Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

LMW Limited

NSE: LMWIndustrial Products

Share price

₹16,346.00

-2.81% close of 8 Oct 2026

Market cap ₹17,981 CrP/E 98.8

Business score

How strong the business is, in one number. The parts behind it are in Pro.

50

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹17,981 Cr

P/E ratio

98.8

P/B ratio

6.1

ROCE

5.6%

ROE

4.0%

Dividend yield

0.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹20,047.0052-week low ₹11,997.00

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 11.2% over the past year, and 4.5% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 8.8% to 6.4% over the last four years.

Whether it grew faster than its sector

It grew 4.5% a year against a sector median of 10.6% — 6.1 percentage points slower.

Room to re-rate, or risk of de-rating

At 98.8× earnings it costs 4.1× the market, which pays 23.9× across 2199 companies we can price. Its own industry sits at 87.4×, across 5 companies. It is against its own five-year median of 67.2×, the 64th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
LMW Limited — this one-32%/yr98.8×—
INDOMIM8%/yr101.1×₹12.6
Aditya Infotech Limited48%/yr99.9×₹2.1
Syrma SGS Technology Limited39%/yr87.4×₹2.2
Honeywell Automation India Limited7%/yr52.9×₹7.6
Jyoti CNC Automation Limited157%/yr70.3×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Industrial Products), it ranks 68 of 75 on returns, 63 of 75 on growth, 68 of 75 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 5.6% on capital, ahead of 9% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1196 crore of cash from the business, spent ₹659 crore on plant and equipment, and returned ₹271 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 92 arrived as cash. Its cash comes back more slowly than it used to: it went from being paid 16 days before it paid its own suppliers to paid 11 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 8 checks clear · 88%

Latest result

What the last results showed. Whether management kept its word is in Pro.

Results are expected soon.

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹17,981 Cr
Prev close
₹16,346.00
52w High
₹20,151
52w Low
₹11,920
Enterprise value
₹16,378 Cr
Beta
1.1
Price CAGR 1y
16.0%
Price CAGR 3y
6.0%
Price CAGR 5y
15.0%
Price CAGR 10y
14.0%

Ratios

Return on assets
3.1%
PEG ratio
-3.0
P/E ratio
98.8
P/B ratio
6.1
EV / EBITDA
74.4
Industry P/E
36.9
ROCE
5.6%
ROCE 5y average
13.0%
ROE
4.0%
Debt / Equity
0.0
Interest coverage
—
Dividend yield
0.2%
ROE 3y average
7.0%
ROE last year
4.0%

Annual P&L

Annual revenue
₹3,207 Cr
Annual profit
₹131 Cr
Operating margin
5.0%
Net profit margin
4.1%
EBITDA margin
5.3%
Sales growth 3y
-12.1%
Sales growth 5y
13.2%
Profit growth 3y
-32.0%
Profit growth 5y
16.0%
EPS
₹122
Sales growth TTM
11.0%
Profit growth TTM
76.0%
Dividend payout
29.0%

Quarter P&L

Sales latest quarter
₹861 Cr
Profit latest quarter
₹56 Cr
YoY quarterly sales growth
24.0%
YoY quarterly profit growth
409.1%
OPM latest quarter
7.4%

Balance Sheet

Book Value
₹2,606
Face Value
₹10.0
Total debt
₹0 Cr
Total cash
₹1,264 Cr
Borrowings
₹0 Cr
Reserves / Equity
259.6

Cash Flow

Operating cash flow
₹177 Cr
Free cash flow
₹120 Cr
FCF yield
0.7%
Net cash flow
₹255 Cr

Shareholding

Promoter holding
30.8%
FII holding
5.5%
DII holding
9.5%
Public holding
54.2%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Indo-MIM1,310.75100.464,8140.00240.131.61,218.79.425.0
Aditya Infotech3,962.65101.848,5930.04142.2332.51,402.489.528.6
Syrma SGS Tech.1,723.8089.533,2400.09105.7101.21,588.668.316.8
Honeywell Auto33,280.0052.629,4200.33150.720.91,204.41.816.9
Jyoti CNC Auto.1,041.0073.623,6750.0057.1-20.0508.524.021.3
Kaynes Tech3,298.0063.922,1700.0056.4-24.4946.040.512.7
LMW16,758.0098.017,9030.2155.5369.2860.724.05.6
Median342.5535.76540.005.731.374.623.215.9

