Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Aditya Infotech Limited

NSE: CPPLUSIndustrial Products

Share price

₹3,972.20

-2.28% close of 8 Oct 2026

Market cap ₹47,666 CrP/E 99.9

Business score

How strong the business is, in one number. The parts behind it are in Pro.

68

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹47,666 Cr

P/E ratio

99.9

P/B ratio

25.0

ROCE

28.6%

ROE

25.4%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹4,064.9052-week low ₹1,314.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Fewer than three years of filings — too early to judge growth.

Whether it grew faster than its sector

It grew 43.4% a year against a sector median of 10.6% — 32.8 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 2.1 times its growth rate, on earnings growth of 48%.

Profit growthPrice per ₹1 profitPer 1% growth
Aditya Infotech Limited — this one48%/yr99.9×₹2.1
INDOMIM8%/yr101.1×₹12.6
Syrma SGS Technology Limited39%/yr87.4×₹2.2
Honeywell Automation India Limited7%/yr52.9×₹7.6
Jyoti CNC Automation Limited157%/yr70.3×—
Kaynes Technology India Limited51%/yr62.6×₹1.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Industrial Products), it ranks 6 of 75 on returns, 3 of 75 on growth, 38 of 75 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 28.6% on capital, ahead of 92% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹40 crore of cash before any plant spend, funded from lenders and shareholders. But only about 28 of every 100 rupees of profit it reported over 7 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being waiting 7 days for its cash to waiting 74 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Q1 revenue Rs 1,399 crore and net profit Rs 141 crore, starting the year inside the 14-15% margin guide.

Announced 16 Sep 2026 · Standalone · Unaudited

Revenue

₹1,399 Cr

Net profit

₹141 Cr

EPS

₹11.96

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹47,666 Cr
Prev close
₹3,972.20
52w High
₹4,189
52w Low
₹1,304
Enterprise value
₹48,765 Cr
Beta
0.7
Price CAGR 1y
190.0%
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
9.2%
PEG ratio
2.1
P/E ratio
99.9
P/B ratio
25.0
EV / EBITDA
86.5
Industry P/E
36.9
ROCE
28.6%
ROCE 5y average
27.8%
ROE
25.4%
Debt / Equity
0.1
Interest coverage
17.4
Dividend yield
0.0%
ROE 3y average
22.0%
ROE last year
25.0%

Annual P&L

Annual revenue
₹4,221 Cr
Annual profit
₹368 Cr
Operating margin
13.0%
Net profit margin
8.7%
EBITDA margin
13.4%
Sales growth 3y
22.7%
Sales growth 5y
29.7%
Profit growth 3y
48.0%
Profit growth 5y
66.0%
EPS
₹31.2
Sales growth TTM
52.0%
Profit growth TTM
215.0%
Dividend payout
5.0%

Quarter P&L

Sales latest quarter
₹1,402 Cr
Profit latest quarter
₹142 Cr
YoY quarterly sales growth
89.5%
YoY quarterly profit growth
330.3%
OPM latest quarter
14.5%

Balance Sheet

Book Value
₹156
Face Value
₹1.0
Total debt
₹256 Cr
Total cash
₹200 Cr
Borrowings
₹256 Cr
Reserves / Equity
155.4

Cash Flow

Operating cash flow
₹13 Cr
Free cash flow
-₹120 Cr
FCF yield
-0.3%
Net cash flow
₹29 Cr

Shareholding

Promoter holding
71.8%
FII holding
7.0%
DII holding
15.8%
Public holding
5.4%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Indo-MIM1,359.90104.267,2440.00240.131.61,218.79.425.0
Aditya Infotech4,064.90104.449,8470.04142.2332.51,402.489.528.6
Syrma SGS Tech.1,746.7090.733,6820.09105.7101.21,588.668.316.8
Honeywell Auto33,345.0052.729,4770.33150.720.91,204.41.816.9
Jyoti CNC Auto.1,071.0075.724,3570.0057.1-20.0508.524.021.3
Kaynes Tech3,365.0065.122,6200.0056.4-24.4946.040.512.7
LMW16,819.0098.417,9680.2155.5369.2860.724.05.6
Median347.4836.06710.005.731.675.023.616.1

