Fin Cascade
Get Android appGet iOS app

Prices as of 8 Oct 2026 close · Not investment advice

Tega Industries Limited

NSE: TEGAIndustrial Products

Share price

₹1,958.10

-7.79% close of 8 Oct 2026

Market cap ₹14,686 CrP/E —

Business score

How strong the business is, in one number. The parts behind it are in Pro.

47

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹14,686 Cr

P/E ratio

—

P/B ratio

4.3

ROCE

8.1%

ROE

6.0%

Dividend yield

0.1%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹2,129.0052-week low ₹1,477.40

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Jun 2026 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Jun 2026 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Tega Industries Limited — this one-8%/yr——
INDOMIM8%/yr101.1×₹12.6
Aditya Infotech Limited48%/yr99.9×₹2.1
Syrma SGS Technology Limited39%/yr87.4×₹2.2
Honeywell Automation India Limited7%/yr52.9×₹7.6
Jyoti CNC Automation Limited157%/yr70.3×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Industrial Products), it ranks 62 of 75 on returns, 22 of 75 on growth, 35 of 75 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 8.1% on capital, ahead of 17% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹990 crore of cash from the business and spent ₹346 crore on plant and equipment, with ₹644 crore to spare; it still raised ₹1603 crore from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 10 years, about 133 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back faster than it used to: it went from being waiting 92 days for its cash to waiting 77 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 9 checks clear · 67%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Reported a Q1 FY27 loss of Rs 108.25 crore on Rs 1,723.44 crore revenue.

Announced 13 Aug 2026 · Consolidated · Unaudited

Revenue

₹1,723 Cr

Net profit

-₹108 Cr

EPS

₹-11.47

Earnings call transcript · 13 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹14,686 Cr
Prev close
₹1,958.10
52w High
₹2,198
52w Low
₹1,473
Enterprise value
₹12,763 Cr
Beta
0.9
Price CAGR 1y
9.0%
Price CAGR 3y
34.0%
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
3.3%
PEG ratio
—
P/E ratio
—
P/B ratio
4.3
EV / EBITDA
55.3
Industry P/E
36.9
ROCE
8.1%
ROCE 5y average
17.0%
ROE
6.0%
Debt / Equity
0.1
Interest coverage
9.4
Dividend yield
0.1%
ROE 3y average
11.0%
ROE last year
6.0%

Annual P&L

Annual revenue
₹1,692 Cr
Annual profit
₹143 Cr
Operating margin
14.0%
Net profit margin
8.5%
EBITDA margin
13.8%
Sales growth 3y
11.7%
Sales growth 5y
16.0%
Profit growth 3y
-8.0%
Profit growth 5y
0.0%
EPS
₹19.0
Sales growth TTM
85.0%
Profit growth TTM
-100.0%
Dividend payout
11.0%

Quarter P&L

Sales latest quarter
₹1,723 Cr
Profit latest quarter
-₹108 Cr
YoY quarterly sales growth
384.0%
YoY quarterly profit growth
-408.6%
OPM latest quarter
3.2%

Balance Sheet

Book Value
₹454
Face Value
₹10.0
Total debt
₹398 Cr
Total cash
₹2,122 Cr
Borrowings
₹398 Cr
Reserves / Equity
44.4

Cash Flow

Operating cash flow
₹350 Cr
Free cash flow
₹215 Cr
FCF yield
1.3%
Net cash flow
₹1,050 Cr

Shareholding

Promoter holding
67.5%
FII holding
2.8%
DII holding
18.7%
Public holding
11.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Indo-MIM1,243.3595.361,4810.00240.131.61,218.79.425.0
Aditya Infotech3,950.00101.548,4380.04142.2332.51,402.489.528.6
Syrma SGS Tech.1,691.1587.832,6110.09105.7101.21,588.668.316.8
Honeywell Auto32,400.0051.228,6420.33150.720.91,204.41.816.9
Jyoti CNC Auto.1,008.8071.322,9420.0057.1-20.0508.524.021.3
Kaynes Tech3,251.0062.921,8540.0056.4-24.4946.040.512.7
LMW16,319.3595.417,4340.2155.5369.2860.724.05.6
Tega Inds.1,973.6014,8270.09-108.3-406.31,723.4384.08.1
Median346.0035.06790.005.733.175.423.716.2