Competes with: Aaron Industries Limited, Aditya Infotech Limited, Affordable Robotic & Automation Limited, Atam Valves Limited, Auri Grow India Limited, Austin Engineering Company Limited, Axtel Industries Limited, Bajaj Steel Industries Limited, Batliboi Limited, Birla Precision Technologies Limited, Centum Electronics Limited, Crown Lifters Limited, Cyient DLM Limited, DEE Development Engineers Limited, Disa India Limited, Ducon Infratechnologies Limited, Dynamatic Technologies Limited, EPack Prefab Technologies Limited, Eimco Elecon (India) Limited, Everest Kanto Cylinder Limited, GMM Pfaudler Limited, Gala Precision Engineering Limited, Gujarat Apollo Industries Limited, HLE Glascoat Limited, HPL Electric & Power Limited, Hind Rectifiers Limited, Honda India Power Products Limited, Honeywell Automation India Limited, INDOMIM, ITL Industries Limited, Ice Make Refrigeration Limited, Indef Manufacturing Limited, Indian Hume Pipe Company Limited, International Conveyors Limited, JNK India Limited, Jash Engineering Limited, John Cockerill India Limited, Jyoti CNC Automation Limited, Kabra Extrusion Technik Limited, Kanoria Chemicals & Industries Limited, Kaynes Technology India Limited, Kennametal India Limited, Kilburn Engineering Limited, LCL, LLOYDS ENGINEERING WORKS LIMITED, Lokesh Machines Limited, MVELECTRO, Macpower CNC Machines Limited, Mahindra EPC Irrigation Limited, Mamata Machinery Limited, Manugraph India Limited, Marine Electricals (India) Limited, Mazda Limited, Omnitech Engineering Limited, Pennar Industries Limited, Pitti Engineering Limited, Praj Industries Limited, Rajoo Engineers Limited, Raymond Limited, Revathi Equipment India Limited, Salasar Techno Engineering Limited, Shanthi Gears Limited, Skytech Infinite Platform Limited, Somi Conveyor Beltings Limited, SpectraA Technology Solutions Limited, Spectrum Electrical Industries Limited, Standard Engineering Technology Limited, Syrma SGS Technology Limited, TRF Limited, Tega Industries Limited, Tempsens Instruments (India) Limited, Texmaco Rail & Engineering Limited, The Anup Engineering Limited, Thejo Engineering Limited, United Drilling Tools Limited, WPIL Limited, Walchandnagar Industries Limited, Windsor Machines Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,1911,3201,214971673769766804694822758933861
Expenses1,0821,1841,097897660737731746680778717863797
Material Cost467443516461575555
Change in Inventories12-15-3.32-3.6213-22
Purchases of Stock-in-Trade000000
Employee Cost93979995100109
Other Expenses173155167165176156
Operating Profit10913611774133236581444427064
OPM %9.14109.627.571.974.194.677.211.985.365.497.487.39
Other Income36353240293033333541183839
Exceptional items (within Other Income)0-1.290-12-0.39-2.41
Interest00-0-0-0-0-0-0-0-0-0-0-0
Depreciation23242327262829293030303030
Profit before tax12214712587163440612055307872
Tax %23222124322852224125501823
Net Profit941159966112419481141156456
EPS in Rs881089262102318451138146052
Diluted EPS in Rs451138146052

