WPIL Limited
NSE: WPILIndustrial Products
Share price
₹430.90
+2.35% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
59
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹4,309 Cr
P/E ratio
25.5
P/B ratio
2.6
ROCE
14.6%
ROE
10.7%
Dividend yield
0.5%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 8.4% over the past year, and 18.2% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 18.4% to 17.4% over the last four years.
Whether it grew faster than its sector
It grew 18.2% a year against a sector median of 10.6% — 7.6 percentage points faster.
Room to re-rate, or risk of de-rating
At 25.5× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 89.5×, across 5 companies. It is against its own five-year median of 21.2×, the 59th percentile of its own range.
Whether growth justifies the valuation
Its earnings are falling, so growth cannot justify the price.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| WPIL Limited — this one | -6%/yr | 25.5× | — |
| INDOMIM | 8%/yr | 107.0× | ₹13.4 |
| Aditya Infotech Limited | 48%/yr | 105.3× | ₹2.2 |
| Syrma SGS Technology Limited | 39%/yr | 89.5× | ₹2.3 |
| Honeywell Automation India Limited | 7%/yr | 53.0× | ₹7.6 |
| Jyoti CNC Automation Limited | 157%/yr | 69.6× | — |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Industrial Products), it ranks 35 of 75 on returns, 25 of 75 on growth, 22 of 75 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A narrow advantage: it earns 14.6% on capital, ahead of 53% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years the business itself consumed ₹31 crore of cash before any plant spend. But only about 33 of every 100 rupees of profit it reported over 12 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being waiting 34 days for its cash to waiting 130 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
7 of 8 checks clear · 88%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 24 Jul 2026 · Consolidated · Unaudited
Revenue
₹501 Cr
Revenue vs last year
+32.2%
Revenue vs last quarter
-2.1%
Net profit
₹59 Cr
Profit vs last year
+127.0%
Profit vs last quarter
+25.6%
Net margin
11.8%
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹4,309 Cr
- Prev close
- ₹430.90
- 52w High
- ₹510
- 52w Low
- ₹342
- Enterprise value
- ₹4,286 Cr
- Beta
- 1.1
- Price CAGR 1y
- -1.0%
- Price CAGR 3y
- 16.0%
- Price CAGR 5y
- 38.0%
- Price CAGR 10y
- 28.0%
Ratios
- Return on assets
- 6.1%
- PEG ratio
- -4.1
- P/E ratio
- 25.5
- P/B ratio
- 2.6
- EV / EBITDA
- 12.5
- Industry P/E
- 36.1
- ROCE
- 14.6%
- ROCE 5y average
- 18.8%
- ROE
- 10.7%
- Debt / Equity
- 0.3
- Interest coverage
- 7.0
- Dividend yield
- 0.5%
- ROE 3y average
- 20.0%
- ROE last year
- 11.0%
Annual P&L
- Annual revenue
- ₹1,855 Cr
- Annual profit
- ₹200 Cr
- Operating margin
- 17.0%
- Net profit margin
- 10.8%
- EBITDA margin
- 17.1%
- Sales growth 3y
- 4.9%
- Sales growth 5y
- 13.3%
- Profit growth 3y
- -6.0%
- Profit growth 5y
- 13.0%
- EPS
- ₹16.2
- Sales growth TTM
- 8.0%
- Profit growth TTM
- 47.0%
- Dividend payout
- 12.0%
Quarter P&L
- Sales latest quarter
- ₹501 Cr
- Profit latest quarter
- ₹59 Cr
- YoY quarterly sales growth
- 32.2%
- YoY quarterly profit growth
- 126.9%
- OPM latest quarter
- 15.0%
Balance Sheet
- Book Value
- ₹159
- Face Value
- ₹1.0
- Total debt
- ₹502 Cr
- Total cash
- ₹525 Cr
- Borrowings
- ₹502 Cr
- Reserves / Equity
- 158.1
Cash Flow
- Operating cash flow
- -₹93 Cr
- Free cash flow
- -₹147 Cr
- FCF yield
- -4.5%
- Net cash flow
- ₹151 Cr
Shareholding
- Promoter holding
- 70.8%
- FII holding
- 5.6%
- DII holding
- 2.8%
- Public holding
- 20.8%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Indo-MIM | 1,235.90 | 94.7 | 61,113 | 0.00 | 240.1 | 31.6 | 1,218.7 | 9.4 | 25.0 |
| Aditya Infotech | 3,988.15 | 102.5 | 48,905 | 0.04 | 142.2 | 332.5 | 1,402.4 | 89.5 | 28.6 |