Competes with: Aaron Industries Limited, Aditya Infotech Limited, Affordable Robotic & Automation Limited, Atam Valves Limited, Auri Grow India Limited, Bajaj Steel Industries Limited, Batliboi Limited, Birla Precision Technologies Limited, Centum Electronics Limited, Crown Lifters Limited, Cyient DLM Limited, DEE Development Engineers Limited, Disa India Limited, Ducon Infratechnologies Limited, Dynamatic Technologies Limited, EPack Prefab Technologies Limited, Eimco Elecon (India) Limited, Everest Kanto Cylinder Limited, GMM Pfaudler Limited, Gala Precision Engineering Limited, Gujarat Apollo Industries Limited, HLE Glascoat Limited, HPL Electric & Power Limited, Hind Rectifiers Limited, Honda India Power Products Limited, Honeywell Automation India Limited, INDOMIM, Ice Make Refrigeration Limited, Indef Manufacturing Limited, Indian Hume Pipe Company Limited, International Conveyors Limited, JNK India Limited, Jash Engineering Limited, John Cockerill India Limited, Jyoti CNC Automation Limited, Kabra Extrusion Technik Limited, Kanoria Chemicals & Industries Limited, Kaynes Technology India Limited, Kennametal India Limited, Kilburn Engineering Limited, LLOYDS ENGINEERING WORKS LIMITED, LMW Limited, Lokesh Machines Limited, Macpower CNC Machines Limited, Mahindra EPC Irrigation Limited, Mamata Machinery Limited, Manugraph India Limited, Marine Electricals (India) Limited, Mazda Limited, Omnitech Engineering Limited, Pennar Industries Limited, Pitti Engineering Limited, Praj Industries Limited, Rajoo Engineers Limited, Raymond Limited, Revathi Equipment India Limited, Salasar Techno Engineering Limited, Shanthi Gears Limited, Somi Conveyor Beltings Limited, Spectrum Electrical Industries Limited, Standard Engineering Technology Limited, Syrma SGS Technology Limited, TRF Limited, Texmaco Rail & Engineering Limited, The Anup Engineering Limited, Thejo Engineering Limited, United Drilling Tools Limited, WPIL Limited, Walchandnagar Industries Limited, Windsor Machines Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2683773405073403534095363564054045271,723
Expenses2292962843682763193183863003363584671,668
Material Cost139154202221849
Change in Inventories6.8913-40-1241
Purchases of Stock-in-Trade0000102
Employee Cost63707571176
Other Expenses9299120185499
Operating Profit3982561396434911505669466056
OPM %15221627199.722228161711113.22
Other Income947613151271718153718
Exceptional items (within Other Income)00000
Interest898777676665117
Depreciation14141422232726262323242574
Profit before tax27634211548167212443593267-116
Tax %202515222354241818243837-7
Net Profit214736893775410235452043-108
EPS in Rs3.227.135.36135.521.098.15155.316.752.625.68-14
Diluted EPS in Rs5.316.752.835.68-11

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6225344975496346858069521,2141,4931,6391,6923,059
Expenses5474814674755345766137689421,1761,2981,4592,828
Material Cost717
Change in Inventories-32
Purchases of Stock-in-Trade0
Employee Cost280
Other Expenses496
Operating Profit75533174100109193184271317341233231
OPM %121061316162419222121148
Other Income56242291250272527488889
Exceptional items (within Other Income)0
Interest362320222523191719332824133
Depreciation2630353338384039416410195146
Profit before tax185040465918415523624725920141
Tax %1832922,4003030-11262522222329
Net Profit-15-10-2283366136117184194200143-1
EPS in Rs-2.48-1.74-0.414.885.66112418282930190.64
Diluted EPS in Rs21
Dividend Payout %0000000077711

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
12%
5 years
16%
3 years
12%
TTM
85%

Compounded profit growth

10 years
37%
5 years
0%
3 years
-8%
TTM
-100%

Stock price CAGR

10 years
—
5 years
—
3 years
34%
1 year
9%

Return on equity

10 years
13%
5 years
13%
3 years
11%
Last year
6%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital585858585858586666676775
Reserves3813602823113353965476709831,1251,3303,332
Borrowings356320238249252287228245361308330398
Other Liabilities94106171150141140176189219385363504
Minority Interest0
Total Liabilities8898437497677858811,0101,1701,6291,8852,0894,310
Fixed Assets231234296287284266296298548600623661
CWIP1788549710121148111
Investments8371736077158201199217279262227
Other Assets5585303734154204485056638529951,1573,311
Total Assets8898437497677858811,0101,1701,6291,8902,0954,315

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity60446912817014179252195350
Cash from Investing Activity-148-14-102-80-25-235-96-129-991
Cash from Financing Activity-44-22-93-9-79363-115-381,690
Net Cash Flow230-381811-8641281,050
Free Cash Flow604443102122-2717925225215

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1071271181131169710010612110911297
Inventory Days175194240190172177179229200209217233
Days Payable104109169122114871118877104116178
Cash Conversion Cycle178213188181173187168247244215212153
Working Capital Days149156-023484364921098610077
ROCE %6310121226192119188