Competes with: Aaron Industries Limited, Affordable Robotic & Automation Limited, Atam Valves Limited, Auri Grow India Limited, Austin Engineering Company Limited, Axtel Industries Limited, Bajaj Steel Industries Limited, Batliboi Limited, Birla Precision Technologies Limited, Centum Electronics Limited, Crown Lifters Limited, Cyient DLM Limited, DEE Development Engineers Limited, Disa India Limited, Ducon Infratechnologies Limited, Dynamatic Technologies Limited, EPack Prefab Technologies Limited, Eimco Elecon (India) Limited, Everest Kanto Cylinder Limited, GMM Pfaudler Limited, Gala Precision Engineering Limited, Gujarat Apollo Industries Limited, HLE Glascoat Limited, HPL Electric & Power Limited, Hind Rectifiers Limited, Honda India Power Products Limited, Honeywell Automation India Limited, INDOMIM, ITL Industries Limited, Ice Make Refrigeration Limited, Indef Manufacturing Limited, Indian Hume Pipe Company Limited, International Conveyors Limited, JNK India Limited, Jash Engineering Limited, John Cockerill India Limited, Jyoti CNC Automation Limited, Kabra Extrusion Technik Limited, Kanoria Chemicals & Industries Limited, Kaynes Technology India Limited, Kennametal India Limited, Kilburn Engineering Limited, LCL, LLOYDS ENGINEERING WORKS LIMITED, LMW Limited, Lokesh Machines Limited, MVELECTRO, Macpower CNC Machines Limited, Mahindra EPC Irrigation Limited, Mamata Machinery Limited, Manugraph India Limited, Marine Electricals (India) Limited, Mazda Limited, Omnitech Engineering Limited, Pennar Industries Limited, Pitti Engineering Limited, Praj Industries Limited, Rajoo Engineers Limited, Raymond Limited, Revathi Equipment India Limited, Salasar Techno Engineering Limited, Shanthi Gears Limited, Skytech Infinite Platform Limited, Somi Conveyor Beltings Limited, SpectraA Technology Solutions Limited, Spectrum Electrical Industries Limited, Standard Engineering Technology Limited, Syrma SGS Technology Limited, TRF Limited, Tega Industries Limited, Tempsens Instruments (India) Limited, Texmaco Rail & Engineering Limited, The Anup Engineering Limited, Thejo Engineering Limited, United Drilling Tools Limited, WPIL Limited, Walchandnagar Industries Limited, Windsor Machines Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6366698309777409201,1391,4221,402
Expenses5956307608796798119991,1651,199
Material Cost254478645655936
Change in Inventories148522.6580-237
Purchases of Stock-in-Trade170116172235271
Employee Cost638397100111
Other Expenses44838395117
Operating Profit4139699861109140257204
OPM %6.405.898.34108.2312121815
Other Income32524043524
Exceptional items (within Other Income)00000
Interest9101112117584
Depreciation469121011122313
Profit before tax3027753744494127228191
Tax %261524262525252625
Net Profit232344055337096169142
EPS in Rs2.20213.665.012.995.978.171412
Diluted EPS in Rs2.996.248.181412

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,2381,1491,6462,2852,7823,1124,2214,883
Expenses1,1811,0931,5132,1242,5592,8643,6554,174
Material Cost2,031
Change in Inventories283
Purchases of Stock-in-Trade693
Employee Cost343
Other Expenses305
Operating Profit5756133161223248566709
OPM %4.604.9087881315
Other Income5122415-122591313
Exceptional items (within Other Income)0
Interest3726202331423024
Depreciation568916315659
Profit before tax2135129143165434493639
Tax %15282524301925
Net Profit172997108115351368477
EPS in Rs70117388528562323141
Diluted EPS in Rs32
Dividend Payout %0310055

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
30%
3 years
23%
TTM
52%

Compounded profit growth

10 years
—
5 years
66%
3 years
48%
TTM
215%

Stock price CAGR

10 years
—
5 years
—
3 years
—
1 year
190%

Return on equity

10 years
—
5 years
25%
3 years
22%
Last year
25%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital222221112
Reserves1621892843104221,0071,865
Borrowings269147190427436509256
Other Liabilities3423647389707841,6481,858
Minority Interest0
Total Liabilities7757031,2141,7091,6443,1753,991
Fixed Assets6656556570740813
CWIP0047163084
Investments0173030111
Other Assets7086301,1261,6071,5582,4043,093
Total Assets7757031,2141,7091,6443,1753,991

