EPack Prefab Technologies Limited
NSE: EPACKPEBIndustrial Products
Share price
₹253.62
-1.06% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
74
out of 100 · worked out 9 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹2,536 Cr
P/E ratio
26.8
P/B ratio
3.5
ROCE
21.7%
ROE
17.1%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Fewer than three years of filings — too early to judge growth.
Whether it grew faster than its sector
It grew 34.2% a year against a sector median of 10.6% — 23.5 percentage points faster.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
Priced at 0.5 times its growth rate, on earnings growth of 57%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| EPack Prefab Technologies Limited — this one | 57%/yr | 26.8× | ₹0.47 |
| INDOMIM | 8%/yr | 107.0× | ₹13.4 |
| Aditya Infotech Limited | 48%/yr | 105.3× | ₹2.2 |
| Syrma SGS Technology Limited | 39%/yr | 89.5× | ₹2.3 |
| Honeywell Automation India Limited | 7%/yr | 53.0× | ₹7.6 |
| Jyoti CNC Automation Limited | 157%/yr | 69.6× | — |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Industrial Products), it ranks 14 of 75 on returns, 5 of 75 on growth, 53 of 75 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A wide advantage: it earns 21.7% on capital, ahead of 81% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years it made ₹301 crore of cash from the business but spent ₹425 crore on plant and equipment, ₹124 crore more than it made; the gap was from lenders and shareholders. And the profit is real: of every 100 rupees it reported over 7 years, about 130 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being waiting 6 days for its cash to waiting 20 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
8 of 10 checks clear · 80%
Latest result · Q4 FY26
What the last results showed. Whether management kept its word is in Pro.
Q4 revenue rose 42% year over year, while the supplied FY27 and FY28 promises are still too early to score.
Announced 9 Oct 2026 · Standalone · Audited
Revenue
₹471 Cr
Net profit
₹30 Cr
EPS
₹3.02
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹2,536 Cr
- Prev close
- ₹253.62
- 52w High
- ₹344
- 52w Low
- ₹132
- Enterprise value
- ₹2,342 Cr
- Beta
- 1.7
- Price CAGR 1y
- 42.0%
- Price CAGR 3y
- —
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- 6.5%
- PEG ratio
- 0.5
- P/E ratio
- 26.8
- P/B ratio
- 3.5
- EV / EBITDA
- 14.4
- Industry P/E
- 36.1
- ROCE
- 21.7%
- ROCE 5y average
- 23.2%
- ROE
- 17.1%
- Debt / Equity
- 0.2
- Interest coverage
- 4.9
- Dividend yield
- 0.0%
- ROE 3y average
- 20.0%
- ROE last year
- 17.0%
Annual P&L
- Annual revenue
- ₹1,525 Cr
- Annual profit
- ₹93 Cr
- Operating margin
- 10.0%
- Net profit margin
- 6.1%
- EBITDA margin
- 10.5%
- Sales growth 3y
- 32.4%
- Sales growth 5y
- 44.6%
- Profit growth 3y
- 57.0%
- Profit growth 5y
- 58.0%
- EPS
- ₹9.2
- Sales growth TTM
- 38.0%
- Profit growth TTM
- 53.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹366 Cr
- Profit latest quarter
- ₹18 Cr
- YoY quarterly sales growth
- 23.9%
- YoY quarterly profit growth
- 12.5%
- OPM latest quarter
- 9.4%
Balance Sheet
- Book Value
- ₹73.4
- Face Value
- ₹2.0
- Total debt
- ₹115 Cr
- Total cash
- ₹286 Cr
- Borrowings
- ₹115 Cr
- Reserves / Equity
- 35.7
Cash Flow
- Operating cash flow
- ₹136 Cr
- Free cash flow
- -₹11 Cr
- FCF yield
- -1.7%
- Net cash flow
- -₹13 Cr
Shareholding
- Promoter holding
- 65.0%
- FII holding
- 11.1%
- DII holding
- 3.0%
- Public holding
- 20.9%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Indo-MIM | 1,359.90 | 104.2 | 67,244 | 0.00 | 240.1 | 31.6 | 1,218.7 | 9.4 | 25.0 |
| Aditya Infotech | 4,064.90 | 104.4 | 49,847 | 0.04 | 142.2 | 332.5 | 1,402.4 | 89.5 | 28.6 |
| Syrma SGS Tech. | 1,746.70 | 90.7 | 33,682 | 0.09 | 105.7 | 101.2 | 1,588.6 | 68.3 | 16.8 |
| Honeywell Auto | 33,345.00 | 52.7 | 29,477 | 0.33 | 150.7 | 20.9 | 1,204.4 | 1.8 | 16.9 |
