Kusumgar Limited
NSE: KUSUMGAROther Textile Products
Share price
₹595.55
-2.05% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
54
out of 100 · worked out 9 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹5,956 Cr
P/E ratio
60.8
P/B ratio
—
ROCE
23.8%
ROE
25.8%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Fewer than three years of filings — too early to judge growth.
Whether it grew faster than its sector
It grew 34.9% a year against a sector median of 7.2% — 27.7 percentage points faster.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
Priced at 1.6 times its growth rate, on earnings growth of 38%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Kusumgar Limited — this one | 38%/yr | 60.8× | ₹1.6 |
| K.P.R. Mill Limited | 2%/yr | 39.2× | ₹19.6 |
| Welspun Living Limited | 4%/yr | 77.0× | ₹19.2 |
| Vardhman Textiles Limited | -4%/yr | 17.8× | — |
| Trident Limited | -6%/yr | 28.4× | — |
| Indo Count Industries Limited | -23%/yr | 58.2× | — |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Other Textile Products), it ranks 7 of 106 on returns, 3 of 103 on growth, 5 of 106 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A wide advantage: it earns 23.8% on capital, ahead of 93% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the 4 years of cash statements on file it made ₹92 crore of cash from the business but spent ₹272 crore on plant and equipment, ₹180 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹56 crore to ₹290 crore.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
6 of 8 checks clear · 75%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 2 Sep 2026 · Consolidated · Unaudited
Revenue
₹247 Cr
Revenue vs last year
+102.7%
Revenue vs last quarter
-21.0%
Net profit
₹43 Cr
Profit vs last year
+509.2%
Profit vs last quarter
-48.0%
Net margin
17.2%
EPS
₹4.18
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹5,956 Cr
- Prev close
- ₹595.55
- 52w High
- ₹660
- 52w Low
- ₹533
- Enterprise value
- ₹6,198 Cr
- Beta
- —
- Price CAGR 1y
- —
- Price CAGR 3y
- —
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- 10.8%
- PEG ratio
- 1.2
- P/E ratio
- 60.8
- P/B ratio
- —
- EV / EBITDA
- 33.0
- Industry P/E
- 16.3
- ROCE
- 23.8%
- ROCE 5y average
- 43.0%
- ROE
- 25.8%
- Debt / Equity
- 0.6
- Interest coverage
- 6.2
- Dividend yield
- 0.0%
- ROE 3y average
- 44.0%
- ROE last year
- 26.0%
Annual P&L
- Annual revenue
- ₹692 Cr
- Annual profit
- ₹98 Cr
- Operating margin
- 27.0%
- Net profit margin
- 14.2%
- EBITDA margin
- 27.2%
- Sales growth 3y
- 31.8%
- Sales growth 5y
- —
- Profit growth 3y
- 38.0%
- Profit growth 5y
- —
- EPS
- ₹9.7
- Sales growth TTM
- -11.0%
- Profit growth TTM
- -12.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹247 Cr
- Profit latest quarter
- ₹43 Cr
- YoY quarterly sales growth
- 101.9%
- YoY quarterly profit growth
- 514.3%
- OPM latest quarter
- 30.5%
Balance Sheet
- Book Value
- ₹50.1
- Face Value
- ₹1.0
- Total debt
- ₹290 Cr
- Total cash
- ₹48 Cr
- Borrowings
- ₹290 Cr
- Reserves / Equity
- 49.1
Cash Flow
- Operating cash flow
- ₹28 Cr
- Free cash flow
- -₹42 Cr
- FCF yield
- -1.1%
- Net cash flow
- -₹4 Cr
Shareholding
- Promoter holding
- 75.0%
- FII holding
- 1.2%
- DII holding
- 13.2%
- Public holding
- 10.6%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| K P R Mill Ltd | 1,088.70 | 40.8 | 37,213 | 0.45 | 258.5 | 21.6 | 1,935.5 | 9.6 | 19.6 |
