Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Macpower CNC Machines Limited

NSE: MACPOWERIndustrial ProductsASM stage 1

Share price

₹1,898.80

-4.15% close of 9 Oct 2026

Market cap ₹1,982 CrP/E 50.9 (as of 8 Oct 2026)

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

67

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,982 Cr

P/E ratio

50.9

P/B ratio

11.3

ROCE

29.1%

ROE

21.4%

Dividend yield

0.1%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹2,194.6052-week low ₹778.25

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Jun 2023 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Jun 2023 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 50.9× earnings it costs 2.1× the market, which pays 23.9× across 2199 companies we can price. Its own industry sits at 87.4×, across 5 companies. It is against its own five-year median of 32.5×, the 82nd percentile of its own range.

Whether growth justifies the valuation

Priced at 1.3 times its growth rate, on earnings growth of 38%.

Profit growthPrice per ₹1 profitPer 1% growth
Macpower CNC Machines Limited — this one38%/yr50.9×₹1.3
INDOMIM8%/yr101.1×₹12.6
Aditya Infotech Limited48%/yr99.9×₹2.1
Syrma SGS Technology Limited39%/yr87.4×₹2.2
Honeywell Automation India Limited7%/yr52.9×₹7.6
Jyoti CNC Automation Limited157%/yr70.3×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Industrial Products), it ranks 5 of 75 on returns, 24 of 75 on growth, 27 of 75 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 29.1% on capital, ahead of 93% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹36 crore of cash from the business but spent ₹49 crore on plant and equipment, ₹13 crore more than it made, paid from its own cash and investments. But only about 46 of every 100 rupees of profit it reported over 12 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being waiting 60 days for its cash to waiting 120 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 29 Jul 2026 · Standalone

Revenue

₹95 Cr

Net profit

₹10 Cr

Net margin

10.1%

EPS

₹9.58

Earnings call transcript · 30 Jul 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,982 Cr
Prev close
₹1,898.80
52w High
₹2,251
52w Low
₹761
Enterprise value
₹1,975 Cr
Beta
1.0
Price CAGR 1y
151.0%
Price CAGR 3y
90.0%
Price CAGR 5y
60.0%
Price CAGR 10y
—

Ratios

Return on assets
12.8%
PEG ratio
1.3
P/E ratio
50.9
P/B ratio
11.3
EV / EBITDA
32.2
Industry P/E
36.9
ROCE
29.1%
ROCE 5y average
25.6%
ROE
21.4%
Debt / Equity
0.0
Interest coverage
23.5
Dividend yield
0.1%
ROE 3y average
21.0%
ROE last year
21.0%

Annual P&L

Annual revenue
₹333 Cr
Annual profit
₹34 Cr
Operating margin
16.0%
Net profit margin
10.2%
EBITDA margin
16.2%
Sales growth 3y
18.1%
Sales growth 5y
24.1%
Profit growth 3y
38.0%
Profit growth 5y
42.0%
EPS
₹33.9
Sales growth TTM
35.0%
Profit growth TTM
47.0%
Dividend payout
4.0%

Quarter P&L

Sales latest quarter
₹95 Cr
Profit latest quarter
₹10 Cr
YoY quarterly sales growth
56.1%
YoY quarterly profit growth
110.1%
OPM latest quarter
16.2%

Balance Sheet

Book Value
₹175
Face Value
₹10.0
Total debt
₹1 Cr
Total cash
₹7 Cr
Borrowings
₹1 Cr
Reserves / Equity
16.5

Cash Flow

Operating cash flow
₹14 Cr
Free cash flow
₹3 Cr
FCF yield
0.1%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
73.2%
FII holding
0.6%
DII holding
0.4%
Public holding
25.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Indo-MIM1,297.3599.464,1520.00240.131.61,218.79.425.0
Aditya Infotech3,940.00101.248,3150.04142.2332.51,402.489.528.6
Syrma SGS Tech.1,721.8589.433,2030.09105.7101.21,588.668.316.8
Honeywell Auto33,280.0052.629,4200.33150.720.91,204.41.816.9
Jyoti CNC Auto.1,035.0073.223,5380.0057.1-20.0508.524.021.3
Kaynes Tech3,303.0064.022,2040.0056.4-24.4946.040.512.7
LMW16,772.0098.117,9180.2155.5369.2860.724.05.6
Macpower CNC2,004.3051.52,0050.079.6110.195.256.029.1
Median342.6035.76440.005.731.374.623.215.9

