Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Gujarat Apollo Industries Limited

NSE: GUJAPOLLOIndustrial Products

Share price

₹326.50

-1.66% close of 9 Oct 2026

Market cap ₹430 CrP/E 76.8 (as of 8 Oct 2026)

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

36

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹430 Cr

P/E ratio

76.8

P/B ratio

0.8

ROCE

1.8%

ROE

1.0%

Dividend yield

0.6%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹481.8052-week low ₹324.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Sep 2020 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Sep 2020 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 76.8× earnings it costs 3.2× the market, which pays 23.9× across 2199 companies we can price. Its own industry sits at 70.3×, across 5 companies. It is against its own five-year median of 34.4×, the 88th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Gujarat Apollo Industries Limited — this one-23%/yr76.8×—
Syrma SGS Technology Limited39%/yr87.4×₹2.2
Honeywell Automation India Limited7%/yr52.9×₹7.6
Jyoti CNC Automation Limited157%/yr70.3×—
Kaynes Technology India Limited51%/yr62.6×₹1.2
LMW Limited-32%/yr98.8×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Industrial Products), it ranks 72 of 75 on returns, 51 of 75 on growth, 75 of 75 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 1.8% on capital, ahead of 4% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹131 crore of cash before any plant spend. And the profit is not backed by cash: it reported a profit over 12 years and consumed cash from the business. Its cash comes back more slowly than it used to: it went from being waiting 1180.8 days for its cash to waiting 1233.9 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 9 checks clear · 67%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 14 Aug 2026 · Consolidated · Unaudited

Revenue

₹10 Cr

Revenue vs last year

-10.0%

Revenue vs last quarter

-22.3%

Net profit

₹1 Cr

Profit vs last year

-29.8%

Profit vs last quarter

-55.9%

Net margin

8.1%

EPS

₹0.62

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹430 Cr
Prev close
₹326.50
52w High
₹493
52w Low
₹301
Enterprise value
₹470 Cr
Beta
0.9
Price CAGR 1y
-28.0%
Price CAGR 3y
18.0%
Price CAGR 5y
10.0%
Price CAGR 10y
10.0%

Ratios

Return on assets
0.9%
PEG ratio
-3.3
P/E ratio
76.8
P/B ratio
0.8
EV / EBITDA
-45.0
Industry P/E
36.9
ROCE
1.8%
ROCE 5y average
2.3%
ROE
1.0%
Debt / Equity
0.1
Interest coverage
2.7
Dividend yield
0.6%
ROE 3y average
1.0%
ROE last year
1.0%

Annual P&L

Annual revenue
₹53 Cr
Annual profit
₹5 Cr
Operating margin
-20.3%
Net profit margin
9.7%
EBITDA margin
-20.3%
Sales growth 3y
-9.7%
Sales growth 5y
-0.8%
Profit growth 3y
-23.0%
Profit growth 5y
-2.0%
EPS
₹4.0
Sales growth TTM
18.0%
Profit growth TTM
1245.0%
Dividend payout
50.3%

Quarter P&L

Sales latest quarter
₹10 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
-9.9%
YoY quarterly profit growth
-29.6%
OPM latest quarter
-34.5%

Balance Sheet

Book Value
₹391
Face Value
₹10.0
Total debt
₹41 Cr
Total cash
₹1 Cr
Borrowings
₹41 Cr
Reserves / Equity
38.1

Cash Flow

Operating cash flow
-₹39 Cr
Free cash flow
-₹39 Cr
FCF yield
-9.8%
Net cash flow
₹1 Cr

Shareholding

Promoter holding
47.3%
FII holding
0.0%
DII holding
—
Public holding
52.7%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Indo-MIM1,359.90104.267,2440.00240.131.61,218.79.425.0
Aditya Infotech4,064.90104.449,8470.04142.2332.51,402.489.528.6
Syrma SGS Tech.1,746.7090.733,6820.09105.7101.21,588.668.316.8
Honeywell Auto33,345.0052.729,4770.33150.720.91,204.41.816.9
Jyoti CNC Auto.1,071.0075.724,3570.0057.1-20.0508.524.021.3
Kaynes Tech3,365.0065.122,6200.0056.4-24.4946.040.512.7
LMW16,819.0098.417,9680.2155.5369.2860.724.05.6
Guj Apollo Inds341.8079.04430.590.8-29.610.0-9.91.8
Median347.4836.06710.005.731.675.023.616.1