| Welspun Living | 229.65 | 78.0 | 21,696 | 0.04 | 162.6 | 83.6 | 2,795.5 | 23.7 | 6.3 |
| Vardhman Textile | 537.90 | 18.4 | 15,576 | 0.93 | 314.6 | 49.5 | 2,703.1 | 13.3 | 8.6 |
| Trident | 22.32 | 28.8 | 11,374 | 2.24 | 158.1 | 12.9 | 1,786.8 | 4.7 | 9.8 |
| Indo Count Inds. | 459.20 | 60.3 | 9,095 | 0.32 | 63.2 | 62.0 | 1,207.0 | 25.9 | 8.2 |
| Garware Tech. | 766.90 | 34.0 | 7,489 | 1.16 | 64.6 | 21.7 | 482.4 | 31.4 | 22.0 |
| Kusumgar | 625.70 | 48.9 | 6,569 | 0.00 | 42.7 | 541.4 | 247.3 | 101.9 | 23.8 |
| Filatex India | 109.25 | 25.2 | 4,851 | 0.27 | 49.1 | 20.6 | 1,145.3 | 9.1 | 19.1 |
| Median | 112.25 | 19.0 | 355 | 0.00 | 5.9 | 46.6 | 119.3 | 10.6 | 10.1 |
Competes with: A B Cotspin India Limited, AYM Syntex Limited, Aastha Spintex Limited, Akshar Spintex Limited, Alok Industries Limited, Alpine Texworld Limited, Amarjothi Spinning Mills Limited, Ambika Cotton Mills Limited, Ashima Limited, Ashutosh Fibre Limited, Axita Cotton Limited, BSL Limited, Bannari Amman Spinning Mills Limited, Banswara Syntex Limited, Bhandari Hosiery Exports Limited, Bombay Dyeing & Mfg Company Limited, Borana Weaves Limited, Century Enka Limited, DCM Nouvelle Limited, DCM Shriram International Limited, Damodar Industries Limited, Digjam Limited, Donear Industries Limited, Eurotex Industries and Exports Limited, Faze Three Limited, Fiberweb (India) Limited, Filatex India Limited, Flexituff Ventures International Limited, GHCL Textiles Limited, GLOBE ENTERPRISES (INDIA) LIMITED, Ganesha Ecosphere Limited, Garware Technical Fibres Limited, Ginni Filaments Limited, Himatsingka Seide Limited, Indian Card Clothing Company Limited, Indo Count Industries Limited, Indo Rama Synthetics (India) Limited, Jindal Worldwide Limited, K.P.R. Mill Limited, Lagnam Spintex Limited, Lakshmi Mills Company Limited, Lambodhara Textiles Limited, Laser Power & Infra Limited, Laxmi Cotspin Limited, Le Merite Exports Limited, Loyal Textile Mills Limited, Mafatlal Industries Limited, Mahalaxmi Fabric Mills Limited, Mahalaxmi Rubtech Limited, Manomay Tex India Limited, Maral Overseas Limited, Modern Threads (India) Limited, Mohit Industries Limited, Mohite Industries Limited, Nagreeka Exports Limited, Nahar Industrial Enterprises Limited, Nahar Spinning Mills Limited, Nandan Denim Limited, Nitin Spinners Limited, Orbit Exports Limited, PBM Polytex Limited, Pashupati Cotspin Limited, Pioneer Embroideries Limited, Precot Limited, Premco Global Limited, R&B Denims Limited, RRIL Limited, RSWM Limited, Rajapalayam Mills Limited, Raymond Lifestyle Limited, Reliance Chemotex Industries Limited, SEL Manufacturing Company Limited, STL Global Limited, SVP GLOBAL TEXTILES LIMITED, Salona Cotspin Limited, Sambandam Spinning Mills Limited, Sanathan Textiles Limited, Sangam (India) Limited, Sarla Performance Fibers Limited, Shekhawati Industries Limited, Shiva Mills Limited, Shiva Texyarn Limited, Shree Ram Twistex Limited, Siyaram Silk Mills Limited, Soma Textiles & Industries Limited, Sonaselection India Limited, Sportking India Limited, Sumeet Industries Limited, Sunrakshakk Industries India Limited, Super Spinning Mills Limited, Suryalakshmi Cotton Mills Limited, Suryalata Spinning Mills Limited, Sutlej Textiles and Industries Limited, Swaraj Suiting Limited, T T Limited, The Ruby Mills Limited, Trident Limited, United Polyfab Gujarat Limited, VARVEE GLOBAL LIMITED, VTM Limited, Vardhman Acrylics Limited, Vardhman Polytex Limited, Vardhman Textiles Limited, Vedanta Power Limited, Voith Paper Fabrics India Limited, Weizmann Limited, Welspun Living Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| Sales | 122 | 313 | 247 |
