Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Butterfly Gandhimathi Appliances Limited

NSE: BUTTERFLYHousehold Appliances

Share price

₹538.30

-1.23% close of 8 Oct 2026

Market cap ₹969 CrP/E 20.1

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

70

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹969 Cr

P/E ratio

20.1

P/B ratio

2.6

ROCE

16.8%

ROE

13.2%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹780.2052-week low ₹538.30

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 11.4% over the past year, and 15.6% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 5.2% to 8.4% over the last four years.

Whether it grew faster than its sector

It grew 15.6% a year against a sector median of 11.3% — 4.3 percentage points faster.

Room to re-rate, or risk of de-rating

At 20.1× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 58.8×, across 5 companies. It is against its own five-year median of 41.8×, the 0th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Butterfly Gandhimathi Appliances Limited — this one-7%/yr20.1×—
Voltas Limited17%/yr72.9×₹4.3
Blue Star Limited27%/yr58.8×₹2.2
Amber Enterprises India Limited8%/yr111.9×₹14.0
Crompton Greaves Consumer Electricals Limited-10%/yr29.2×—
V-Guard Industries Limited20%/yr33.9×₹1.7

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Household Appliances), it ranks 9 of 21 on returns, 8 of 21 on growth, 9 of 21 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 16.8% on capital, ahead of 57% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹260 crore of cash from the business, spent ₹64 crore on plant and equipment, and returned ₹80 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 433 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 9 checks clear · 100%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 3 Aug 2026 · Standalone · Unaudited

Revenue

₹214 Cr

Revenue vs last year

+14.1%

Revenue vs last quarter

-2.0%

Net profit

₹9 Cr

Profit vs last year

+38.2%

Profit vs last quarter

-22.3%

Net margin

4.2%

EPS

₹4.97

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹969 Cr
Prev close
₹538.30
52w High
₹824
52w Low
₹522
Enterprise value
₹972 Cr
Beta
0.4
Price CAGR 1y
-22.0%
Price CAGR 3y
-24.0%
Price CAGR 5y
-12.0%
Price CAGR 10y
10.0%

Ratios

Return on assets
8.2%
PEG ratio
-2.8
P/E ratio
20.1
P/B ratio
2.6
EV / EBITDA
12.0
Industry P/E
33.9
ROCE
16.8%
ROCE 5y average
16.8%
ROE
13.2%
Debt / Equity
0.0
Interest coverage
31.5
Dividend yield
0.0%
ROE 3y average
8.0%
ROE last year
12.0%

Annual P&L

Annual revenue
₹943 Cr
Annual profit
₹46 Cr
Operating margin
9.0%
Net profit margin
4.9%
EBITDA margin
8.6%
Sales growth 3y
-3.7%
Sales growth 5y
1.8%
Profit growth 3y
-7.0%
Profit growth 5y
3.0%
EPS
₹25.5
Sales growth TTM
11.0%
Profit growth TTM
35.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹214 Cr
Profit latest quarter
₹9 Cr
YoY quarterly sales growth
14.1%
YoY quarterly profit growth
38.3%
OPM latest quarter
7.0%

Balance Sheet

Book Value
₹207
Face Value
₹10.0
Total debt
₹8 Cr
Total cash
₹14 Cr
Borrowings
₹8 Cr
Reserves / Equity
19.7

Cash Flow

Operating cash flow
₹88 Cr
Free cash flow
₹76 Cr
FCF yield
7.7%
Net cash flow
₹3 Cr

Shareholding

Promoter holding
75.0%
FII holding
0.0%
DII holding
0.4%
Public holding
24.6%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
LG Electronics1,780.3066.31,20,8900.00652.927.27,233.415.532.3
Voltas1,056.8074.834,9450.38212.852.24,673.518.79.0
Blue Star1,530.1059.731,6100.56102.5-21.03,377.913.321.2
Amber Enterp.6,925.00118.524,4550.003.1-3.43,887.712.710.3
Crompton Gr. Con210.7029.813,5471.42140.312.12,022.511.219.0
V-Guard Industri302.1534.713,1990.50130.376.41,810.723.518.4
Whirlpool India845.5039.310,7250.59102.9-29.42,726.812.110.7
Butterfly Gan Ap545.0019.89760.008.938.3213.914.116.8
Median517.8534.53,8280.3832.129.3886.017.110.9

Competes with: Amber Enterprises India Limited, Blue Star Limited, Crompton Greaves Consumer Electricals Limited, LG Electronics India Limited, V-Guard Industries Limited, Voltas Limited, Whirlpool of India Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales219308238166182258238187187293245218214
Expenses199283236186173235221171175265224199199
Material Cost84100141132112130
Change in Inventories10-8.935.63-15-9.33-38
Purchases of Stock-in-Trade201935333234
Employee Cost232731323132
Other Expenses343752433341
Operating Profit20252.36-209.182317161328202015
OPM %8.998.150.99-125.058.877.248.706.849.488.248.957.03
Other Income1.111.291.38-1.042.041.630.932.061.921.330.832.643.20
Exceptional items (within Other Income)000-1.5900
Interest1.341.791.931.371.571.521.130.970.720.450.330.290.21
Depreciation3.805.134.594.546.136.085.525.375.345.956.156.516.09
Profit before tax1619-2.78-273.521712128.6723151512
Tax %5.9425-22-26282528252625262625
Net Profit1515-2.16-202.52138.319.036.431711118.89
EPS in Rs8.248.16-1.21-111.417.094.655.053.609.516.026.404.97
Diluted EPS in Rs5.053.609.516.026.404.97