| Syrma SGS Tech. | 1,687.20 | 87.7 | 32,534 | 0.09 | 105.7 | 101.2 | 1,588.6 | 68.3 | 16.8 |
| Honeywell Auto | 32,400.00 | 51.2 | 28,642 | 0.33 | 150.7 | 20.9 | 1,204.4 | 1.8 | 16.9 |
| Jyoti CNC Auto. | 1,009.20 | 71.3 | 22,952 | 0.00 | 57.1 | -20.0 | 508.5 | 24.0 | 21.3 |
| Kaynes Tech | 3,248.05 | 62.8 | 21,834 | 0.00 | 56.4 | -24.4 | 946.0 | 40.5 | 12.7 |
| LMW | 16,440.05 | 96.2 | 17,563 | 0.21 | 55.5 | 369.2 | 860.7 | 24.0 | 5.6 |
| WPIL | 421.00 | 24.2 | 4,112 | 0.46 | 59.0 | 51.3 | 500.5 | 32.2 | 14.6 |
| Median | 343.00 | 35.0 | 678 | 0.00 | 5.7 | 33.1 | 75.4 | 23.7 | 16.2 |
Competes with: Aditya Infotech Limited, Honeywell Automation India Limited, INDOMIM, Jyoti CNC Automation Limited, Kaynes Technology India Limited, LLOYDS ENGINEERING WORKS LIMITED, LMW Limited, Syrma SGS Technology Limited, Tega Industries Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 324 | 319 | 431 | 591 | 363 | 491 | 382 | 572 | 379 | 426 | 539 | 511 | 501 |
| Expenses | 264 | 252 | 361 | 489 | 302 | 387 | 333 | 492 | 329 | 346 | 426 | 436 | 425 |
| Material Cost | 132 | ||||||||||||
| Change in Inventories | -22 | ||||||||||||
| Purchases of Stock-in-Trade | 176 | ||||||||||||
| Employee Cost | 79 | ||||||||||||
| Other Expenses | 61 | ||||||||||||
| Operating Profit | 59 | 67 | 70 | 102 | 60 | 104 | 48 | 80 | 49 | 80 | 113 | 76 | 75 |
| OPM % | 18 | 21 | 16 | 17 | 17 | 21 | 13 | 14 | 13 | 19 | 21 | 15 | 15 |
| Other Income | 8 | 7 | 504 | 4 | 13 | 10 | 17 | 6 | 12 | 14 | 18 | 14 | 23 |
| Exceptional items (within Other Income) | 0 | ||||||||||||
| Interest | 7 | 7 | 9 | 7 | 8 | 9 | 11 | 12 | 11 | 13 | 11 | 12 | 9 |
| Depreciation | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 |
| Profit before tax | 53 | 59 | 557 | 92 | 59 | 98 | 46 | 65 | 40 | 71 | 109 | 67 | 79 |
| Tax % | 24 | 28 | 4 | 28 | 26 | 28 | 19 | 136 | 36 | 28 | 31 | 30 | 26 |
| Net Profit | 40 | 43 | 535 | 66 | 43 | 70 | 37 | -24 | 26 | 52 | 76 | 47 | 59 |
| EPS in Rs | 3.25 | 3.53 | 35 | 6.53 | 3.96 | 6.17 | 3.21 | 0.18 | 2.29 | 4.20 | 5.56 | 4.14 | 3.47 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 482 | 730 | 708 | 845 | 1,156 | 909 | 995 | 1,181 | 1,605 | 1,664 | 1,807 | 1,855 | 1,977 |
| Expenses | 417 | 680 | 658 | 748 | 922 | 790 | 838 | 971 | 1,337 | 1,366 | 1,514 | 1,536 | 1,633 |
| Operating Profit | 65 | 49 | 50 | 97 | 234 | 119 | 157 | 210 | 268 | 298 | 293 | 318 | 344 |
| OPM % | 13 | 7 | 7 | 11 | 20 | 13 | 16 | 18 | 17 | 18 | 16 | 17 | 17 |
| Other Income | 2 | 10 | 9 | 17 | 21 | 16 | 32 | 10 | 68 | 524 | 47 | 58 | 70 |
| Interest | 29 | 27 | 27 | 22 | 13 | 21 | 22 | 20 | 24 | 31 | 39 | 48 | 45 |
| Depreciation | 7 | 27 | 22 | 22 | 19 | 37 | 37 | 37 | 28 | 30 | 33 | 41 | 42 |
| Profit before tax | 31 | 5 | 10 | 69 | 223 | 77 | 129 | 163 | 284 | 762 | 267 | 288 | 327 |
| Tax % | 40 | 174 | 118 | 48 | 29 | 30 | 24 | 28 | 23 | 10 | 53 | 31 | |
| Net Profit | 19 | -4 | -2 | 36 | 157 | 54 | 99 | 118 | 220 | 684 | 127 | 200 | 233 |
| EPS in Rs | 1.89 | 0.10 | 0.73 | 4.10 | 13 | 5.75 | 8.62 | 9.96 | 19 | 49 | 14 | 16 | 17 |
| Dividend Payout % | 11 | 193 | 28 | 10 | 6 | 13 | 12 | 10 | 10 | 8 | 15 | 12 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 10%
- 5 years
- 13%
- 3 years
- 5%
- TTM
- 8%
Compounded profit growth
- 10 years
- 83%
- 5 years
- 13%
- 3 years
- -6%
- TTM
- 47%
Stock price CAGR
- 10 years
- 28%
- 5 years
- 38%
- 3 years
- 16%
- 1 year
- -1%
Return on equity
- 10 years
- 20%
- 5 years
- 20%
- 3 years
- 20%
- Last year
- 11%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9.77 | 9.77 |
| Reserves | 238 | 236 | 249 | 284 | 397 | 444 | 533 | 625 | 800 | 1,236 | 1,362 | 1,581 |
| Borrowings | 103 | 268 | 273 | 173 | 138 | 377 | 312 | 317 | 258 | 220 | 467 | 502 |
| Other Liabilities | 136 | 306 | 268 | 521 | 498 | 572 | 660 | 855 | 1,134 | 1,162 | 1,093 | 1,166 |
