Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Dynamatic Technologies Limited

NSE: DYNAMATECHIndustrial Products

Share price

₹13,321.00

-0.52% close of 9 Oct 2026

Market cap ₹9,325 CrP/E 158.0

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

46

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹9,325 Cr

P/E ratio

158.0

P/B ratio

10.6

ROCE

10.2%

ROE

6.6%

Dividend yield

0.1%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹14,279.0052-week low ₹7,673.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 17.3% over the past year, and 8.9% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 13.8% to 11.9% over the last four years.

Whether it grew faster than its sector

It grew 8.9% a year against a sector median of 10.6% — 1.8 percentage points slower.

Room to re-rate, or risk of de-rating

At 158.0× earnings it costs 6.6× the market, which pays 24.1× across 2199 companies we can price. Its own industry sits at 89.5×, across 5 companies. It is against its own five-year median of 90.7×, the 91st percentile of its own range.

Whether growth justifies the valuation

Priced at 26.3 times its growth rate, on earnings growth of 6%.

Profit growthPrice per ₹1 profitPer 1% growth
Dynamatic Technologies Limited — this one6%/yr158.0×₹26.3
INDOMIM8%/yr107.0×₹13.4
Aditya Infotech Limited48%/yr105.3×₹2.2
Syrma SGS Technology Limited39%/yr89.5×₹2.3
Honeywell Automation India Limited7%/yr53.0×₹7.6
Jyoti CNC Automation Limited157%/yr69.6×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Industrial Products), it ranks 54 of 75 on returns, 45 of 75 on growth, 47 of 75 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 10.2% on capital, ahead of 28% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹574 crore of cash from the business, spent ₹285 crore on plant and equipment, and returned ₹406 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 391 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being waiting 16 days for its cash to waiting 42 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue rose 14.5% year on year and net profit rose 89.0% in Q1 FY27.

Announced 7 Aug 2026 · Consolidated · Unaudited

Revenue

₹425 Cr

Revenue vs last year

+14.5%

Revenue vs last quarter

-1.9%

Net profit

₹21 Cr

Profit vs last year

+89.0%

Profit vs last quarter

+59.9%

Net margin

4.9%

EPS

₹30.62

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹9,325 Cr
Prev close
₹13,321.00
52w High
₹14,409
52w Low
₹6,777
Enterprise value
₹9,895 Cr
Beta
1.1
Price CAGR 1y
101.0%
Price CAGR 3y
45.0%
Price CAGR 5y
36.0%
Price CAGR 10y
16.0%

Ratios

Return on assets
1.7%
PEG ratio
25.7
P/E ratio
158.0
P/B ratio
10.6
EV / EBITDA
49.5
Industry P/E
36.1
ROCE
10.2%
ROCE 5y average
9.6%
ROE
6.6%
Debt / Equity
0.8
Interest coverage
1.8
Dividend yield
0.1%
ROE 3y average
8.0%
ROE last year
7.0%

Annual P&L

Annual revenue
₹1,621 Cr
Annual profit
₹32 Cr
Operating margin
11.0%
Net profit margin
2.0%
EBITDA margin
11.5%
Sales growth 3y
7.2%
Sales growth 5y
7.7%
Profit growth 3y
6.0%
Profit growth 5y
34.0%
EPS
₹51.1
Sales growth TTM
17.0%
Profit growth TTM
38.0%
Dividend payout
21.0%

Quarter P&L

Sales latest quarter
₹425 Cr
Profit latest quarter
₹21 Cr
YoY quarterly sales growth
14.5%
YoY quarterly profit growth
90.9%
OPM latest quarter
13.0%

Balance Sheet

Book Value
₹1,134
Face Value
₹10.0
Total debt
₹638 Cr
Total cash
₹68 Cr
Borrowings
₹638 Cr
Reserves / Equity
112.4

Cash Flow

Operating cash flow
₹95 Cr
Free cash flow
₹30 Cr
FCF yield
-0.3%
Net cash flow
₹19 Cr

Shareholding

Promoter holding
41.5%
FII holding
10.3%
DII holding
15.9%
Public holding
32.4%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Indo-MIM1,359.90104.267,2440.00240.131.61,218.79.425.0
Aditya Infotech4,064.90104.449,8470.04142.2332.51,402.489.528.6
Syrma SGS Tech.1,746.7090.733,6820.09105.7101.21,588.668.316.8
Honeywell Auto33,345.0052.729,4770.33150.720.91,204.41.816.9
Jyoti CNC Auto.1,071.0075.724,3570.0057.1-20.0508.524.021.3
Kaynes Tech3,365.0065.122,6200.0056.4-24.4946.040.512.7
LMW16,819.0098.417,9680.2155.5369.2860.724.05.6
Dynamatic Tech.13,723.00159.19,3200.0720.893.0424.814.510.2
Median347.4836.06710.005.731.675.023.616.1

