Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Exicom Tele-Systems Limited

NSE: EXICOMHeavy Electrical Equipment

Share price

₹145.43

-1.16% close of 9 Oct 2026

Market cap ₹2,021 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

29

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,021 Cr

P/E ratio

—

P/B ratio

3.1

ROCE

-14.7%

ROE

-40.8%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹184.3352-week low ₹76.26

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 55.6% over the past year, and 3.9% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 7.1% to -7.5% over the last three years.

Whether it grew faster than its sector

It grew 3.9% a year against a sector median of 10.6% — 6.7 percentage points slower.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
Exicom Tele-Systems Limited — this one———
Bharat Heavy Electricals36%/yr62.0×₹1.7
ABB India—92.4×—
Hitachi Energy India Limited122%/yr119.9×—
CG Power and Industrial Solutions Limited10%/yr105.9×₹10.6
Siemens India23%/yr85.0×₹3.7

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Heavy Electrical Equipment), it ranks 36 of 36 on returns, 24 of 31 on growth, 35 of 36 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

It is losing money on the capital in the business, so there is no advantage to measure.

Whether its growth pays for itself

No — Over the last five years the business itself consumed ₹169 crore of cash before any plant spend, funded from lenders and shareholders. It has not made a profit over 6 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

4 of 8 checks clear · 50%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue grew 61%, but consolidated losses remained large while management cut the Critical Power export target.

Announced 10 Aug 2026 · Consolidated · Unaudited

Revenue

₹331 Cr

Revenue vs last year

+61.2%

Revenue vs last quarter

-14.7%

Net profit

-₹74 Cr

Net margin

-22.2%

EPS

₹-4.98

Earnings call transcript · 10 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,021 Cr
Prev close
₹145.43
52w High
₹189
52w Low
₹75.6
Enterprise value
₹2,670 Cr
Beta
1.3
Price CAGR 1y
6.0%
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
-13.8%
PEG ratio
—
P/E ratio
—
P/B ratio
3.1
EV / EBITDA
—
Industry P/E
48.8
ROCE
-14.7%
ROCE 5y average
6.2%
ROE
-40.8%
Debt / Equity
1.1
Interest coverage
-3.8
Dividend yield
0.0%
ROE 3y average
-17.0%
ROE last year
-41.0%

Annual P&L

Annual revenue
₹1,152 Cr
Annual profit
-₹274 Cr
Operating margin
-9.0%
Net profit margin
-23.8%
EBITDA margin
-8.9%
Sales growth 3y
17.6%
Sales growth 5y
17.6%
Profit growth 3y
—
Profit growth 5y
—
EPS
₹-19.7
Sales growth TTM
56.0%
Profit growth TTM
-30.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹331 Cr
Profit latest quarter
-₹74 Cr
YoY quarterly sales growth
61.2%
YoY quarterly profit growth
—
OPM latest quarter
-6.6%

Balance Sheet

Book Value
₹46.8
Face Value
₹10.0
Total debt
₹713 Cr
Total cash
₹64 Cr
Borrowings
₹713 Cr
Reserves / Equity
3.7

Cash Flow

Operating cash flow
-₹87 Cr
Free cash flow
-₹405 Cr
FCF yield
-22.8%
Net cash flow
-₹18 Cr

Shareholding

Promoter holding
65.2%
FII holding
0.2%
DII holding
0.3%
Public holding
34.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
B H E L448.5064.21,56,1710.31376.7182.77,697.740.39.1
A B B7,005.0096.31,48,4420.56362.38.03,558.921.029.9
CG Power & Ind894.50110.71,40,9260.15308.316.33,280.814.026.7
Hitachi Energy31,610.00118.31,40,8930.03294.2123.52,493.768.629.4
Siemens3,793.0089.81,35,0770.472,143.1-18.64,713.714.821.4
Siemens Ener.Ind3,344.0078.01,19,0870.12440.967.82,485.639.367.8
GE Vernova T&D4,316.3081.81,10,5190.23363.024.61,836.138.077.4
Exicom Tele-Sys.153.782,1400.00-73.6-3.4331.161.3-14.7
Median448.5033.76,1140.0441.215.5466.320.123.5

