Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Patel Integrated Logistics Limited

NSE: PATINTLOGLogistics Solution Provider

Share price

₹12.90

-1.60% close of 8 Oct 2026

Market cap ₹90 CrP/E 8.2

Business score

How strong the business is, in one number. The parts behind it are in Pro.

54

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹90 Cr

P/E ratio

8.2

P/B ratio

0.7

ROCE

8.1%

ROE

7.8%

Dividend yield

1.6%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹16.1852-week low ₹8.26

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 16.1% over the past year, and 0.6% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 3.7% to 2.8% over the last four years.

Whether it grew faster than its sector

It grew 0.6% a year against a sector median of 9.8% — 9.2 percentage points slower.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

It has no steady three-year profit record yet, so growth cannot be weighed against the price.

Profit growthPrice per ₹1 profitPer 1% growth
Patel Integrated Logistics Limited — this one—8.2×—
Transport Corporation of India Limited12%/yr14.4×₹1.2
TVS Supply Chain Solutions Limited71%/yr78.0×₹1.1
VRL Logistics Limited-9%/yr18.6×—
Mahindra Logistics Limited-54%/yr100.4×—
Gateway Distriparks Limited3%/yr10.2×₹3.4

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Logistics Solution Provider), it ranks 20 of 36 on returns, 29 of 35 on growth, 30 of 36 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 8.1% on capital, ahead of 44% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the 4 years of cash statements on file it made ₹30 crore of cash from the business, spent ₹28 crore on plant and equipment, and returned ₹7 crore to lenders and shareholders.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 3 Aug 2026 · Consolidated · Unaudited

Revenue

₹114 Cr

Revenue vs last year

+46.0%

Revenue vs last quarter

+17.7%

Net profit

₹3 Cr

Profit vs last year

+53.6%

Profit vs last quarter

-15.5%

Net margin

2.2%

EPS

₹0.36

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹90 Cr
Prev close
₹12.90
52w High
₹16.3
52w Low
₹8.0
Enterprise value
₹67 Cr
Beta
1.2
Price CAGR 1y
-8.0%
Price CAGR 3y
-3.0%
Price CAGR 5y
-1.0%
Price CAGR 10y
-11.0%

Ratios

Return on assets
6.1%
PEG ratio
—
P/E ratio
8.2
P/B ratio
0.7
EV / EBITDA
6.2
Industry P/E
24.5
ROCE
8.1%
ROCE 5y average
9.0%
ROE
7.8%
Debt / Equity
0.0
Interest coverage
—
Dividend yield
1.6%
ROE 3y average
—
ROE last year
8.0%

Annual P&L

Annual revenue
₹357 Cr
Annual profit
₹10 Cr
Operating margin
2.9%
Net profit margin
2.8%
EBITDA margin
2.8%
Sales growth 3y
-7.7%
Sales growth 5y
—
Profit growth 3y
—
Profit growth 5y
—
EPS
₹1.4
Sales growth TTM
4.0%
Profit growth TTM
38.0%
Dividend payout
15.0%

Quarter P&L

Sales latest quarter
₹114 Cr
Profit latest quarter
₹3 Cr
YoY quarterly sales growth
46.0%
YoY quarterly profit growth
53.7%
OPM latest quarter
2.2%

Balance Sheet

Book Value
₹17.7
Face Value
₹10.0
Total debt
₹6 Cr
Total cash
₹27 Cr
Borrowings
₹6 Cr
Reserves / Equity
0.8

Cash Flow

Operating cash flow
₹8 Cr
Free cash flow
₹7 Cr
FCF yield
7.1%
Net cash flow
₹5 Cr

Shareholding

Promoter holding
35.0%
FII holding
0.0%
DII holding
—
Public holding
65.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Container Corpn.438.7526.933,4161.98268.90.12,159.80.312.6
Delhivery394.95248.129,5930.0031.9-65.02,930.727.81.0
Shadowfax Technologies286.9097.816,8390.0066.2624.31,323.966.310.3
Blue Dart Expres4,557.2033.410,8140.5588.581.21,657.715.015.8
Transport Corp.880.5514.86,7651.14106.6-0.81,248.59.619.4
TVS Supply126.8078.95,5950.0022.5-84.33,335.228.710.1
VRL Logistics285.1018.64,9871.7580.560.9878.818.118.3
Patel Integrated12.918.6901.552.553.0113.946.08.1
Median132.1024.25230.007.721.9184.420.312.6