Competes with: Aditya Infotech Limited, Honeywell Automation India Limited, Hy-Tech Engineers Limited, INDOMIM, Jyoti CNC Automation Limited, Kaynes Technology India Limited, LLOYDS ENGINEERING WORKS LIMITED, LMW Limited, Syrma SGS Technology Limited, Tega Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales363351346370346361315381371392425433425
Expenses326312305328306320276343333346375385370
Material Cost183198227234225
Change in Inventories1.25-2.97-12-15-17
Purchases of Stock-in-Trade00000
Employee Cost8078848584
Other Expenses6873768078
Operating Profit37394143404139383846504955
OPM %101112121211129.971012121113
Other Income38895037-01310-0-806
Exceptional items (within Other Income)0-6.88-14-6.420
Interest13161618141514141415141415
Depreciation16161717171817171819201920
Profit before tax461516581216819151281526
Tax %102030232556173072271821
Net Profit41121157111241611361321
EPS in Rs6519189018195.5725175.229.102033
Diluted EPS in Rs164.878.501931

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,6261,4901,5061,3211,5001,2301,1181,2531,3161,4291,4041,6211,675
Expenses1,4711,3461,3391,1901,3261,0719911,0811,1321,2681,2431,4361,475
Material Cost842
Change in Inventories-28
Purchases of Stock-in-Trade0
Employee Cost328
Other Expenses297
Operating Profit155144167131174159127172184162161186200
OPM %10101110121311141411111112
Other Income295157186-810105222-2
Exceptional items (within Other Income)-28
Interest83758076818372626865596059
Depreciation51525347498078777066697778
Profit before tax502136135014-162555136555061
Tax %4341459445-184343823102235
Net Profit29122012739-221543122433242
EPS in Rs4519311.144362-342467192685167
Diluted EPS in Rs48
Dividend Payout %00005000116321

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
1%
5 years
8%
3 years
7%
TTM
17%

Compounded profit growth

10 years
15%
5 years
34%
3 years
6%
TTM
38%

Stock price CAGR

10 years
16%
5 years
36%
3 years
45%
1 year
101%

Return on equity

10 years
6%
5 years
7%
3 years
8%
Last year
7%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6666666676.796.796.79
Reserves245251292308319367362375535661711787
Borrowings516596680710659743744687754585571638
Other Liabilities382329350395401375316318373319362418
Minority Interest0
Total Liabilities1,1501,1821,3291,4191,3851,4911,4291,3871,6691,5721,6501,850
Fixed Assets644627759793644826708685682792801844
CWIP4292486331579102943
Investments001100000000
Other Assets502527545617735661717686908770820962
Total Assets1,1501,1821,3291,4191,3851,4911,4291,3871,6691,5721,6501,850

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity11643118881242261211071319714495
Cash from Investing Activity57-46-91-622-52-79-8347-66-62
Cash from Financing Activity-137-10-25-48-128-155-132-13772-231-96-14
Net Cash Flow36-132-22-319-18-21121-87-1819
Free Cash Flow165-10352813316810211446227730

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days253036515670656171767572
Inventory Days88111104154134162149152173167194185
Days Payable106105107143132168136130133101128115
Cash Conversion Cycle737346258647883112142140142
Working Capital Days-47-16-21-26-9-242816-24303442
ROCE %1512139139591010910

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters424242424242424242424242
FIIs171717171413131312101010
DIIs111111111313141314151616
Public303030303132313232333332
No. of Shareholders13,22113,10615,84518,31819,61119,95018,73719,40319,19123,90226,20625,288

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +73.6% (₹7,673.00 → ₹13,321.00)Brick size ₹513.32 (fixed)Bricks 26
₹8,000₹10,000₹12,000₹14,000₹13,321Dec '25Mar '26Jun '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹13,321.00 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

570inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

91,15,465inr

2026-03-31

News

News and filings about Dynamatic Technologies Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • aluminium alloy / aluminium extrusions
  • castings / ferrous castings
  • steel
  • stores and spares