Competes with: ABB India, Bharat Heavy Electricals, CG Power and Industrial Solutions Limited, GE Vernova T&D India Limited, Hitachi Energy India Limited, Siemens Energy India Limited, Siemens India

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales265190264301252153197266205282277388331
Expenses247167233261227168228282244314309388353
Material Cost153116232208239210
Change in Inventories8.904.24-43-111812
Purchases of Stock-in-Trade9.081.330.0600.080.03
Employee Cost555358515650
Other Expenses566968617481
Operating Profit1823314025-15-31-16-39-33-320-22
OPM %6.741212139.85-9.52-16-6.18-19-12-120.07-6.61
Other Income482571463-43615
Exceptional items (within Other Income)0-12-2.16-1.77-0.550
Interest55643916151613111616
Depreciation44555711332527293539
Profit before tax1323223524-16-52-61-83-70-68-49-72
Tax %28215922249-610-20112
Net Profit101892718-17-49-62-83-69-68-54-74
EPS in Rs121.680.851.981.31-1.23-3.53-4.48-5.98-4.95-4.88-3.90-5.29
Diluted EPS in Rs-5.15-6.87-5.35-5.12-4.03-4.98

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5138437081,0208681,1521,277
Expenses4837756559079051,2551,364
Material Cost532794
Change in Inventories-8.99-32
Purchases of Stock-in-Trade581.47
Employee Cost156219
Other Expenses167272
Operating Profit306753113-37-103-87
OPM %68811-4.30-9-7
Other Income2-19-101831615
Exceptional items (within Other Income)0-17
Interest14191919435656
Depreciation1415161956116130
Profit before tax415893-105-269-258
Tax %465-53152
Net Profit35864-110-274-265
EPS in Rs4.166.199.654.60-7.92-20-19
Diluted EPS in Rs-9.11-20
Dividend Payout %000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
18%
3 years
18%
TTM
56%

Compounded profit growth

10 years
—
5 years
—
3 years
—
TTM
-30%

Stock price CAGR

10 years
—
5 years
—
3 years
—
1 year
6%

Return on equity

10 years
—
5 years
-13%
3 years
-17%
Last year
-41%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital777121121139
Reserves206214225601493512
Borrowings12212813346707713
Other Liabilities343254340245347625
Minority Interest00
Total Liabilities6786037051,0131,6681,989
Fixed Assets931017992586861
CWIP1918522797
Investments111111
Other Assets5654846208981,0021,120
Total Assets6786037051,0131,6681,989

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1356328-169-87
Cash from Investing Activity-20-108-286-489-155
Cash from Financing Activity46-17-16317614224
Net Cash Flow1329-560-44-18
Free Cash Flow-313610-16-773-406

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days2347316279140130
Inventory Days110769098177193
Days Payable27593199101133171
Cash Conversion Cycle68575476184152
Working Capital Days884379888138
ROCE %171520-6-15

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters70707070707066666665
FIIs1.5310.950.740.600.480.520.060.200.20
DIIs108.496.485.663.793.823.883.683.460.31
Public19212324262629303034
No. of Shareholders76,28791,5251,36,6411,56,4461,58,2311,52,8881,49,8631,42,9661,36,4961,39,051

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +0.9% (₹144.08 → ₹145.43)Brick size ₹7.76 (fixed)Bricks 39
₹100₹145Dec '25Feb '26Apr '26Jun '26Aug '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹145.43 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

8.00

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

649inr_cr

2026-03-31

net debt as the company states it (net cash negative)

370inr_cr

2026-06-30

order book, Rs crore

1,400inr_cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.25cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,06,90,554inr

2026-03-31

News

News and filings about Exicom Tele-Systems Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Battery management systems
  • Battery packs
  • Lithium-ion cells
  • PCBs and electronic components for power electronics
  • Rectifier / power conversion modules
  • Semiconductors

Depends on the price of

  • aluminium
  • copper

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Capital Goods
Industry
Heavy Electrical Equipment
Classification
Capital Goods › Heavy Electrical Equipment
ISIN
INE777F01014

Business segments

  • Critical Power · 56%
  • EV Charger · 44%

Plants

  • Exicom Gurugram manufacturing facility
  • Exicom Hyderabad EV charging & critical power plant
  • Exicom Solan lithium-ion battery plant

News impact

Big market events that reach Exicom Tele-Systems Limited, and how the effect spreads.

