Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

INDOMIM

NSE: INDOMIMIndustrial Products

Share price

₹1,238.60

-8.92% close of 8 Oct 2026

Market cap ₹59,453 CrP/E 101.1

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 4 Oct 2026, the close above is 8 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

65

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹59,453 Cr

P/E ratio

101.1

P/B ratio

—

ROCE

25.0%

ROE

23.4%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹1,359.9052-week low ₹741.75

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Fewer than three years of filings — too early to judge growth.

Whether it grew faster than its sector

It grew 14.3% a year against a sector median of 10.6% — 3.6 percentage points faster.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 12.6 times its growth rate, on earnings growth of 8%.

Profit growthPrice per ₹1 profitPer 1% growth
INDOMIM — this one8%/yr101.1×₹12.6
Aditya Infotech Limited48%/yr99.9×₹2.1
Syrma SGS Technology Limited39%/yr87.4×₹2.2
Honeywell Automation India Limited7%/yr52.9×₹7.6
Jyoti CNC Automation Limited157%/yr70.3×—
Kaynes Technology India Limited51%/yr62.6×₹1.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Industrial Products), it ranks 10 of 75 on returns, 30 of 75 on growth, 3 of 75 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A wide advantage: it earns 25% on capital, ahead of 87% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹3182 crore of cash from the business, spent ₹1933 crore on plant and equipment, and returned ₹914 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 6 years, about 129 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being waiting 57 days for its cash to waiting 71 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 8 checks clear · 88%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 17 Aug 2026 · Consolidated · Unaudited

Revenue

₹1,219 Cr

Net profit

₹240 Cr

Net margin

19.7%

EPS

₹4.96

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹59,453 Cr
Prev close
₹1,238.60
52w High
₹1,374
52w Low
₹700
Enterprise value
₹62,134 Cr
Beta
—
Price CAGR 1y
—
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
10.9%
PEG ratio
11.9
P/E ratio
101.1
P/B ratio
—
EV / EBITDA
58.5
Industry P/E
36.9
ROCE
25.0%
ROCE 5y average
26.4%
ROE
23.4%
Debt / Equity
0.5
Interest coverage
5.4
Dividend yield
0.0%
ROE 3y average
21.0%
ROE last year
23.0%

Annual P&L

Annual revenue
₹4,193 Cr
Annual profit
₹534 Cr
Operating margin
26.0%
Net profit margin
12.7%
EBITDA margin
25.5%
Sales growth 3y
15.1%
Sales growth 5y
16.2%
Profit growth 3y
8.0%
Profit growth 5y
1.0%
EPS
₹11.0
Sales growth TTM
26.0%
Profit growth TTM
20.0%
Dividend payout
62.0%

Quarter P&L

Sales latest quarter
₹1,219 Cr
Profit latest quarter
₹240 Cr
YoY quarterly sales growth
9.4%
YoY quarterly profit growth
31.9%
OPM latest quarter
33.4%

Balance Sheet

Book Value
₹58.7
Face Value
₹1.0
Total debt
₹1,368 Cr
Total cash
₹471 Cr
Borrowings
₹1,368 Cr
Reserves / Equity
57.7

Cash Flow

Operating cash flow
₹1,077 Cr
Free cash flow
₹662 Cr
FCF yield
0.8%
Net cash flow
₹215 Cr

Shareholding

Promoter holding
77.7%
FII holding
2.3%
DII holding
6.1%
Public holding
13.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Indo-MIM1,271.8097.462,8880.00240.131.61,218.79.425.0
Aditya Infotech3,799.6097.646,5930.04142.2332.51,402.489.528.6
Syrma SGS Tech.1,717.9089.233,1260.09105.7101.21,588.668.316.8
Honeywell Auto33,470.0052.929,5870.33150.720.91,204.41.816.9
Jyoti CNC Auto.1,032.1073.023,4720.0057.1-20.0508.524.021.3
Kaynes Tech3,399.0065.822,8490.0056.4-24.4946.040.512.7
LMW16,548.0096.817,6780.2155.5369.2860.724.05.6
Median330.6233.96760.005.731.675.023.616.1