Depends on the price of

  • aluminium
  • steel

Sells to

  • AGCO · hydraulic gear pumps, valves and steering systems for agricultural equipment
  • Airbus · flap-track-beam assemblies for A318/A319/A320/A330 aircraft and A220 doors
  • Audi · precision ferrous castings and automotive metallurgical components (via Eisenwerk Erla)
  • BMW · precision ferrous castings and machined engine/turbocharger components (via Eisenwerk Erla…
  • Bell Textron · Bell 407 helicopter fuselage assemblies and aerostructure work packages
  • Boeing · F-15EX aerostructure assemblies; CH-47F Chinook aft pylon and cargo ramp; P-8 program asse…
  • CNH Industrial · hydraulic gear pumps, valves and steering systems for agricultural/construction equipment
  • Dassault Aviation · flight-critical aerostructures
  • Deutsche Aircraft · flight-critical aerostructures
  • Escorts Kubota Limited · hydraulic gear pumps, valves and integrated hydraulic systems for tractors
  • Fendt · precision ferrous castings and metallurgical components (via Eisenwerk Erla)
  • Hindustan Aeronautics · major airframe/control-surface structures for Sukhoi Su-30MKI; support on LCA Tejas and HJ…
  • John Deere · hydraulic gear pumps and integrated hydraulic systems for agricultural/construction equipm…
  • MAN · precision ferrous castings and automotive metallurgical components (via Eisenwerk Erla)
  • Mahindra & Mahindra · hydraulic gear pumps, valves and steering systems for tractors (DTL holds ~80% of Indian O…
  • Porsche · precision ferrous castings and automotive metallurgical components (via Eisenwerk Erla)

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Industrial Products
Classification
Capital Goods › Industrial Products
ISIN
INE221B01012

Business segments

  • Aerospace · 48%
  • Hydraulics · 30%
  • Metallurgy · 22%
  • Others · 0%

Plants

  • Dynamatic Aerotropolis / Oldland Aerospace India
  • Dynamatic Hydraulics UK
  • Dynamatic facility at HAL Nashik · Nashik, Maharashtra
  • Dynamatic-Oldland Aerospace UK · Bristol, England
  • Eisenwerk Erla GmbH · Schwarzenberg, Saxony
  • Peenya hydraulics plant

News impact

Big market events that reach Dynamatic Technologies Limited, and how the effect spreads.

15 Aug, 04:30 IST · Market event · high impact

Reliance Industries and Rolls-Royce partner to co-develop a fighter jet engine for India's fifth-generation AMCA and explore a dedicated Aerospace Gas Turbine Complex

Reliance and Britain's Rolls-Royce will jointly design a jet engine for India's next fighter aircraft and may build a factory for it. It is a first for Reliance and a long-term boost for Indian makers of precision engine parts and special metals - but a new rival for state-owned HAL.

Capital GoodsOil, Gas & Consumable FuelsMetals & MiningInformation Technology

Who it hits first

  • Reliance gains a foothold in combat aero-propulsion alongside a tier-one global engine maker
  • HAL faces a private competitor in the one segment where it has had no domestic rival
  • A potential Aerospace Gas Turbine Complex would need Indian suppliers of superalloys, turbine airfoils and precision rotating parts

Who may gain

  • Mishra Dhatu Nigam, India's only integrated titanium and nickel superalloy producer
  • Azad Engineering, which already machines turbine airfoils for global engine makers
  • Precision engineering suppliers with existing international aerospace approvals

Along the supply chain

Downstream

The Indian Air Force and the AMCA programme get a second domestic propulsion route, reducing reliance on imported engines; HAL's long-run engine assembly and licence-production franchise faces competition.

Upstream

Titanium sponge, nickel and specialty steel producers gain a new long-run domestic customer, with Mishra Dhatu the single Indian name able to supply certified aero-grade superalloy.

Where demand moves

Business

A domestic engine programme creates decade-long demand for forgings, superalloy billet, turbine airfoils, precision rotating parts and test infrastructure, which currently gets imported or routed through HAL; orders shift toward Indian suppliers who already hold international aerospace approvals, and away from imported engine content.

Capital

Money rotates within capital goods toward aero-propulsion supply-chain names - Mishra Dhatu, Azad Engineering, Dynamatic - and questions the terminal-value premium in HAL's engine franchise; for Reliance it is an option worth little today, so no material capital shift there.