Who it hits first

  • EV/e-bus and Li-ion cell makers face input-cost inflation: OLAELEC (cells ~31.7% of cost), OLECTRA, JBMA, EXICOM, PACEDIGITK (cells ~54% of cost)
  • Lithium-chemical processors NEOGEN (carbonate/hydroxide) and INDOBORAX see feedstock cost up with partial pass-through to realizations
  • Battery maker ARE&M (Amara Raja) sees Li-ion gigafactory ramp-cost pressure, partly offset by its legacy lead-acid base

Who may gain

  • Lead-acid / non-lithium battery incumbents (ARE&M legacy, EXIDEIND, HBLPOWER) if a widening Li-ion cost gap slows EV substitution
  • ICE two-wheeler OEMs (HEROMOTOCO, BAJAJ-AUTO) on relative demand if EV payback worsens
  • Lithium-resource optionality plays (NMDC, MOIL, HINDZINC) on critical-mineral sentiment

Along the supply chain

Downstream

EV OEMs and e-bus assemblers (OLAELEC, OLECTRA, JBMA) and charger/BESS makers (EXICOM, SERVOTECH) face higher cell costs; end EV buyers see slower price declines, delaying adoption and pressuring volume growth.

Upstream

Lithium ore/brine is imported with no domestic mining cushion, so carbonate/hydroxide cost inflation passes straight through to Indian cell makers; lithium-compound refiners (NEOGEN, INDOBORAX) see higher realizations but also higher feedstock cost.

Where demand moves

Business

Sustained lithium-cost inflation raises Li-ion cell prices, compressing EV/e-bus and battery-assembler margins (OLAELEC, OLECTRA, JBMA, EXICOM); some demand rotates to lead-acid incumbents (ARE&M legacy, EXIDEIND) and ICE two-wheelers if EV payback periods lengthen.

Capital

Capital rotates away from cash-burning EV pure-plays (OLAELEC, EXICOM) toward profitable, lower-valuation battery/cell names (PACEDIGITK, ARE&M) and lithium-materials optionality plays; momentum money in richly-valued EV names (OLECTRA PE 69, JBMA PE 73) is most exposed to a de-rating.

How it spreads across sectors

Automobile and Auto Components

EV/e-bus margin pressure and slower EV adoption pace

Capital Goods

EV-charger and BESS product cost up (segment-dependent)

Chemicals

lithium-compound feedstock cost inflation with uncertain pass-through

codex additions

  • Power Utilities & Renewable Energy: costlier BESS weakens grid-storage economics (mixed)
  • Oil Marketing & Refining: slower EV adoption modestly supports fuel demand (positive, small)
  • Two-Wheeler ICE OEMs: relative demand support if EV payback worsens (positive)
  • Non-Lithium Battery Tech (lead-acid/sodium-ion): improved relative economics (positive)
  • Mining & Mineral Exploration: critical-mineral optionality sentiment (positive, small)

Commodity angle

Commodity

lithium (Li-ion cell materials)

Price note

Neo4j Commodity nodes for lithium are unpriced and fragmented across 40+ node variants; the article gives no confirmed % move (analyst opinion only). Commodity prices stale — using article-reported qualitative uptrend; margin_impact_bps not numerically computable.

Shock type

price_trend

A pattern seen before

Cascade chain

  • Lithium uptrend -> Li-ion cell cost up -> EV/e-bus margin pressure & slower EV price declines
  • Relative support for lead-acid / ICE two-wheelers
  • Lithium-materials capex optionality (NEOGEN, mining)

Pattern name

Energy Transition Cascade

Sectors queried

  • Automobile and Auto Components
  • Chemicals
  • Capital Goods
  • Telecommunication

When it plays out

Immediate

Analyst-opinion headline; limited immediate price reaction beyond sentiment on EV pure-plays

Medium term

If lithium uptrend sustains, EV/cell-maker margin pressure and slower EV price declines; relative support for lead-acid and ICE; lithium-materials capex optionality

