Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Himatsingka Seide Limited

NSE: HIMATSEIDEOther Textile Products

Share price

₹59.52

-1.33% close of 9 Oct 2026

Market cap ₹750 CrP/E 13.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

51

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹750 Cr

P/E ratio

13.4

P/B ratio

0.4

ROCE

8.8%

ROE

3.0%

Dividend yield

0.4%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹128.3352-week low ₹59.52

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Sep 2007 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Sep 2007 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 13.4× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 39.2×, across 5 companies. It is against its own five-year median of 15.3×, the 39th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.3 times its growth rate, on earnings growth of 40%.

Profit growthPrice per ₹1 profitPer 1% growth
Himatsingka Seide Limited — this one40%/yr13.4×₹0.33
K.P.R. Mill Limited2%/yr39.2×₹19.6
Welspun Living Limited4%/yr77.0×₹19.2
Vardhman Textiles Limited-4%/yr17.8×—
Trident Limited-6%/yr28.4×—
Indo Count Industries Limited-23%/yr58.2×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Textile Products), it ranks 51 of 106 on returns, 26 of 103 on growth, 19 of 106 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 8.8% on capital, ahead of 52% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1183 crore of cash from the business, spent ₹252 crore on plant and equipment, and returned ₹988 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 302 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being waiting 3 days for its cash to waiting 125 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 9 checks clear · 67%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 12 Aug 2026 · Consolidated · Unaudited

Revenue

₹621 Cr

Revenue vs last year

-5.4%

Revenue vs last quarter

+0.7%

Net profit

₹5 Cr

Profit vs last year

-54.2%

Profit vs last quarter

+253.7%

Net margin

0.8%

EPS

₹0.40

Earnings call transcript · 13 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹750 Cr
Prev close
₹59.52
52w High
₹129
52w Low
₹59.0
Enterprise value
₹3,307 Cr
Beta
1.8
Price CAGR 1y
-45.0%
Price CAGR 3y
-22.0%
Price CAGR 5y
-26.0%
Price CAGR 10y
-14.0%

Ratios

Return on assets
1.1%
PEG ratio
0.3
P/E ratio
13.4
P/B ratio
0.4
EV / EBITDA
10.0
Industry P/E
16.3
ROCE
8.8%
ROCE 5y average
8.4%
ROE
3.0%
Debt / Equity
1.2
Interest coverage
1.4
Dividend yield
0.4%
ROE 3y average
6.0%
ROE last year
3.0%

Annual P&L

Annual revenue
₹2,515 Cr
Annual profit
₹62 Cr
Operating margin
14.0%
Net profit margin
2.5%
EBITDA margin
14.5%
Sales growth 3y
-2.1%
Sales growth 5y
2.2%
Profit growth 3y
40.0%
Profit growth 5y
26.0%
EPS
₹4.9
Sales growth TTM
-8.0%
Profit growth TTM
-63.0%
Dividend payout
5.0%

Quarter P&L

Sales latest quarter
₹621 Cr
Profit latest quarter
₹5 Cr
YoY quarterly sales growth
-5.4%
YoY quarterly profit growth
-54.2%
OPM latest quarter
14.2%

Balance Sheet

Book Value
₹170
Face Value
₹5.0
Total debt
₹2,636 Cr
Total cash
₹77 Cr
Borrowings
₹2,636 Cr
Reserves / Equity
33.0

Cash Flow

Operating cash flow
₹204 Cr
Free cash flow
₹177 Cr
FCF yield
-15.1%
Net cash flow
-₹24 Cr

Shareholding

Promoter holding
37.5%
FII holding
7.4%
DII holding
0.1%
Public holding
55.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
K P R Mill Ltd1,101.3041.337,6440.45258.521.61,935.59.619.6
Welspun Living235.8680.122,2830.04162.683.62,795.523.76.3
Vardhman Textile536.4018.315,5330.93314.649.52,703.113.38.6
Trident22.3128.811,3692.24158.112.91,786.84.79.8
Indo Count Inds.471.1061.89,3300.3263.262.01,207.025.98.2
Garware Tech.773.7534.37,5561.1664.621.7482.431.422.0
Kusumgar626.8552.36,5810.0041.9882.6241.993.618.8
Himatsing. Seide63.2214.27950.405.0-54.2621.3-5.48.8
Median115.9519.03510.005.947.2116.310.510.0