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters757575757575757575676868
FIIs1.831.481.481.701.771.681.731.751.871.482.142.80
DIIs181819191919191811191919
Public5.755.304.634.564.324.504.705.0713131111
No. of Shareholders59,45859,60356,86256,23353,31853,53452,98653,22957,44756,17453,86753,397

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +0.6% (₹1,946.50 → ₹1,958.10)Brick size ₹97.32 (fixed)Bricks 14
₹1,600₹1,800₹1,958Jan '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹1,958.10 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-1,923inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,20,52,092inr

2026-03-31

News

News and filings about Tega Industries Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • aluminium
  • carbon black
  • natural rubber
  • polybutadiene rubber
  • polyurethane
  • steel castings
  • styrene-butadiene rubber (SBR)
  • wear plates (chromium-carbide / alloy)

Depends on the price of

  • Crude Oil Brent
  • aluminium
  • rubber
  • steel

Sells to

  • Anglo American · Mill liners and wear/abrasion-resistant mining consumables
  • BHP · Mill liners and wear/abrasion-resistant mining consumables
  • Codelco · Mill liners and grinding consumables (copper mining, Chile)
  • First Quantum Minerals · Mill liners and wear/abrasion-resistant mining consumables
  • Freeport-McMoRan · Mill liners and wear/abrasion-resistant mining consumables
  • NMDC Limited · Iron-ore beneficiation, screening and wet-processing plant + wear consumables (Donimalai 7…
  • Rio Tinto · Mill liners and wear/abrasion-resistant mining consumables
  • Vale · Mill liners and wear/abrasion-resistant mining consumables

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Industrial Products
Classification
Capital Goods › Industrial Products
ISIN
INE011K01018

Business segments

  • Consumable · 84%
  • Equipment · 16%

Plants

  • Dahej (Tega)
  • Kalyani (Tega)
  • Samali (Tega)
  • Tega Industries Africa (Pty) Ltd
  • Tega Industries Australia (Losugen Pty)
  • Tega Industries Chile SpA
  • Tega McNally Minerals - Asansol
  • Tega McNally Minerals - Bengaluru
  • Tega McNally Minerals - Kumardubi
  • Tega McNally Minerals - Vadodara

News impact

Big market events that reach Tega Industries Limited, and how the effect spreads.

Who it hits first

  • Aditya Infotech, the company behind CP Plus security cameras, launched a Rs 1500 crore share sale to big investors (QIP) at a floor price of Rs 3648.43 per share.
  • Its shares jumped nearly 5%, hitting the upper circuit, as investors read the fundraise as growth money after a 172% one-year rally.
  • Existing shareholders face mild dilution from the new shares, partly offset by the stronger balance sheet the cash brings.

Who may gain

  • Aditya Infotech itself: Rs 1500 crore of fresh capital to expand its CP Plus camera business.
  • Institutional buyers in the QIP: entry into a fast-growing security-camera maker, possibly at up to 5% below the floor price.
  • Short-term holders of the stock: the nearly 5% pop extends a 172% one-year run.

Along the supply chain

Downstream

No downstream pull either: dealers and installers of CP Plus cameras get no extra stock or orders from a financing deal, only possible future benefit if expansion follows.

Upstream

No direct supply-chain link: the pack lists no suppliers for Aditya Infotech, and a share sale orders no camera parts, so component makers see no change.

Where demand moves

Business

Business demand barely moves: a QIP sells shares, not cameras, so no new orders flow to Aditya Infotech's dealers or to rival makers; any future demand lift comes only if the Rs 1500 crore is spent well on capacity and products.

Capital

Capital demand is the story: up to Rs 1500 crore of institutional money chases Aditya Infotech shares near Rs 3648.43, pulling short-term trading flows into the stock while other Capital Goods names see none of it.

How it spreads across sectors

Capital Goods

Mood-only flicker: peers may tick up on headlines, but no orders move, so any sympathy gain fades fast.

Consumer Durables

Near-zero ripple: a single-company share sale creates no extra shopper demand for appliances or durables.

When it plays out

Immediate

QIP pricing and allotment near Rs 3648.43 set the tone; the stock trades choppy as institutions take shares and traders book profits.

Medium term

Expansion of the CP Plus camera business decides the payoff; well-spent capital supports the rally, while delays or weak sales unwind it.

Short term

Focus shifts to how the Rs 1500 crore will be spent; without a clear use plan, the pop consolidates or fades.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

11 Sep 2026unspecified₹2
8 Sep 2025unspecified₹2
9 Aug 2024unspecified₹2
18 Aug 2023unspecified₹2

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.