| Jyoti CNC Auto. | 1,071.00 | 75.7 | 24,357 | 0.00 | 57.1 | -20.0 | 508.5 | 24.0 | 21.3 |
| Kaynes Tech | 3,365.00 | 65.1 | 22,620 | 0.00 | 56.4 | -24.4 | 946.0 | 40.5 | 12.7 |
| LMW | 16,819.00 | 98.4 | 17,968 | 0.21 | 55.5 | 369.2 | 860.7 | 24.0 | 5.6 |
| EPack PrefabTech | 267.44 | 28.4 | 2,691 | 0.00 | 18.2 | 13.3 | 365.8 | 23.9 | 21.7 |
| Median | 347.48 | 36.0 | 671 | 0.00 | 5.7 | 31.6 | 75.0 | 23.6 | 16.1 |
Competes with: Aditya Infotech Limited, Honeywell Automation India Limited, INDOMIM, Jyoti CNC Automation Limited, Kaynes Technology India Limited, LLOYDS ENGINEERING WORKS LIMITED, LMW Limited, Syrma SGS Technology Limited, Tega Industries Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 269 | 268 | 266 | 331 | 295 | 434 | 325 | 471 | 366 |
| Expenses | 243 | 241 | 239 | 295 | 264 | 384 | 293 | 425 | 331 |
| Material Cost | 272 | 244 | 316 | 285 | |||||
| Change in Inventories | 13 | -33 | 9.04 | -38 | |||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 0 | |||||
| Employee Cost | 40 | 39 | 37 | 41 | |||||
| Other Expenses | 58 | 42 | 62 | 43 | |||||
| Operating Profit | 26 | 27 | 27 | 35 | 31 | 50 | 33 | 46 | 34 |
| OPM % | 9.79 | 10 | 10 | 11 | 10 | 12 | 10 | 9.80 | 9.43 |
| Other Income | 0 | 3 | 0 | 4 | 3 | 3 | 6 | 6 | 4 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | |||||
| Interest | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 8 |
| Depreciation | 3 | 5 | 5 | 4 | 5 | 6 | 6 | 6 | 6 |
| Profit before tax | 18 | 19 | 16 | 28 | 21 | 39 | 24 | 38 | 24 |
| Tax % | 27 | 25 | 27 | 28 | 25 | 25 | 30 | 20 | 25 |
| Net Profit | 13 | 14 | 12 | 20 | 16 | 29 | 17 | 30 | 18 |
| EPS in Rs | 34 | 1.86 | 1.50 | 2.58 | 2.07 | 2.93 | 1.68 | 3.01 | 1.81 |
| Diluted EPS in Rs | 3.44 | 1.68 | 3.02 | 1.81 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 245 | 241 | 450 | 657 | 905 | 1,134 | 1,525 | 1,596 |
| Expenses | 222 | 217 | 414 | 605 | 818 | 1,018 | 1,366 | 1,433 |
| Material Cost | 1,049 | |||||||
| Change in Inventories | -34 | |||||||
| Purchases of Stock-in-Trade | 0 | |||||||
| Employee Cost | 150 | |||||||
| Other Expenses | 200 | |||||||
| Operating Profit | 23 | 23 | 36 | 52 | 87 | 116 | 160 | 163 |
| OPM % | 10 | 10 | 8 | 8 | 10 | 10 | 10 | 10 |
| Other Income | 2 | -1 | 3 | 4 | 1 | 6 | 17 | 18 |
| Exceptional items (within Other Income) | 0 | |||||||
| Interest | 5 | 5 | 6 | 12 | 17 | 24 | 31 | 32 |
| Depreciation | 6 | 6 | 7 | 10 | 13 | 17 | 23 | 24 |
| Profit before tax | 14 | 11 | 26 | 33 | 58 | 81 | 122 | 125 |
| Tax % | 22 | 29 | 25 | 27 | 27 | 27 | 24 | |
| Net Profit | 11 | 8 | 20 | 24 | 43 | 59 | 93 | 95 |
| EPS in Rs | 28 | 21 | 50 | 62 | 111 | 7.65 | 9.21 | 9.43 |
| Diluted EPS in Rs | 9.95 | |||||||
| Dividend Payout % | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 45%
- 3 years
- 32%
- TTM
- 38%
Compounded profit growth
- 10 years
- —
- 5 years
- 58%
- 3 years
- 57%
- TTM
- 53%
Stock price CAGR
- 10 years
- —
- 5 years
- —
- 3 years
- —
- 1 year
- 42%
Return on equity
- 10 years
- —
- 5 years
- 20%
- 3 years
- 20%
- Last year
- 17%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 3.88 | 16 | 20 |
| Reserves | 73 | 78 | 98 | 122 | 165 | 337 | 714 |
| Borrowings | 34 | 38 | 76 | 109 | 150 | 216 | 115 |
| Other Liabilities | 56 | 65 | 127 | 197 | 295 | 362 | 578 |
| Total Liabilities | 166 | 185 | 306 | 432 | 614 | 931 | 1,427 |
| Fixed Assets | 73 | 76 | 147 | 153 | 238 | 251 | 357 |
| CWIP | 0 | -0 | 1 | 2 | -0 | 56 | 60 |
| Investments | 3 | -0 | -0 | 2 | 2 | 2 | 27 |
| Other Assets | 91 | 109 | 158 | 275 | 374 | 622 | 982 |
| Total Assets | 166 | 185 | 306 | 432 | 614 | 931 | 1,427 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 17 | 17 | 29 | 2 | 72 | 62 | 136 |
| Cash from Investing Activity | -11 | -9 | -64 | -34 | -95 | -151 | -303 |
| Cash from Financing Activity | -5 | 2 | 32 | 33 | 23 | 166 | 155 |
| Net Cash Flow | 1 | 9 | -4 | 1 | -0 | 78 | -13 |