Competes with: Aditya Infotech Limited, Honeywell Automation India Limited, INDOMIM, Jyoti CNC Automation Limited, Kaynes Technology India Limited, LLOYDS ENGINEERING WORKS LIMITED, LMW Limited, Syrma SGS Technology Limited, Tega Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales131714138.539.836.2317111316139.98
Expenses1318131511118.13261315201513
Material Cost146.557.0012156.82
Change in Inventories3.141.370.501.15-7.070.15
Purchases of Stock-in-Trade0.600.302.390.040.080.30
Employee Cost3.872.172.472.623.382.59
Other Expenses3.673.022.874.343.623.56
Operating Profit-0.22-0.960.38-2.19-2.08-1.17-1.90-8.56-2.34-2.34-3.92-2.16-3.44
OPM %-1.67-5.592.78-17-24-12-31-51-21-18-24-17-34
Other Income5.377.606.034.458.328.156.475.746.547.746.705.287.50
Exceptional items (within Other Income)000000
Interest0.660.520.550.320.410.741.011.531.100.951.090.460.99
Depreciation1.221.221.231.151.151.191.171.631.421.461.411.341.42
Profit before tax3.274.904.630.794.685.052.39-5.981.682.990.281.321.65
Tax %4.892.862.592359.62114.1859243718-3341
Net Profit3.245.214.42-1.813.984.792.33-8.761.152.340.631.830.81
EPS in Rs2.754.423.75-1.533.374.061.97-7.420.971.980.491.410.62
Diluted EPS in Rs-7.420.981.970.511.400.62

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales81826868302655567257425352
Expenses87908478373366597759556464
Material Cost3141
Change in Inventories-0.86-4.05
Purchases of Stock-in-Trade3.332.80
Employee Cost9.2911
Other Expenses1214
Operating Profit-6.60-8.59-16-9.26-6.65-6.78-11-3.68-5.11-1.91-14-11-12
OPM %-8.16-11-24-14-22-26-20-6.62-7.11-3.37-33-20-23
Other Income24253945192799252422292627
Exceptional items (within Other Income)00
Interest11105.961.751.241.272.042.482.382.043.693.603.49
Depreciation3.983.302.692.702.572.493.445.025.104.825.145.625.63
Profit before tax1.942.5914318.3517821412146.156.286.24
Tax %152-638-6.342314184641-8.43177618
Net Profit-11931311914458.1812111.475.165.61
EPS in Rs-0.661423251511356.93119.601.253.984.50
Diluted EPS in Rs1.984.80
Dividend Payout %-37918111220285.6829192116150

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-4%
5 years
-1%
3 years
-10%
TTM
18%

Compounded profit growth

10 years
-11%
5 years
-2%
3 years
-23%
TTM
1245%

Stock price CAGR

10 years
10%
5 years
10%
3 years
18%
1 year
-28%

Return on equity

10 years
2%
5 years
1%
3 years
1%
Last year
1%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital151414131313131212121213
Reserves338413473457464481521512467471479494
Borrowings11711739101714651826225041
Other Liabilities2022137.021010162814161417
Minority Interest0
Total Liabilities490565539487504517614570519520555564
Fixed Assets505545434039115114108110128127
CWIP5.970.0200.22000.500.545.174.322.608.70
Investments18028626920321121911311660566058
Other Assets254224225240253259385339345350364371
Total Assets490565539487504517614570519519555564

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-3616-2.11-40-8.1511-63-14-707.40-16-39
Cash from Investing Activity35108792111.932092693.39-1331
Cash from Financing Activity-8.68-35-79-49-5.51-1343-780.55-11298.09
Net Cash Flow-11-9.105.163.82-3.09-0.3100.22-0.250.20-0.190.53
Free Cash Flow-29132.39-41-8.479.41-144-18-689.48-36-39

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days42434939128637199136159169126
Inventory Days175174196157307372132389198200282322
Days Payable4436581988714611346527175
Cash Conversion Cycle172180188177347365158375288307381373
Working Capital Days4131576148171,7952,1867521,1811,4541,1341,4111,234
ROCE %2.801.960.793.352.653.562.192.692.383.321.311.81

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters565555555252525252474747
FIIs000.090.010.030.010.010.1400.050.180
Public444545454848484848535353
No. of Shareholders6,7877,13810,69810,25910,2469,9459,7799,1939,8859,5339,3159,253

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -29.9% (₹465.70 → ₹326.50)Brick size ₹16.18 (fixed)Bricks 18
₹350₹400₹450₹327Nov '25Mar '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹326.50 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Gujarat Apollo Industries Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Diesel engines, bearings, reduction gears and conveyor components
  • Hydraulic motors, valves and pumps
  • Mild steel sheets, plates, bars and pipes

Depends on the price of

  • steel

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Industrial Products
Classification
Capital Goods › Industrial Products
ISIN
INE826C01016

Plants

  • Dholasan crushing and screening equipment plant

News impact

Big market events that reach Gujarat Apollo Industries Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

21 Sep 2026unspecified₹2
23 Sep 2025unspecified₹2
23 Sep 2024unspecified₹2
22 Sep 2023unspecified₹2
20 Sep 2022unspecified₹2
21 Sep 2021unspecified₹2
22 Sep 2020unspecified₹3
19 Sep 2019unspecified₹3

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
15 Sep 2026PANKAJ PRASOON AND (HUF)SELL72,000₹340.00

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.