Short term

Watch lithium spot/contract prints and EV-maker commentary on cell-cost guidance

Other sectors it reaches

  • {"causal_chain":"Higher lithium lifts BESS costs -\u003e grid-scale storage economics weaken -\u003e renewable-plus-storage bids face higher tariffs/delays","direction":"mixed","example_tickers":["NTPC","TATAPOWER","JSWENERGY"],"magnitude":"medium","notes":"Negative for storage-heavy renewable economics; positive for firm power if storage adoption slows.","sector":"Power Utilities and Renewable Energy","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Costlier batteries slow distributed storage -\u003e grid balancing leans on T\u0026D upgrades","direction":"positive","example_tickers":["POWERGRID","KALPATARU","KEC"],"magnitude":"small","notes":"Indirect but defensible.","sector":"Power Transmission and Grid Equipment","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Higher lithium raises EV prices -\u003e EV payback worsens -\u003e fuel-demand erosion slows","direction":"positive","example_tickers":["IOC","BPCL","HINDPETRO"],"magnitude":"small","notes":"Limited by early EV penetration.","sector":"Oil Marketing and Refining","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Battery cost inflation pressures e-scooter pricing -\u003e consumers defer EV or choose petrol -\u003e ICE incumbents gain relative demand","direction":"positive","example_tickers":["HEROMOTOCO","BAJAJ-AUTO","TVSMOTOR"],"magnitude":"medium","notes":"TVS/Bajaj have EV exposure so net is mixed for them.","sector":"Two-Wheeler ICE OEMs","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Higher EV cost -\u003e larger tickets but weaker affordability/residual-value confidence","direction":"mixed","example_tickers":["M\u0026MFIN","BAJFINANCE","CHOLAFIN"],"magnitude":"small","notes":"Negative for EV-fleet lenders if utilization weakens.","sector":"Auto Finance and NBFCs","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Higher battery prices raise EV fleet capex -\u003e electrification savings shrink","direction":"negative","example_tickers":["ZOMATO","DELHIVERY","BLUEDART"],"magnitude":"small","notes":"Mostly indirect via fleet partners.","sector":"Urban Mobility, Logistics and Delivery Platforms","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Costlier storage delays battery-backed renewable substitution -\u003e firm thermal stays relevant for balancing","direction":"positive","example_tickers":["COALINDIA","NTPC","NLCINDIA"],"magnitude":"small","notes":"Relative/timing benefit, not structural reversal.","sector":"Thermal Power and Coal Value Chain","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Lithium rally improves relative economics of sodium-ion/zinc/advanced lead-acid","direction":"positive","example_tickers":["AMARAJABAT","EXIDEIND","HBLPOWER"],"magnitude":"medium","notes":"Depends on commercial readiness; lead-acid gains in backup niches.","sector":"Non-Lithium Battery Technologies","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Battery packs are major BOM in devices/portable power -\u003e higher cell cost compresses EMS margins","direction":"negative","example_tickers":["DIXON","KAYNES","SYRMA"],"magnitude":"small","notes":"Larger where pass-through is slow.","sector":"Electronics Manufacturing Services","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Sustained high lithium incentivizes domestic critical-mineral exploration/auctions/tie-ups","direction":"positive","example_tickers":["NMDC","MOIL","HINDZINC"],"magnitude":"small","notes":"Limited listed pure-play exposure; sentiment/optionality.","sector":"Mining and Mineral Exploration","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 4 rows from NSE's archive (replace 1, delete 1, insert 2), 2024-05-18..2026-02-01 (docs/flat_day_repair.md)1× · 18 May 2024

Bulk & block deals

DateWhoBought / soldSharesPrice
19 Jun 2026HRTI PRIVATE LIMITEDSELL6,96,430₹171.77
19 Jun 2026HRTI PRIVATE LIMITEDBUY6,65,823₹172.40
18 Jun 2026HRTI PRIVATE LIMITEDSELL8,21,128₹170.30
18 Jun 2026HRTI PRIVATE LIMITEDBUY7,03,660₹169.62
16 Jun 2026HRTI PRIVATE LIMITEDBUY20,73,616₹166.44
16 Jun 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY20,61,225₹167.03
16 Jun 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL20,55,710₹167.16
16 Jun 2026HRTI PRIVATE LIMITEDSELL20,41,644₹167.67
16 Jun 2026MICROCURVES TRADING PRIVATE LIMITEDSELL19,38,316₹167.77
16 Jun 2026MICROCURVES TRADING PRIVATE LIMITEDBUY19,38,316₹167.66

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.