Competes with: Blue Dart Express Limited, Container Corporation of India Limited, Delhivery Limited, Shadowfax Technologies Limited, Shiprocket Limited, TVS Supply Chain Solutions Limited, Transport Corporation of India Limited, VRL Logistics Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales616777868284908778948897114
Expenses878576928693111
Material Cost000
Change in Inventories000
Purchases of Stock-in-Trade000
Employee Cost4.093.774.08
Other Expenses8289107
Operating Profit2.352.101.942.572.123.692.51
OPM %3.233.412.713.242.592.612.622.422.492.732.403.812.20
Other Income0.690.460.440.461.310.680.73
Exceptional items (within Other Income)000
Interest0.200.090.100.110.090.060.07
Depreciation0.640.610.640.640.650.610.63
Profit before tax2.201.861.642.282.693.702.54
Tax %0.910000190.79
Net Profit2.181.861.642.282.692.982.52
EPS in Rs0.310.270.240.330.390.430.36
Diluted EPS in Rs0.390.430.36

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2017Mar 2018Mar 2025Mar 2026TTM
Sales454424343357393
Expenses436406334347382
Material Cost0
Change in Inventories0
Purchases of Stock-in-Trade0
Employee Cost15
Other Expenses332
Operating Profit181791011
OPM %44.102.602.902.80
Other Income55333
Exceptional items (within Other Income)0
Interest871.180.360
Depreciation452.612.553
Profit before tax10117.671011
Tax %252317
Net Profit887.609.5810
EPS in Rs1.151.151.091.381.51
Diluted EPS in Rs1.38
Dividend Payout %10152715

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
-8%
TTM
4%

Compounded profit growth

10 years
—
5 years
—
3 years
—
TTM
38%

Stock price CAGR

10 years
-11%
5 years
-1%
3 years
-3%
1 year
-8%

Return on equity

10 years
—
5 years
—
3 years
—
Last year
8%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2017Mar 2018Mar 2025Mar 2026
Equity Capital16177070
Reserves991115254
Borrowings6268136
Other Liabilities22323334
Minority Interest-0.00
Total Liabilities199228168163
Fixed Assets52584746
CWIP2400
Investments121645
Other Assets133150117113
Total Assets199228168163

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2017Mar 2018Mar 2025Mar 2026
Cash from Operating Activity1560.887.98
Cash from Investing Activity-18-111-1
Cash from Financing Activity-34-5-3
Net Cash Flow-6-2-35
Free Cash Flow3-7-0.316.75

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2017Mar 2018Mar 2025Mar 2026
Debtor Days70897274
Cash Conversion Cycle70897274
Working Capital Days37444750
ROCE %108

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 31 Jul 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Jul 2026
Promoters373736363636363636363635
FIIs0.030.020.1700.170.140.130.170000
Government0.6200000000000
Public636363646464646464646465
No. of Shareholders31,65634,56834,32838,62342,50842,01641,51241,82241,24140,75840,60640,420

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -9.0% (₹14.17 → ₹12.90)Brick size ₹0.69 (fixed)Bricks 19
₹10.00₹12.00₹14.00₹12.90Jan '26Apr '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹12.90 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-23.26inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Patel Integrated Logistics Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Services
Industry
Logistics Solution Provider
Classification
Services › Logistics Solution Provider
ISIN
INE529D01014

Business segments

  • Co-loading of Air Freight Division · 99%
  • Others · 1%

News impact

Big market events that reach Patel Integrated Logistics Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

17 Sep 2026unspecified₹0.2
1 Sep 2025unspecified₹0.3
13 Aug 2024unspecified₹0.1
1 Sep 2023unspecified₹0.1
11 Aug 2022unspecified₹0.1
23 Jul 2021unspecified₹0.1
21 Sep 2020unspecified₹0.1
18 Sep 2019unspecified₹0.5

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016
  • Buyback (tender)₹20.00 · 2026-06-30

Bulk & block deals

DateWhoBought / soldSharesPrice
26 May 2026ANKITA VISHAL SHAHBUY16,04,736₹14.56
26 May 2026ANKITA VISHAL SHAHSELL11,59,736₹13.94
26 May 2026NEO APEX SHARE BROKING SERVICES LLPBUY3,50,000₹13.70
26 May 2026NEO APEX SHARE BROKING SERVICES LLPSELL3,50,000₹14.78

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
1 Oct 2026Asgar Shakoor Patel · PromoterBUY2,63,8320.37
1 Oct 2026Asgar Shakoor Patel · PromoterSELL2,63,8320.36
1 Oct 2026Mahesh Fogla · DirectorSELL22,1500.03
4 Sep 2026NATASHA NISHQA TANISHA FAMILY BENEFICIARIES TRUST · Promoter GroupBUY1,00,0000.13
4 Sep 2026Asgar Shakoor Patel · PromoterSELL1,00,0000.13
29 Aug 2026NATASHA NISHQA TANISHA FAMILY BENEFICIARIES TRUST · Promoter GroupBUY2,63,0000.35
29 Aug 2026Asgar Shakoor Patel · PromoterSELL2,63,0000.35
25 Aug 2026Asgar Shakoor Patel · PromoterSELL3,00,0000.41
25 Aug 2026ARHAAN NUMAIRE FAMILY BENEFICIARIES TRUST · Promoter GroupBUY3,00,0000.41

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.