Competes with: Alok Industries Limited, Garware Technical Fibres Limited, Indo Count Industries Limited, K.P.R. Mill Limited, Kusumgar Limited, Trident Limited, Vardhman Textiles Limited, Welspun Living Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales682739723697735694692657657630611617621
Expenses534592567552589556580539536531516568533
Material Cost257259301297273261
Change in Inventories-31-9.39-79-87-25-18
Purchases of Stock-in-Trade103106128116103110
Employee Cost636466716662
Other Expenses147116115119152118
Operating Profit14814715714514613911211812199955088
OPM %22202221202016181816168.0514
Other Income4.409.011.795.942.625.9831-704.08782610413
Exceptional items (within Other Income)-9500000
Interest66727583828178757275756864
Depreciation41413838383838383837355429
Profit before tax44434530292627-64146411328.15
Tax %34333121301618-1192534329540
Net Profit292931242122221211427.661.414.99
EPS in Rs2.962.923.162.412.092.201.740.950.873.340.610.110.40
Diluted EPS in Rs0.950.873.240.610.110.40

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,9431,8902,1382,2492,6182,3582,2583,1842,6782,8412,7782,5152,479
Expenses1,7411,5901,7581,7972,0741,9401,9692,6522,4072,2402,2642,1502,147
Material Cost1,2291,130
Change in Inventories-41-201
Purchases of Stock-in-Trade209453
Employee Cost269268
Other Expenses598502
Operating Profit202300381452544418289532271602514365332
OPM %10161820211813171021191413
Other Income2116131736-1214187515-30212221
Exceptional items (within Other Income)-950
Interest879596107163195177181257296316291282
Depreciation45675872109126152158164158151164155
Profit before tax9115423929030885-26210-7516317122116
Tax %-3192431368410133-1531-33649
Net Profit9412518220219713-53141-64113766256
EPS in Rs9.69131920201.35-5.4214-6.51116.054.934.46
Diluted EPS in Rs6.824.93
Dividend Payout %212014122537-94-0245

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
3%
5 years
2%
3 years
-2%
TTM
-8%

Compounded profit growth

10 years
-7%
5 years
26%
3 years
40%
TTM
-63%

Stock price CAGR

10 years
-14%
5 years
-26%
3 years
-22%
1 year
-45%

Return on equity

10 years
6%
5 years
5%
3 years
6%
Last year
3%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital494949494949494949496363
Reserves7568401,0181,1781,3721,3111,2661,4201,4001,5101,9702,078
Borrowings7561,0071,4072,2552,7902,9632,5932,9222,8062,8982,5672,636
Other Liabilities3693004187289749321,1831,2361,2621,3211,0411,103
Minority Interest00
Total Liabilities1,9302,1962,8924,2115,1855,2555,0915,6275,5175,7775,6415,879
Fixed Assets1,0581,0121,2712,2352,3823,1573,1843,1763,0842,9472,5182,519
CWIP4644113326341731424430321319
Investments04801261232918131021111
Other Assets8261,0941,5081,8182,0461,8961,7472,3942,3942,7963,0993,329
Total Assets1,9302,1962,8924,2115,1855,2555,0915,6275,5175,7955,6605,901

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2281811861947843457668354322235204
Cash from Investing Activity-71-121-544-642-743-206-12-141-10-11858-6
Cash from Financing Activity-15826296673322-348-544121-401-228-258-222
Net Cash Flow-086-625057-1202048-57-2335-24
Free Cash Flow18053-222-509-225194449-80344274216177

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days101212162318544691116143173
Inventory Days162190224305333351235251209293263323
Days Payable806478108125120180157193252222224
Cash Conversion Cycle92138158213231249108140108157184272
Working Capital Days-654-3-17-38-67344697125
ROCE %111415131284941199

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters484848484837373737373737
FIIs3.914.033.993.753.321211111111117.44
DIIs1.241.050.990.990.418.368.537.687.127.125.650.06
Public474747484942434445454655
No. of Shareholders46,19852,80652,94552,64356,04364,84069,36169,40870,01466,43565,44067,179

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -47.6% (₹113.62 → ₹59.52)Brick size ₹2.88 (fixed)Bricks 61
₹80.00₹100₹120₹59.52Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹59.52 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

company capacity utilisation %

99.00pct

2026-06-30

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

2,557inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

35,62,448inr

2026-03-31

News

News and filings about Himatsingka Seide Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Cotton yarn (fine-count, largely captive)
  • Raw cotton (incl. extra-long-staple: Egyptian Giza, US Pima)
  • Textile dyes & finishing chemicals

Depends on the price of

  • cotton

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Textiles
Industry
Other Textile Products
Classification
Textiles › Other Textile Products
ISIN
INE049A01027

Plants

  • Himatsingka Doddaballapur — Drapery & Upholstery Plant
  • Himatsingka Hassan SEZ — Integrated Spinning, Terry Towel & Sheeting Complex

News impact

Big market events that reach Himatsingka Seide Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

17 Sep 2026unspecified₹0.25
19 Sep 2025unspecified₹0.25
20 Sep 2024unspecified₹0.25
20 Sep 2022unspecified₹0.5
18 Aug 2021unspecified₹0.5
18 Sep 2020unspecified₹0.5
13 Sep 2019unspecified₹3.5
13 Sep 2019special₹1.5

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.