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity802624456-1802713
Cash from Investing Activity-243-89-12211688-141
Cash from Financing Activity-100-14420109-44-19156
Net Cash Flow-44122-2543-1089629
Free Cash Flow782593749-1871-120

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days981201169896122121
Inventory Days9927829882130134
Days Payable11912017917596201194
Cash Conversion Cycle78271922825161
Working Capital Days24-87-2139974
ROCE %163528281929

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Sep 2026
Line itemSep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters7777757572
FIIs4.444.375.726.356.99
DIIs1010151416
Public8.388.534.785.345.41
No. of Shareholders39,98138,80636,77358,18268,747

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +191.9% (₹1,360.80 → ₹3,972.20)Brick size ₹174.79 (fixed)Bricks 21
₹2,000₹3,000₹3,972Apr '26Jul '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹3,972.20 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Aditya Infotech Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • Camera image sensors
  • Camera lenses (in-house lens manufacturing being added at Kadapa; 5 lakh/month scalable to 1 million/month)
  • Housing / enclosures for cameras and recorders (currently third-party; in-house housing plant being set up adjacent to Kadapa unit, 50 machines)
  • PCB and electronic components (assembled on SMT lines at Kadapa)
  • Semiconductor chips and memory (chipsets/SoCs for cameras and recorders; ~6 chipset suppliers on board)

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Industrial Products
Classification
Capital Goods › Industrial Products
ISIN
INE819V01029

Plants

  • AIL Dixon Kadapa Facility · Kadapa, Andhra Pradesh
  • Kadapa Housing / Enclosure Plant (under setup, adjacent to CCTV unit)

News impact

Big market events that reach Aditya Infotech Limited, and how the effect spreads.

Who it hits first

  • Aditya Infotech, the company behind CP Plus security cameras, launched a Rs 1500 crore share sale to big investors (QIP) at a floor price of Rs 3648.43 per share.
  • Its shares jumped nearly 5%, hitting the upper circuit, as investors read the fundraise as growth money after a 172% one-year rally.
  • Existing shareholders face mild dilution from the new shares, partly offset by the stronger balance sheet the cash brings.

Who may gain

  • Aditya Infotech itself: Rs 1500 crore of fresh capital to expand its CP Plus camera business.
  • Institutional buyers in the QIP: entry into a fast-growing security-camera maker, possibly at up to 5% below the floor price.
  • Short-term holders of the stock: the nearly 5% pop extends a 172% one-year run.

Along the supply chain

Downstream

No downstream pull either: dealers and installers of CP Plus cameras get no extra stock or orders from a financing deal, only possible future benefit if expansion follows.

Upstream

No direct supply-chain link: the pack lists no suppliers for Aditya Infotech, and a share sale orders no camera parts, so component makers see no change.

Where demand moves

Business

Business demand barely moves: a QIP sells shares, not cameras, so no new orders flow to Aditya Infotech's dealers or to rival makers; any future demand lift comes only if the Rs 1500 crore is spent well on capacity and products.

Capital

Capital demand is the story: up to Rs 1500 crore of institutional money chases Aditya Infotech shares near Rs 3648.43, pulling short-term trading flows into the stock while other Capital Goods names see none of it.

How it spreads across sectors

Capital Goods

Mood-only flicker: peers may tick up on headlines, but no orders move, so any sympathy gain fades fast.

Consumer Durables

Near-zero ripple: a single-company share sale creates no extra shopper demand for appliances or durables.

When it plays out

Immediate

QIP pricing and allotment near Rs 3648.43 set the tone; the stock trades choppy as institutions take shares and traders book profits.

Medium term

Expansion of the CP Plus camera business decides the payoff; well-spent capital supports the rally, while delays or weak sales unwind it.

Short term

Focus shifts to how the Rs 1500 crore will be spent; without a clear use plan, the pop consolidates or fades.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

20 Jul 2026unspecified₹1.64

Splits, bonuses & buybacks

  • daily-prices repair: 2 rows from NSE's archive (replace 0, delete 1, insert 1), 2026-01-15..2026-02-01 (docs/flat_day_repair.md)1× · 15 Jan 2026

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.