y
-5.0%

Ratios

Return on assets
5.4%
PEG ratio
184.5
P/E ratio
684.6
P/B ratio
5.2
EV / EBITDA
13.8
Industry P/E
24.5
ROCE
5.8%
ROCE 5y average
-2.4%
ROE
-66.1%
Debt / Equity
3.7
Interest coverage
1.8
Dividend yield
0.0%
ROE 3y average
-136.0%
ROE last year
-67.0%

Annual P&L

Annual revenue
₹386 Cr
Annual profit
₹49 Cr
Operating margin
20.0%
Net profit margin
12.7%
EBITDA margin
20.2%
Sales growth 3y
-0.5%
Sales growth 5y
-5.2%
Profit growth 3y
15.0%
Profit growth 5y
13.0%
EPS
₹6.2
Sales growth TTM
52.0%
Profit growth TTM
101.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹133 Cr
Profit latest quarter
₹21 Cr
YoY quarterly sales growth
35.9%
YoY quarterly profit growth
—
OPM latest quarter
18.8%

Balance Sheet

Book Value
₹16.5
Face Value
₹10.0
Total debt
₹485 Cr
Total cash
₹66 Cr
Borrowings
₹485 Cr
Reserves / Equity
0.7

Cash Flow

Operating cash flow
₹52 Cr
Free cash flow
₹71 Cr
FCF yield
-0.1%
Net cash flow
-₹16 Cr

Shareholding

Promoter holding
73.5%
FII holding
3.1%
DII holding
0.1%
Public holding
23.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Container Corpn.435.9526.733,2031.98268.90.12,159.80.312.6
Delhivery396.00248.829,6720.0031.9-65.02,930.727.81.0
Shadowfax Technologies287.4597.916,8720.0066.2624.31,323.966.310.3
Blue Dart Expres4,554.0033.310,8070.5588.581.21,657.715.015.8
Transport Corp.876.0014.86,7301.13106.6-0.81,248.59.619.4
TVS Supply126.9079.05,5990.0022.5-84.33,335.228.710.1
VRL Logistics284.4518.64,9761.7680.560.9878.818.118.3
Sical Logistics85.012748.66780.0021.2203.6132.635.95.8
Median132.1024.75740.008.321.9184.220.312.5

Competes with: Blue Dart Express Limited, Container Corporation of India Limited, Delhivery Limited, Shadowfax Technologies Limited, Shiprocket Limited, TVS Supply Chain Solutions Limited, Transport Corporation of India Limited, VRL Logistics Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales7062454442495081989093105133
Expenses645841454045437375727586108
Material Cost000000
Change in Inventories00-0.0600-2.30
Purchases of Stock-in-Trade000.24000
Employee Cost6.1066.037.796.766.36
Other Expenses6669656879104
Operating Profit644-124792318181925
OPM %8.806.208.90-1.883.628.5415112420191819
Other Income2929921121333058219
Exceptional items (within Other Income)00056017
Interest9101110101111121523171713
Depreciation13131111111097101010108
Profit before tax-13-1012-12-17-5-102-01449-622
Tax %95221211-5792,66472506
Net Profit-14-1011-15-18-6-52-31348-921
EPS in Rs-0.64-0.420.53-0.65-0.86-0.32-0.22-0.20-0.210.562.30-1.252.52
Diluted EPS in Rs-1-0.462.016.93-1.422.86

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8278551,0331,3551,7321,006504349392221222386421
Expenses7437538831,1821,5591,028513388365204200307340
Material Cost00
Change in Inventories00
Purchases of Stock-in-Trade00
Employee Cost2227
Other Expenses178281
Operating Profit84102149173173-22-9-392817217880
OPM %1012141310-2.20-1.90-1178102019
Other Income4115155629-939-120-780472992108
Exceptional items (within Other Income)9.6756
Interest575759626455139211939437269
Depreciation46344363728479715648384240
Profit before tax2226635343-133-1,167-252-828-24-315780
Tax %928394344-1802119-1514
Net Profit2019393418-122-1,166-266-834-28-264974
EPS in Rs0.921.042.211.921.10-5.71-62-14-40-1.35-1.246.184.13
Diluted EPS in Rs-5.136.54
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-8%
5 years
-5%
3 years
-1%
TTM
52%

Compounded profit growth

10 years
-23%
5 years
13%
3 years
15%
TTM
101%

Stock price CAGR

10 years
-5%
5 years
54%
3 years
—
1 year
7%

Return on equity

10 years
—
5 years
—
3 years
-136%
Last year
-67%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital565656565959595965656580
Reserves387400438469544433-726-989-12-37-7052
Borrowings7611,0021,2561,3301,4141,2791,2641,766483507608485
Other Liabilities5395155425967339961,135730256232256290
Minority Interest134138
Total Liabilities1,7431,9722,2932,4512,7492,7671,7311,566793768859907
Fixed Assets569764901921907940839764605557602555
CWIP6916737658791,0281,284394408010524
Investments01717241869111116
Other Assets483519610627795537488393187199204331
Total Assets1,7431,9722,2932,4512,7492,7671,7311,566793766858907

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity7575551205429215868782052
Cash from Investing Activity-137-188-241-184-217-242-26-5570-7-6420
Cash from Financing Activity6811919832168-47-110-36-2325-3-88
Net Cash Flow6711-335323-235325-47-16
Free Cash Flow-81-126-217-56-1522112256354-3571

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days7387101838487154148517311991
Cash Conversion Cycle7387101838487154148517311991
Working Capital Days-35-65-94-118-92-393-1,211-2,006-135-297-491-43
ROCE %55765-4-6-11-3-3-16

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters959594949090909090907474
FIIs00000000003.093.09
DIIs0.020.020.020.020.020.020.020.020.020.020.070.10
Public4.974.986.196.189.979.989.991010102323
No. of Shareholders48,86044,15742,87441,95341,80041,43440,99040,72140,33039,95840,05140,121

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -13.3% (₹98.72 → ₹85.57)Brick size ₹4.81 (fixed)Bricks 32
₹80.00₹100₹85.57Nov '25Jan '26Jun '26Aug '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹85.57 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

419inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

42.53cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Sical Logistics Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • high speed diesel for mining and terminal equipment fleet

Depends on the price of

  • diesel

Sells to

  • Coal India · overburden removal, coal handling and transportation (mining logistics)
  • JSW Steel · bulk cargo handling and logistics services

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Logistics Solution Provider
Classification
Services › Logistics Solution Provider
ISIN
INE075B01020

Plants

  • Nigahi OCP mining logistics site
  • Sical Bengaluru rail-linked terminal
  • Sical Chennai Container Freight Station
  • Sical Chennai Multi-Modal Logistics Park
  • Sical Tuticorin Container Freight Station
  • Sical Vizag Container Freight Station

News impact

Big market events that reach Sical Logistics Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 10 rows from NSE's archive (replace 2, delete 2, insert 6), 2023-11-12..2026-06-26 (docs/flat_day_repair.md)1× · 12 Nov 2023

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
6 Oct 2026Pristine Logistics & Infraprojects Limited · PromoterBUY5,85,72,399—
25 Sep 2026Pristine Malwa Logistics Park Private Limited · PromoterUNKNOWN1,19,00,000114.78

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.