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,4882,8632,4992,6432,7121,5741,7273,1714,7194,6963,0123,2073,374
Expenses2,1772,5252,2402,3672,4381,5631,6572,9244,2694,2612,8703,0383,155
Material Cost1,8091,995
Change in Inventories33-8.85
Purchases of Stock-in-Trade00
Employee Cost381390
Other Expenses650662
Operating Profit3113382592762741171247450435142170219
OPM %12121010100.704.1081094.7056
Other Income91888410365925651147143122132136
Exceptional items (within Other Income)0-13
Interest11011100-0-0-000
Depreciation100888076555556607896113120121
Profit before tax3013372623022834771238519482151182234
Tax %273329293441372426223228
Net Profit2202271862151852845181384374103131175
EPS in Rs195202170196174264216935935096122164
Diluted EPS in Rs96122
Dividend Payout %192021202038242427213129

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
1%
5 years
13%
3 years
-12%
TTM
11%

Compounded profit growth

10 years
-7%
5 years
16%
3 years
-32%
TTM
76%

Stock price CAGR

10 years
14%
5 years
15%
3 years
6%
1 year
16%

Return on equity

10 years
9%
5 years
9%
3 years
7%
Last year
4%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital111111111111111111111111
Reserves1,2711,5231,5471,7361,7001,6501,7701,9802,3282,6932,7672,856
Borrowings-0-0-033-0-0-0-0-0-0-0
Other Liabilities9568638088857436869771,6561,7521,3281,2301,396
Minority Interest0
Total Liabilities2,2372,3972,3672,6352,4572,3462,7583,6464,0904,0314,0084,262
Fixed Assets439464520570699711701721903972990946
CWIP68621123011624941
Investments64886183124136286448508641701706
Other Assets1,7291,8381,7801,9611,6211,4701,7602,4712,6542,4092,3122,610
Total Assets2,2372,3972,3672,6352,4572,3462,7583,6464,0904,0314,0084,262

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity13181137211997415748536414129177
Cash from Investing Activity-54-6468-2329-70-144-448-242-7473110
Cash from Financing Activity-40-52-195-44-215-49-11-11-43-105-80-32
Net Cash Flow36-359144-88-4522679-3922255
Free Cash Flow15-321880-73-2136411111-9-96120

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days303028342625383718102132
Inventory Days7869857874112120948576113106
Days Payable81688097851291501008165103114
Cash Conversion Cycle2831321515873122213123
Working Capital Days-15-8-3-10-5-10-23-16-16-7-9-11
ROCE %26241618182514221856

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters313131313131313131313131
FIIs4.934.975.245.485.495.635.915.815.535.475.545.45
DIIs1111111111109.639.859.789.779.559.50
Public535352525353535454545454
No. of Shareholders33,94534,17332,76132,10731,60231,28330,90032,14032,24031,65231,20130,685

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +13.4% (₹14,417.00 → ₹16,346.00)Brick size ₹543.97 (fixed)Bricks 31
₹12,500₹15,000₹17,500₹20,000₹16,346Jan '26Apr '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹16,346.00 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-1,602inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

87,90,188inr

2026-03-31

News

News and filings about LMW Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Industrial Products
Classification
Capital Goods › Industrial Products
ISIN
INE269B01029

Business segments

  • Textile Machinery Division · 58%
  • Machine Tool & Foundry Division · 36%
  • Advanced Technology Centre · 6%

Plants

  • LMW Advanced Technology Centre (ATC)
  • LMW Coimbatore manufacturing campus (Textile Machinery + Machine Tool + Foundry divisions)
  • LMW Textile Machinery (Suzhou) Co. Ltd

News impact

Big market events that reach LMW Limited, and how the effect spreads.

Who it hits first

  • Multiple Q4 prints: Apollo +36%, Motherson +46%, Jubilant +67%, Hindalco strong, PI Industries weak