| Total Liabilities | 487 | 819 | 799 | 988 | 1,044 | 1,403 | 1,514 | 1,806 | 2,202 | 2,628 | 2,932 | 3,259 |
| Fixed Assets | 141 | 207 | 180 | 182 | 176 | 449 | 429 | 421 | 467 | 439 | 503 | 654 |
| CWIP | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 9 | 9 | 14 | 9 | 2 |
| Investments | 0 | 0 | 14 | 13 | 14 | 13 | 16 | 17 | 20 | 25 | 32 | 42 |
| Other Assets | 345 | 611 | 603 | 792 | 853 | 939 | 1,070 | 1,359 | 1,706 | 2,150 | 2,388 | 2,561 |
| Total Assets | 487 | 819 | 799 | 988 | 1,044 | 1,403 | 1,514 | 1,806 | 2,202 | 2,628 | 2,935 | 3,265 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 26 | -97 | 63 | 182 | 141 | 55 | 230 | 115 | 187 | -90 | -150 | -93 |
| Cash from Investing Activity | -4 | -91 | 3 | -50 | -34 | -296 | -38 | -49 | -109 | 517 | -318 | 290 |
| Cash from Financing Activity | -10 | 193 | -72 | -124 | -53 | 199 | -143 | -35 | -102 | -88 | 151 | -46 |
| Net Cash Flow | 12 | 5 | -7 | 7 | 53 | -42 | 49 | 30 | -24 | 339 | -316 | 151 |
| Free Cash Flow | 21 | -189 | 64 | 172 | 130 | -63 | 244 | 90 | 155 | -131 | -187 | -147 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 171 | 165 | 156 | 153 | 92 | 129 | 120 | 132 | 124 | 160 | 168 | 196 |
| Inventory Days | 70 | 241 | 209 | 177 | 138 | 240 | 218 | 383 | 360 | 389 | 307 | 285 |
| Days Payable | 97 | 144 | 161 | 176 | 151 | 208 | 217 | 501 | 497 | 482 | 348 | 236 |
| Cash Conversion Cycle | 143 | 261 | 204 | 154 | 79 | 160 | 120 | 14 | -12 | 67 | 127 | 246 |
| Working Capital Days | 106 | 81 | 58 | 10 | 21 | 37 | 38 | 34 | 44 | 63 | 70 | 130 |
| ROCE % | 16 | 7 | 7 | 18 | 45 | 14 | 17 | 19 | 24 | 20 | 16 | 15 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
exports as % of revenue
77.09
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
-23.00inr_cr
2026-03-31
News
News and filings about WPIL Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- austenitic stainless steel
- carbon steel
- cast iron / ductile iron castings and ductile iron pipes
- duplex stainless steel
- motors, seals, bearings and bought-out components
Depends on the price of
- steel
Sells to
- Blantyre Water Board (Malawi) · horizontal multistage pumps for Chileka
- Hyderabad Metropolitan Water Supply and Sewerage Board (HMWSSB) · split case pumps for water supply
- Johannesburg Water (South Africa) · wastewater treatment / pumping for Bushkoppie
- Madhya Pradesh Power Generating Company (MPPGCL) · turnkey water infrastructure for Satpura Thermal Power Station
- NTPC Limited · engineered concrete volute pumps / turnkey water systems for thermal power plants
- Nelson Mandela Bay Municipality (South Africa) · pump station solutions (Gamtoos, Summit)
- Network Rail (UK) · submersible drainage pumps (Sudbrook Pumping Station)
- Oil & Natural Gas Corporation · vertical turbine fire pump systems (e.g. Neelam Platform)
- Pune Municipal Corporation · large vertical turbine pumps
- Royal Irrigation Department, Thailand · split case pumps
- Steel Authority of India · end suction, split case and horizontal pumps for Salem & Durgapur steel plants
- Tamil Nadu Generation and Distribution Corporation Ltd · concrete volute pumps for North Chennai Thermal Power Plant
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Capital Goods
- Industry
- Industrial Products
- Classification
- Capital Goods › Industrial Products
- ISIN
- INE765D01022
Plants
- WPIL Butibori Plant
- WPIL Ganipur Plant, Maheshtala
- WPIL Panihati / Sodepur Engineered Pump Division
- WPIL Thane Foundry
- WPIL Upen Banerjee Road Works
News impact
Big market events that reach WPIL Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 31 Jul 2026 | unspecified | ₹2 |
|---|
Documents
Annual reports, results presentations and earnings calls, straight from the source.
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.