Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Disa India Limited

NSE: DISAQIndustrial Products

Share price

₹11,359.00

-0.53% close of 8 Oct 2026

Market cap ₹1,652 CrP/E 30.8

Business score

How strong the business is, in one number. The parts behind it are in Pro.

66

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,652 Cr

P/E ratio

30.8

P/B ratio

5.4

ROCE

26.6%

ROE

19.6%

Dividend yield

1.8%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹13,812.7552-week low ₹10,963.05

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 3.5% over the past year, and 9.3% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 17.9% to 15.7% over the last four years.

Whether it grew faster than its sector

It grew 9.3% a year against a sector median of 10.6% — 1.4 percentage points slower.

Room to re-rate, or risk of de-rating

At 30.8× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 87.4×, across 5 companies. It is against its own five-year median of 37.8×, the 23rd percentile of its own range.

Whether growth justifies the valuation

Priced at 1.3 times its growth rate, on earnings growth of 24%.

Profit growthPrice per ₹1 profitPer 1% growth
Disa India Limited — this one24%/yr30.8×₹1.3
INDOMIM8%/yr101.1×₹12.6
Aditya Infotech Limited48%/yr99.9×₹2.1
Syrma SGS Technology Limited39%/yr87.4×₹2.2
Honeywell Automation India Limited7%/yr52.9×₹7.6
Jyoti CNC Automation Limited157%/yr70.3×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Industrial Products), it ranks 7 of 75 on returns, 42 of 75 on growth, 27 of 75 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 26.6% on capital, ahead of 91% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹159 crore of cash from the business, spent ₹86 crore on plant and equipment, and returned ₹108 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 11 years, about 90 arrived as cash. Its cash comes back more slowly than it used to: it went from being paid 43 days before it paid its own suppliers to paid 12 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹87 Cr

Revenue vs last year

-14.5%

Revenue vs last quarter

-4.0%

Net profit

₹11 Cr

Profit vs last year

-18.6%

Profit vs last quarter

-18.6%

Net margin

12.1%

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,652 Cr
Prev close
₹11,359.00
52w High
₹14,499
52w Low
₹10,750
Enterprise value
₹1,436 Cr
Beta
0.6
Price CAGR 1y
-17.0%
Price CAGR 3y
-6.0%
Price CAGR 5y
16.0%
Price CAGR 10y
10.0%

Ratios

Return on assets
11.4%
PEG ratio
1.3
P/E ratio
30.8
P/B ratio
5.4
EV / EBITDA
24.7
Industry P/E
36.9
ROCE
26.6%
ROCE 5y average
25.4%
ROE
19.6%
Debt / Equity
0.0
Interest coverage
—
Dividend yield
1.8%
ROE 3y average
20.0%
ROE last year
20.0%

Annual P&L

Annual revenue
₹425 Cr
Annual profit
₹54 Cr
Operating margin
16.0%
Net profit margin
12.7%
EBITDA margin
15.8%
Sales growth 3y
17.5%
Sales growth 5y
18.1%
Profit growth 3y
24.0%
Profit growth 5y
18.0%
EPS
₹369
Sales growth TTM
4.0%
Profit growth TTM
3.0%
Dividend payout
54.0%

Quarter P&L

Sales latest quarter
₹87 Cr
Profit latest quarter
₹11 Cr
YoY quarterly sales growth
-14.5%
YoY quarterly profit growth
-15.4%
OPM latest quarter
14.5%

Balance Sheet

Book Value
₹2,097
Face Value
₹10.0
Total debt
₹0 Cr
Total cash
₹216 Cr
Borrowings
₹0 Cr
Reserves / Equity
304.0

Cash Flow

Operating cash flow
₹13 Cr
Free cash flow
-₹15 Cr
FCF yield
-0.9%
Net cash flow
-₹3 Cr