How it spreads across sectors

Capital Goods

A new aero-propulsion supply chain forms; existing defence suppliers gain optionality while HAL faces competition

Information Technology

Aerospace engineering-services firms gain design and simulation work

Metals & Mining

Titanium and nickel superalloy demand rises over the decade

Oil, Gas & Consumable Fuels

Reliance diversifies further beyond energy, adding a long-dated growth option

codex additions

When it plays out

Immediate

Defence and aerospace supplier shares pop on the headline; HAL trades two-sided

Medium term

Watch for a definitive agreement, a site decision and a technology-transfer scope, none of which exist yet; the AMCA prototype is not due until 2028

Short term

The pop typically fades - on the 28 June defence milestone, Paras rose 14.8% in a week then gave it back to +2.5% at one month

Other sectors it reaches

  • {"causal_chain":"Indigenous aero-engine development raises the credibility and eventual domestic content of AMCA, benefiting aircraft integrators, defence electronics providers, and missile/platform suppliers tied to future combat-aircraft ecosystems.","direction":"positive","example_tickers":["HAL","BEL","BDL"],"magnitude":"large","notes":"HAL remains central to AMCA airframe/integration despite Reliance entering propulsion; BEL/BDL benefit from broader combat-aircraft systems pull-through.","sector":"Aerospace \u0026 Defence Platforms","time_horizon":"1_to_6_months"}
  • {"causal_chain":"A fighter engine programme requires sensors, control modules, power electronics, ruggedized boards, testing electronics, and domesticized subsystem manufacturing, creating spillovers for high-reliability EMS players.","direction":"positive","example_tickers":["KAYNES","DATAPATTNS","SYRMA"],"magnitude":"medium","notes":"Impact is indirect but defensible if propulsion electronics and test rigs localize over time.","sector":"Electronics Manufacturing Services","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Aero engines need high-temperature coatings, adhesives, sealants, composites, resins, lubricants, and process chemicals, expanding the addressable defence-grade materials opportunity.","direction":"positive","example_tickers":["SRF","AARTIIND","PIDILITIND"],"magnitude":"medium","notes":"Certification cycles are long, so market reaction may precede actual revenue.","sector":"Specialty Chemicals \u0026 Advanced Materials","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Precision metallurgy, turbine-blade manufacturing, heat treatment, additive manufacturing, and testing facilities consume high-purity industrial gases and specialty gases.","direction":"positive","example_tickers":["LINDEINDIA","INOXINDIA"],"magnitude":"small","notes":"Beneficiaries depend on location and vendor qualification for the proposed gas turbine complex.","sector":"Industrial Gases","time_horizon":"1_to_6_months"}
  • {"causal_chain":"A dedicated aerospace gas turbine complex would require reliable high-quality power, backup systems, grid connectivity, and potentially captive/renewable power sourcing.","direction":"positive","example_tickers":["NTPC","POWERGRID","TATAPOWER"],"magnitude":"small","notes":"More of an enabling-infrastructure ripple than a direct defence order book effect.","sector":"Power Utilities \u0026 Grid Infrastructure","time_horizon":"1_to_6_months"}
  • {"causal_chain":"A new aerospace propulsion hub can attract supplier clustering, warehousing, bonded logistics, clean manufacturing space, and ancillary industrial park demand near the chosen location.","direction":"positive","example_tickers":["ANANTRAJ","MAHLIFE","BRIGADE"],"magnitude":"small","notes":"Magnitude depends heavily on where the complex is located and whether suppliers co-locate.","sector":"Industrial Real Estate \u0026 Logistics Parks","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Aero-engine supply chains involve controlled movement of precision parts, imported tooling, defence-grade components, oversized equipment, and time-sensitive spares across ports and industrial corridors.","direction":"positive","example_tickers":["CONCOR","TCIEXP","ALLCARGO"],"magnitude":"small","notes":"Likely a broad sentiment beneficiary rather than immediate volume impact.","sector":"Logistics \u0026 Supply Chain Services","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Building an aerospace gas turbine complex would require specialized civil works, clean rooms, test cells, utilities, safety systems, and industrial project execution capacity.","direction":"positive","example_tickers":["LT","NBCC","IRCON"],"magnitude":"medium","notes":"L\u0026T overlaps with capital goods but also has EPC and defence execution exposure; order timing remains uncertain.","sector":"Construction \u0026 Industrial EPC","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Large defence manufacturing capex, supplier expansion, working-capital needs, and government-linked procurement cycles can increase credit demand from industrial borrowers and vendors.","direction":"positive","example_tickers":["SBIN","ICICIBANK","AXISBANK"],"magnitude":"small","notes":"Benefit is diluted because the programme is long-cycle and may be partly funded internally by Reliance.","sector":"Banking \u0026 Project Finance","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

28 Aug 2026unspecified₹5
14 Aug 2026interim₹3
13 Feb 2026interim₹5
29 Nov 2024interim₹2
2 Aug 2024unspecified₹5
23 Feb 2024interim₹5
9 Jun 2023unspecified₹7
18 Aug 2022interim₹3

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.