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5268984015386506768629601,057931865943970
Expenses487838421504605636782901959903799863887
Material Cost443486
Change in Inventories20-28
Purchases of Stock-in-Trade79120
Employee Cost104119
Other Expenses154166
Operating Profit4060-2035464180599728668182
OPM %87-4.906769693899
Other Income4522212-573678
Exceptional items (within Other Income)0-1.59
Interest30342318222417147761.791
Depreciation10121212131416151618232425
Profit before tax419-5361244825806446165
Tax %3335-318234253536-312626
Net Profit312-5251043616527334648
EPS in Rs1.586.93-292.695.352.23209.02294.13182627
Diluted EPS in Rs1826
Dividend Payout %018000015330000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
0%
5 years
2%
3 years
-4%
TTM
11%

Compounded profit growth

10 years
13%
5 years
3%
3 years
-7%
TTM
35%

Stock price CAGR

10 years
10%
5 years
-12%
3 years
-24%
1 year
-22%

Return on equity

10 years
6%
5 years
11%
3 years
8%
Last year
12%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital181818181818181818181818
Reserves208217157162172175206217268274307354
Borrowings190205158208154170295354128
Other Liabilities1531478579121129235230212195132179
Total Liabilities569587418468464492489518503491470559
Fixed Assets172170167166167169163164163157151149
CWIP3342733648124
Investments0000000003284127
Other Assets394415247300290320322348336293222279
Total Assets569587418468464492489518503491470559

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity4524145-358217207-21122373488
Cash from Investing Activity-21-9-10-9-19-13-11-18-29-21-55-77
Cash from Financing Activity-28-17-11632-77-7-1647-61-8-10-8
Net Cash Flow-5-218-12-13-232-32318-313
Free Cash Flow2315134-43634196-39115182676

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days13410580896663313543343423
Inventory Days2047616114713616212812068827491
Days Payable14365886695831187968764567
Cash Conversion Cycle195116152170107142427643406448
Working Capital Days774126212521102223223022
ROCE %813-8710821173051517

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters757575757575757575757575
FIIs00000.0100.0100.040.020.010.01
DIIs6.526.476.335.094.493.552.461.390.430.430.430.43
Public181919202121232425252525
No. of Shareholders19,34215,25816,02417,04316,91516,92716,96617,30917,80317,21218,90219,110

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -23.1% (₹700.30 → ₹538.30)Brick size ₹19.53 (fixed)Bricks 43
₹600₹700₹538Nov '25Jan '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹538.30 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

89,55,366inr

2026-03-31

News

News and filings about Butterfly Gandhimathi Appliances Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • ABS / PP plastics
  • Aluminium
  • Brass (burners)
  • CRCA sheet steel
  • Copper (motor windings)
  • Stainless steel

Depends on the price of

  • aluminium
  • copper
  • steel

Buys from

  • Beardsell Limited · EPS packaging for appliances — List of Customers logo wall (butterfly.png)

Sells to

  • Bharat Petroleum Corporation · LPG stoves (OMC new-connection / dealer channel; legacy relationship)
  • Canteen Stores Department (CSD) · Kitchen & electrical appliances (defence canteen channel)
  • Hindustan Petroleum Corporation Limited · LPG stoves (OMC new-connection / dealer channel; legacy relationship)
  • Indian Oil Corporation · LPG stoves (OMC new-connection / dealer channel; legacy relationship)
  • Tamil Nadu Civil Supplies Corporation · Mixer grinders / kitchen appliances (state free-distribution scheme)

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Consumer Durables
Industry
Household Appliances
Classification
Consumer Durables › Household Appliances
ISIN
INE295F01017

Plants

  • Butterfly Pudupakkam Integrated Plant

News impact

Big market events that reach Butterfly Gandhimathi Appliances Limited, and how the effect spreads.

Who it hits first

  • Induction cooker demand to surge 30-40% as government prepares for LPG shortage contingency

Who may gain

  • Havells, Stove Kraft, Crompton, Dixon as direct induction makers/manufacturers
  • V-Guard benefits from stabilizer demand

Along the supply chain

Downstream

LPG distributors see reduced consumer segment demand over time

Upstream

Copper and glass-ceramic suppliers see demand uptick; PG Electroplast benefits

Where demand moves

Business

LPG shortage → consumers shift to induction cooking → appliance demand surges → supply chains for coils, glass-ceramic tops ramp up

Capital

Consumer durables sector gets demand catalyst → money flows from oil/gas to consumer electricals

How it spreads across sectors

Oil & Gas

LPG demand reduction accelerates energy transition

Power

More induction cooking = higher household electricity demand

When it plays out

Immediate

Appliance stocks rally on government demand signal; retail stocking begins

Medium term

If sustained, India's cooking energy mix shifts structurally

Short term

Component supply constraints may cause short-term price inflation

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

2 Nov 2021interim₹3
2 Mar 2021interim₹1.5
11 Nov 2020interim₹1.5
28 Jul 2016unspecified₹1.25

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
13 May 2026NK SECURITIES RESEARCH PRIVATE LIMITEDBUY1,08,708₹731.84
13 May 2026NK SECURITIES RESEARCH PRIVATE LIMITEDSELL1,08,708₹732.63
12 May 2026NK SECURITIES RESEARCH PRIVATE LIMITEDSELL3,15,444₹709.22
12 May 2026NK SECURITIES RESEARCH PRIVATE LIMITEDBUY3,15,444₹708.67
12 May 2026BLITZQUANT RESEARCH LLPBUY1,12,135₹706.81
12 May 2026BLITZQUANT RESEARCH LLPSELL1,12,135₹707.23
12 May 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL97,567₹708.41
12 May 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY97,343₹708.00

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.