Who may gain

  • APOLLOHOSP, MOTHERSON, JUBLFOOD, HINDALCO, BEL

Along the supply chain

Downstream

Upstream

Where demand moves

Business

See sector_ripple

Capital

Rotation per sector_ripple direction

How it spreads across sectors

Auto Components

Motherson global EV/wiring tailwind

Capital Goods

LMW textile machinery, BEL defence

Cement

Grasim mixed read

Chemicals

PI weakness flags agrochem softness

FMCG/QSR

Jubilant FW QSR turnaround

Healthcare

Strong hospital print confirms tailwind

Metals

Aluminum cycle confirming

When it plays out

Immediate

0-7 days

Medium term

1-6 months

Short term

1-4 weeks

Other sectors it reaches

  • {"causal_chain":"Motherson strong Q4 suggests healthier global auto production, premiumisation and EV wiring/content demand; this can spill back to OEM volume and margin expectations.","direction":"positive","example_tickers":["MARUTI","M\u0026M","TATAMOTORS"],"magnitude":"medium","notes":"Especially relevant where supplier strength is read as confirmation of underlying vehicle platform demand.","sector":"Auto OEMs","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Motherson EV and electronics exposure plus global auto complexity can lift expectations for engineering design, embedded software, connected vehicle and manufacturing digitisation vendors.","direction":"positive","example_tickers":["KPITTECH","TATAELXSI","LTTS"],"magnitude":"medium","notes":"Second-order read-through from auto electronics and EV platform spending.","sector":"IT Services / Auto ER\u0026D","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Apollo’s strong hospital print can imply higher patient volumes, elective procedures and preventive care demand, supporting diagnostics and hospital-linked ancillary services.","direction":"positive","example_tickers":["LALPATHLAB","METROPOLIS","VIJAYA"],"magnitude":"medium","notes":"Separate from hospitals; benefits depend on outpatient and testing mix.","sector":"Diagnostics \u0026 Healthcare Ancillaries","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Higher hospital utilisation and medical inflation can support premium growth and policy uptake, though claims ratios may also rise for insurers.","direction":"mixed","example_tickers":["STARHEALTH","ICICIGI","NIACL"],"magnitude":"medium","notes":"Revenue tailwind but profitability depends on claims discipline and pricing resets.","sector":"Health Insurance","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Broad earnings strength across hospitals, autos, QSR, metals and capital goods supports corporate credit demand, working-capital utilisation and consumer financing sentiment.","direction":"positive","example_tickers":["HDFCBANK","ICICIBANK","BAJFINANCE"],"magnitude":"small","notes":"Broad but indirect macro-credit read-through from capex and consumption resilience.","sector":"Banks \u0026 NBFCs","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Auto component exports, QSR expansion, metals shipments and capital-goods order execution can raise freight, warehousing and integrated logistics demand.","direction":"positive","example_tickers":["DELHIVERY","TCIEXP","VRLLOG"],"magnitude":"small","notes":"Most relevant if volume strength persists beyond one results batch.","sector":"Logistics \u0026 Supply Chain","time_horizon":"1_to_6_months"}
  • {"causal_chain":"LMW’s strong print signals textile machinery demand and potential capex revival among textile manufacturers, which can improve capacity and export competitiveness expectations.","direction":"positive","example_tickers":["KPRMILL","TRIDENT","WELSPUNLIV"],"magnitude":"medium","notes":"Third-order link through machinery orders into textile producer capex cycle.","sector":"Textiles \u0026 Apparel","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Stronger aluminum, cement, hospitals and manufacturing activity implies higher industrial and commercial power demand; aluminum and cement are especially energy-intensive.","direction":"positive","example_tickers":["NTPC","POWERGRID","TATAPOWER"],"magnitude":"small","notes":"Demand-side read-through; input-cost effects can vary by company.","sector":"Power \u0026 Utilities","time_horizon":"1_to_6_months"}
  • {"causal_chain":"QSR recovery at Jubilant and broader consumer demand can lift food packaging volumes, while auto and industrial activity supports specialty packaging and films demand.","direction":"positive","example_tickers":["EPL","UFLEX","POLYPLEX"],"magnitude":"small","notes":"Indirect beneficiary through restaurant delivery, FMCG consumption and industrial supply chains.","sector":"Packaging","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

17 Jul 2026unspecified₹35
10 Jul 2025unspecified₹30
24 Jul 2024unspecified₹75
24 Jul 2023unspecified₹98.5
15 Jul 2022unspecified₹40
13 Jul 2021unspecified₹10
16 Jul 2020unspecified₹10
12 Jul 2019unspecified₹35

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.