Competes with: Aaron Industries Limited, Aditya Infotech Limited, Affordable Robotic & Automation Limited, Atam Valves Limited, Auri Grow India Limited, Austin Engineering Company Limited, Axtel Industries Limited, Bajaj Steel Industries Limited, Batliboi Limited, Birla Precision Technologies Limited, Crown Lifters Limited, DEE Development Engineers Limited, Disa India Limited, Ducon Infratechnologies Limited, Dynamatic Technologies Limited, EPack Prefab Technologies Limited, Eimco Elecon (India) Limited, Everest Kanto Cylinder Limited, GMM Pfaudler Limited, Gala Precision Engineering Limited, Gujarat Apollo Industries Limited, HLE Glascoat Limited, HPL Electric & Power Limited, Hind Rectifiers Limited, Honda India Power Products Limited, Honeywell Automation India Limited, ITL Industries Limited, Ice Make Refrigeration Limited, Indef Manufacturing Limited, International Conveyors Limited, JNK India Limited, Jash Engineering Limited, John Cockerill India Limited, Jyoti CNC Automation Limited, Kabra Extrusion Technik Limited, Kanoria Chemicals & Industries Limited, Kaynes Technology India Limited, Kennametal India Limited, Kilburn Engineering Limited, LCL, LLOYDS ENGINEERING WORKS LIMITED, LMW Limited, Lokesh Machines Limited, MVELECTRO, Macpower CNC Machines Limited, Mahindra EPC Irrigation Limited, Mamata Machinery Limited, Manugraph India Limited, Marine Electricals (India) Limited, Mazda Limited, Omnitech Engineering Limited, Pennar Industries Limited, Pitti Engineering Limited, Praj Industries Limited, Rajoo Engineers Limited, Raymond Limited, Revathi Equipment India Limited, Salasar Techno Engineering Limited, Shanthi Gears Limited, Skytech Infinite Platform Limited, Somi Conveyor Beltings Limited, SpectraA Technology Solutions Limited, Spectrum Electrical Industries Limited, Standard Engineering Technology Limited, Syrma SGS Technology Limited, TRF Limited, Tega Industries Limited, Tempsens Instruments (India) Limited, The Anup Engineering Limited, Thejo Engineering Limited, United Drilling Tools Limited, WPIL Limited, Walchandnagar Industries Limited, Windsor Machines Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2025Mar 2026Jun 2026
Sales1,1141,0481,219
Expenses787847812
Material Cost205
Change in Inventories-40
Purchases of Stock-in-Trade0
Employee Cost254
Other Expenses393
Operating Profit327201407
OPM %291933
Other Income13853
Exceptional items (within Other Income)0
Interest464727
Depreciation495358
Profit before tax245185325
Tax %262526
Net Profit182139240
EPS in Rs3.782.874.96
Diluted EPS in Rs4.87

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales1,9752,5032,7532,8883,3304,193
Expenses1,1211,5851,9392,1312,3973,122
Operating Profit8549188147579331,071
OPM %433730262826
Other Income21142533-5750
Interest5040609696167
Depreciation105123150171199220
Profit before tax718769629521581734
Tax %232225332727
Net Profit553598471352424534
EPS in Rs5862497.298.7911
Dividend Payout %67438516762

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
16%
3 years
15%
TTM
26%

Compounded profit growth

10 years
—
5 years
1%
3 years
8%
TTM
20%

Return on equity

10 years
—
5 years
25%
3 years
21%
Last year
23%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital484848484848
Reserves1,2581,6121,9622,0382,1512,771
Borrowings5886708041,2571,4331,368
Other Liabilities311334504519508710
Total Liabilities2,2052,6643,3183,8624,1414,897
Fixed Assets9751,1641,2631,7741,7482,172
CWIP2053388176209181
Investments000101310
Other Assets1,2101,4471,6671,9012,1712,535
Total Assets2,2052,6643,3183,8624,1414,897

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity6015026414565061,077
Cash from Investing Activity-247-299-464-478-327-506
Cash from Financing Activity-294-177-57-86-238-356
Net Cash Flow6027120-108-58215
Free Cash Flow34620217577133662

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days675859577166
Inventory Days733584537623687373
Days Payable28722519318217183
Cash Conversion Cycle514417402498586356
Working Capital Days39576577871
ROCE %3827202225

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 31 Jul 2026
Line itemJul 2026
Promoters78
FIIs2.34
DIIs6.07
Public14
No. of Shareholders9,46,298

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +67.0% (₹741.75 → ₹1,238.60)Brick size ₹65.75 (fixed)Bricks 9
₹800₹1,000₹1,2396 Aug21 Sep
Price moved up one brickPrice moved down one brickLast close ₹1,238.60 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

News

News and filings about INDOMIM. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Industrial Products
Classification
Capital Goods › Industrial Products
ISIN
INE084101034