Competes with: Aditya Infotech Limited, Honeywell Automation India Limited, INDOMIM, Jyoti CNC Automation Limited, Kaynes Technology India Limited, LLOYDS ENGINEERING WORKS LIMITED, LMW Limited, Syrma SGS Technology Limited, Tega Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales406366715071608061868610095
Expenses37545659445853665372718480
Material Cost316246595357
Change in Inventories18-256.82-5.478.330.99
Purchases of Stock-in-Trade000000
Employee Cost7.858.259.269.239.9811
Other Expenses8.487.349.258.271311
Operating Profit3.379.0310136.56137.81147.9214161615
OPM %8.33141518131813181317181616
Other Income0.260.200.500.480.210.130.06-0.690.050.180.030.080.17
Exceptional items (within Other Income)-0.7700.00000
Interest0.040.040.120.060.060.110.280.100.100.060.710.700.49
Depreciation0.910.951.071.201.301.451.581.611.761.771.891.982.15
Profit before tax2.688.249.41125.41116.01126.1113131413
Tax %24252527262726282525252626
Net Profit2.036.167.038.854.018.304.478.604.569.389.79109.58
EPS in Rs2.036.167.038.854.018.304.478.604.569.389.79109.58
Diluted EPS in Rs8.594.559.379.79109.58

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales64646810514082113190202241262333367
Expenses6262669412477104170181206220279306
Material Cost147220
Change in Inventories16-15
Purchases of Stock-in-Trade00
Employee Cost3037
Other Expenses2738
Operating Profit222121759202135425461
OPM %2.503.402.40111268111015161617
Other Income1001310101-000
Exceptional items (within Other Income)-0.770.00
Interest11000000000.561.572
Depreciation11111133345.947.408
Profit before tax011111847181732354552
Tax %-263520353030113026262725
Net Profit00171336131324253439
EPS in Rs5.808.17137.04132.736.03131324253439
Diluted EPS in Rs2534
Dividend Payout %000148001212664

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
18%
5 years
24%
3 years
18%
TTM
35%

Compounded profit growth

10 years
53%
5 years
42%
3 years
38%
TTM
47%

Stock price CAGR

10 years
—
5 years
60%
3 years
90%
1 year
151%

Return on equity

10 years
17%
5 years
19%
3 years
21%
Last year
21%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.500.600.60101010101010101010
Reserves123435657627587109133165
Borrowings844001000031
Other Liabilities171825414331625842617290
Total Liabilities2725339510998134143139180218265
Fixed Assets3335636374044475561
CWIP000061100351
Investments1008112055500
Other Assets222230839760769891125158204
Total Assets2725339510998134143139180218265

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-06-210-11223-75176.9814
Cash from Investing Activity11-1-10-3-1-2010-7-10-11-11
Cash from Financing Activity-2-2-4392-1-1-1-1-21-3
Net Cash Flow-16-639-11-023-36-30
Free Cash Flow-26-38-19-2118-11-26-8.983.03

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days131956142315121123334851
Inventory Days12578127142183306285208184203243259
Days Payable1141191761831431552081147397124128
Cash Conversion Cycle25-227-276316589105134139167182
Working Capital Days10-15-1-25910225608186113120
ROCE %8191836306102319302729

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters737373737373737373737373
FIIs00.040.660.811.131.251.321.2911.031.110.57
DIIs00.480.180000.270.2800.350.520.39
Public272626262626252525252526
No. of Shareholders13,02011,77111,98414,59716,87617,69917,76916,97916,61716,34615,96816,120

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +129.3% (₹828.05 → ₹1,898.80)Brick size ₹135.04 (fixed)Bricks 13
₹1,000₹1,500₹1,899Apr '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹1,898.80 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

own market share %

2.00pct

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-5.62inr_cr

2026-03-31

order book, Rs crore

456inr_cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Macpower CNC Machines Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Ball screws and linear guideways
  • CNC controllers and servo drives (Fanuc, Siemens, Mitsubishi)
  • Electrical components and wiring (motors, contactors, cables)
  • Grey iron / cast iron castings (machine beds, housings, structures)
  • Precision spindle bearings
  • Steel (bars, plates, structural sections, sheet metal, enclosures)

Depends on the price of

  • copper
  • steel

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Industrial Products
Classification
Capital Goods › Industrial Products
ISIN
INE155Z01011

Plants

  • Macpower CNC Machines Manufacturing Unit — Metoda GIDC (13-acre)

News impact

Big market events that reach Macpower CNC Machines Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

16 Sep 2026unspecified₹1.5
10 Sep 2025unspecified₹1.5
20 Sep 2024unspecified₹1.5
15 Sep 2023unspecified₹1.5
19 Sep 2022unspecified₹1
2 Nov 2021interim₹0.5

Splits, bonuses & buybacks

  • daily-prices repair: 27 rows from NSE's archive (replace 22, delete 0, insert 5), 2018-06-13..2026-02-01 (docs/flat_day_repair.md)1× · 13 Jun 2018

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
17 Aug 2026RIYABEN RUPESHKUMAR MEHTA · Promoter GroupSELL4,75,000—
17 Aug 2026MEHTA REYAN RUPESHBHAI · Promoter GroupBUY4,75,000—

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.