| Free Cash Flow | 5 | 7 | -36 | -27 | -24 | -26 | -11 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 64 | 53 | 67 | 51 | 66 | 74 |
| Inventory Days | 44 | 59 | 64 | 65 | 82 | 73 | 96 |
| Days Payable | 89 | 74 | 96 | 100 | 109 | 103 | 143 |
| Cash Conversion Cycle | 17 | 49 | 22 | 32 | 24 | 36 | 26 |
| Working Capital Days | 17 | 22 | 6 | 14 | 10 | 8 | 20 |
| ROCE % | 15 | 21 | 22 | 27 | 24 | 22 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
total loans / revolving facilities outstanding at period end, the base of loan_default_cr
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
-194inr_cr
2026-03-31
order book, Rs crore
1,110inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
4.51cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
News
News and filings about EPack Prefab Technologies Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- Expanded polystyrene (EPS) resin / beads
- Glass wool / rockwool insulation
- Polyurethane foam / PIR panel inputs
- Structural steel
Depends on the price of
- steel
Sells to
- Adani Ports & SEZ · Pre-engineered steel buildings / prefab (port & logistics infrastructure)
- Asahi India Glass Limited · Pre-engineered steel buildings + EPS packaging
- Avaada Electro · PEB for solar/renewables facilities
- Century Plyboards (India) Limited · Pre-engineered steel buildings / prefab structures
- EPACK Durable Limited
- East India Technologies Private Limited
- Gold Plus Float Glass · Pre-engineered steel buildings
- Haier Appliances India · Pre-engineered steel buildings
- Havells India · Pre-engineered steel buildings
- Hero MotoCorp · Pre-engineered steel buildings
- India Glycols Limited · Pre-engineered steel buildings
- JK Tyre & Industries Limited · Pre-engineered steel buildings
- Larsen & Toubro · Pre-engineered steel buildings
- Safari Industries (India) Limited · Pre-engineered steel buildings
- Siemens India · Pre-engineered steel buildings
- Talegaon Industrial Parks · PEB for industrial park
Buys from
- Epack Petrochem Solutions Private Limited
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Capital Goods
- Industry
- Industrial Products
- Classification
- Capital Goods › Industrial Products
- ISIN
- INE0MLS01022
Business segments
- Contracts of Prefabricated Buildings & Building Material · 91%
- EPS Beads · 9%
Plants
- Ghiloth Unit 3 - Pre-Fab Business · Ghiloth / Shahjahanpur, Alwar, Rajasthan
- Greater Noida Unit 1 - EPS Packaging · Greater Noida, Uttar Pradesh
- Greater Noida Unit 2 - Pre-Fab Business · Greater Noida, Uttar Pradesh
- Mambattu Unit 4 - Pre-Fab Business · Mambattu, Andhra Pradesh
News impact
Big market events that reach EPack Prefab Technologies Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Splits, bonuses & buybacks
- daily-prices repair: 1 rows from NSE's archive (replace 0, delete 0, insert 1), 2026-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2026
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 4 Aug 2026 | MICROCURVES TRADING PRIVATE LIMITED | BUY | 12,37,952 | ₹264.97 |
| 4 Aug 2026 | MICROCURVES TRADING PRIVATE LIMITED | SELL | 12,37,952 | ₹265.10 |
| 4 Aug 2026 | QE SECURITIES LLP | SELL | 7,07,156 | ₹264.12 |
| 4 Aug 2026 | QE SECURITIES LLP | BUY | 6,74,615 | ₹263.04 |
| 4 Aug 2026 | JUNOMONETA FINSOL PRIVATE LIMITED | BUY | 6,01,903 | ₹264.29 |
| 4 Aug 2026 | JUNOMONETA FINSOL PRIVATE LIMITED | SELL | 5,92,486 | ₹264.64 |
| 12 Jun 2026 | QE SECURITIES LLP | BUY | 8,32,604 | ₹240.66 |
| 12 Jun 2026 | QE SECURITIES LLP | SELL | 8,31,156 | ₹240.69 |
| 12 Jun 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 5,45,044 | ₹239.53 |
| 12 Jun 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 5,45,044 | ₹239.68 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-262 Sep 2026
- Earnings call · Q1FY273 Aug 2026
- Earnings call · Q4FY2618 May 2026
- Earnings call · Q3FY2622 Jan 2026
- Earnings call · Q1FY2624 Oct 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.