Plants

  • Conway Marsh Garrett Technologies Allied House (UK Facility II)
  • Conway Marsh Garrett Technologies Rendlesham MIM Factory (UK Facility I)
  • Indo-MIM Doddaballapur Facility
  • Indo-MIM Gowribidanur Iron Powder Facility (under construction, by end of Fiscal 2027)
  • Indo-MIM Hoskote Facility
  • Indo-MIM Inc. San Antonio MIM Factory (USA Facility I)
  • Indo-MIM Jala Hobli Facility (Bengaluru Aerospace Park)
  • Indo-MIM Mexico Reynosa Machining Facility
  • Indo-MIM Obadenhalli Ceramic Parts Facility
  • Indo-MIM SIPCOT Vallam Vadagal Facility
  • Indo-MIM Tirupati Facility
  • Phoenix DeVentures Golden Facility (USA Facility VI)
  • Phoenix DeVentures Lehi Facility (USA Facility V)
  • Phoenix DeVentures Morgan Hill Facility (USA Facility IV)
  • Triax Industries Chandler Facility II (6519 W. Allison Rd)
  • Triax Industries Chandler Facility III (6525 W. Allison Rd)

News impact

Big market events that reach INDOMIM, and how the effect spreads.

Who it hits first

  • Aditya Infotech, the company behind CP Plus security cameras, launched a Rs 1500 crore share sale to big investors (QIP) at a floor price of Rs 3648.43 per share.
  • Its shares jumped nearly 5%, hitting the upper circuit, as investors read the fundraise as growth money after a 172% one-year rally.
  • Existing shareholders face mild dilution from the new shares, partly offset by the stronger balance sheet the cash brings.

Who may gain

  • Aditya Infotech itself: Rs 1500 crore of fresh capital to expand its CP Plus camera business.
  • Institutional buyers in the QIP: entry into a fast-growing security-camera maker, possibly at up to 5% below the floor price.
  • Short-term holders of the stock: the nearly 5% pop extends a 172% one-year run.

Along the supply chain

Downstream

No downstream pull either: dealers and installers of CP Plus cameras get no extra stock or orders from a financing deal, only possible future benefit if expansion follows.

Upstream

No direct supply-chain link: the pack lists no suppliers for Aditya Infotech, and a share sale orders no camera parts, so component makers see no change.

Where demand moves

Business

Business demand barely moves: a QIP sells shares, not cameras, so no new orders flow to Aditya Infotech's dealers or to rival makers; any future demand lift comes only if the Rs 1500 crore is spent well on capacity and products.

Capital

Capital demand is the story: up to Rs 1500 crore of institutional money chases Aditya Infotech shares near Rs 3648.43, pulling short-term trading flows into the stock while other Capital Goods names see none of it.

How it spreads across sectors

Capital Goods

Mood-only flicker: peers may tick up on headlines, but no orders move, so any sympathy gain fades fast.

Consumer Durables

Near-zero ripple: a single-company share sale creates no extra shopper demand for appliances or durables.

When it plays out

Immediate

QIP pricing and allotment near Rs 3648.43 set the tone; the stock trades choppy as institutions take shares and traders book profits.

Medium term

Expansion of the CP Plus camera business decides the payoff; well-spent capital supports the rally, while delays or weak sales unwind it.

Short term

Focus shifts to how the Rs 1500 crore will be spent; without a clear use plan, the pop consolidates or fades.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
18 Sep 2026Shankar Radha Kantam Manchikanti · Designated PersonSELL10—
18 Sep 2026Shankar Radha Kantam Manchikanti · Designated PersonSELL1—
15 Sep 2026Manoj Rajmal Kabre · Designated PersonSELL1,50,00013.81
15 Sep 2026Manoj Rajmal Kabre · Designated PersonSELL1,35,00012.25
15 Sep 2026Jagadish Govindrao Holla · Designated PersonSELL1,32,76912.18
15 Sep 2026Jagadish Govindrao Holla · Designated PersonSELL1,20,00011.39
15 Sep 2026Jagadish Govindrao Holla · Designated PersonSELL1,21,74610.56
15 Sep 2026Melagiriyappa Giriyappa · Designated PersonSELL1,10,0009.93
15 Sep 2026Rangeneni Saikrishna Rayalu · Designated PersonSELL1,05,0009.41
15 Sep 2026Jagadish Govindrao Holla · Designated PersonSELL90,0008.19

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.