Shareholding

Promoter holding
74.8%
FII holding
0.0%
DII holding
8.3%
Public holding
16.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Indo-MIM1,359.90104.267,2440.00240.131.61,218.79.425.0
Aditya Infotech4,064.90104.449,8470.04142.2332.51,402.489.528.6
Syrma SGS Tech.1,746.7090.733,6820.09105.7101.21,588.668.316.8
Honeywell Auto33,345.0052.729,4770.33150.720.91,204.41.816.9
Jyoti CNC Auto.1,071.0075.724,3570.0057.1-20.0508.524.021.3
Kaynes Tech3,365.0065.122,6200.0056.4-24.4946.040.512.7
LMW16,819.0098.417,9680.2155.5369.2860.724.05.6
Disa India11,419.0031.01,6611.7510.6-18.987.2-14.526.6
Median347.4836.06710.005.731.675.023.616.1

Competes with: Aditya Infotech Limited, Honeywell Automation India Limited, INDOMIM, Jyoti CNC Automation Limited, Kaynes Technology India Limited, LLOYDS ENGINEERING WORKS LIMITED, LMW Limited, Syrma SGS Technology Limited, Tega Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales918061969687991081021041299187
Expenses726956817975879087891077575
Material Cost50
Change in Inventories-7.93
Purchases of Stock-in-Trade8.59
Employee Cost12
Other Expenses12
Operating Profit1911516171212181514221613
OPM %20147.9916181412171514171714
Other Income4144563143-033
Exceptional items (within Other Income)0
Interest0000000000000
Depreciation1111111111112
Profit before tax2111818211713181816201814
Tax %25252626262626292626262725
Net Profit168613151210131312151311
EPS in Rs10857409110486698790841059173

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales143165205252233185256262329390425410
Expenses130150182215197158210227278330358346
Operating Profit131523373627463550606765
OPM %9911151615181315151616
Other Income755789101113141110
Interest00000011110.351
Depreciation3222444554.804.705
Profit before tax171826414032524058697269
Tax %3638363026252626262726
Net Profit111117293024393043505451
EPS in Rs7078115197203166265205295347369352
Dividend Payout %4321166054685854

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
12%
5 years
18%
3 years
17%
TTM
4%

Compounded profit growth

10 years
18%
5 years
18%
3 years
24%
TTM
3%

Stock price CAGR

10 years
10%
5 years
16%
3 years
-6%
1 year
-17%

Return on equity

10 years
18%
5 years
19%
3 years
20%
Last year
20%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2111111111.451.45
Reserves10791108136165189205218244265304
Borrowings00000043210
Other Liabilities555078886786127133172169170
Total Liabilities163143187225234277337355420437475
Fixed Assets2423222223263648466164
CWIP000000401029
Investments00000000000
Other Assets139121165203210251297307373375383
Total Assets163143187225234277337355420437475

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity141324169681839563313
Cash from Investing Activity-1315-20-12-5-78-194-3813-1
Cash from Financing Activity-0-28-1-113-4-39-18-31-16
Net Cash Flow1-1446-6-54016-3
Free Cash Flow141024124623245111-16

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days2922263031405266344061
Inventory Days183140143164163102134130159122112
Days Payable858110077568099103878884
Cash Conversion Cycle12781691181386287931067389
Working Capital Days423131745-35-43-30-52-37-12
ROCE %18263327182619262927

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Sep 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters757575757575757575757575
FIIs0.020.020.020.020.020.020.020.020.020.020.020.03
DIIs8.028.028.018.068.238.238.258.278.278.278.318.31
Public171717171717171717171717
No. of Shareholders4,0704,0654,1264,2024,1744,2134,5664,5364,5904,6684,7354,856

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -16.5% (₹13,600.20 → ₹11,359.00)Brick size ₹432.53 (fixed)Bricks 17
₹11,000₹12,000₹13,000₹14,000₹11,359Dec '25Apr '26
Price moved up one brickPrice moved down one brickLast close ₹11,359.00 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Disa India Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Bought-out components (motors, hydraulics, controls, castings)
  • Steel plates and structural fabrication

Depends on the price of

  • steel

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Industrial Products
Classification
Capital Goods › Industrial Products
ISIN
INE131C01011

Plants

  • Disa India Hosakote facility
  • Disa India Tumkur facility

News impact

Big market events that reach Disa India Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

5 Aug 2026unspecified₹200

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.