| Expenses | 99 | 197 | 172 |
| Material Cost | 113 | ||
| Change in Inventories | -22 | ||
| Purchases of Stock-in-Trade | 0 | ||
| Employee Cost | 21 | ||
| Other Expenses | 60 | ||
| Operating Profit | 23 | 116 | 75 |
| OPM % | 19 | 37 | 31 |
| Other Income | 4 | 13 | 1 |
| Exceptional items (within Other Income) | 0 | ||
| Interest | 7 | 5 | 6 |
| Depreciation | 11 | 11 | 13 |
| Profit before tax | 9 | 112 | 58 |
| Tax % | 29 | 27 | 26 |
| Net Profit | 7 | 82 | 43 |
| EPS in Rs | 0.66 | 8.08 | 4.06 |
| Diluted EPS in Rs | 4.09 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 302 | 468 | 779 | 692 |
| Expenses | 234 | 336 | 590 | 504 |
| Operating Profit | 68 | 132 | 189 | 188 |
| OPM % | 22 | 28 | 24 | 27 |
| Other Income | 2 | 7 | 11 | 20 |
| Interest | 5 | 6 | 15 | 26 |
| Depreciation | 15 | 17 | 34 | 47 |
| Profit before tax | 49 | 115 | 151 | 135 |
| Tax % | 24 | 27 | 26 | 27 |
| Net Profit | 37 | 84 | 112 | 98 |
| EPS in Rs | 1,870 | 4,241 | 11 | 9.68 |
| Dividend Payout % | 0 | 0 | 0 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- —
- 3 years
- 32%
- TTM
- -11%
Compounded profit growth
- 10 years
- —
- 5 years
- —
- 3 years
- 38%
- TTM
- -12%
Return on equity
- 10 years
- —
- 5 years
- —
- 3 years
- 44%
- Last year
- 26%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 2 | 2 | 10 | 10 |
| Reserves | 54 | 138 | 248 | 491 |
| Borrowings | 56 | 119 | 302 | 290 |
| Other Liabilities | 142 | 326 | 72 | 114 |
| Total Liabilities | 254 | 585 | 632 | 905 |
| Fixed Assets | 98 | 186 | 233 | 307 |
| CWIP | 0 | 8 | 45 | 26 |
| Investments | 0 | 12 | 15 | 15 |
| Other Assets | 156 | 378 | 340 | 557 |
| Total Assets | 254 | 585 | 632 | 905 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from Operating Activity | 18 | 201 | -155 | 28 |
| Cash from Investing Activity | -18 | -200 | 2 | -102 |
| Cash from Financing Activity | 2 | 21 | 151 | 70 |
| Net Cash Flow | 2 | 23 | -2 | -4 |
| Free Cash Flow | 0 | 123 | -261 | -42 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Debtor Days | 67 | 33 | 26 | 123 |
| Inventory Days | 178 | 296 | 139 | 278 |
| Days Payable | 50 | 108 | 48 | 95 |
| Cash Conversion Cycle | 195 | 221 | 117 | 305 |
| Working Capital Days | -40 | -116 | 11 | 121 |
| ROCE % | 65 | 40 | 24 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
242inr_cr
2026-03-31
News
News and filings about Kusumgar Limited. Open one to see why it matters.
12 Aug, 18:05 IST · Company event · medium impact
Kusumgar Limited — Resignation of Mr. Kinnar Mehta as Chief Financial Officer of the company w.e.f. August 10, 2026.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
- A B Cotspin India Limited
- AYM Syntex Limited
- Aastha Spintex Limited
- Akshar Spintex Limited
- Alok Industries Limited
- Alpine Texworld Limited
- Amarjothi Spinning Mills Limited
- Ambika Cotton Mills Limited
- Ashima Limited
- Ashutosh Fibre Limited
- Axita Cotton Limited
- BSL Limited
- Bannari Amman Spinning Mills Limited
- Banswara Syntex Limited
- Bhandari Hosiery Exports Limited
- Bombay Dyeing & Mfg Company Limited
- Borana Weaves Limited
- Century Enka Limited
- DCM Nouvelle Limited
- DCM Shriram International Limited
- Damodar Industries Limited
- Digjam Limited
- Donear Industries Limited
- Eurotex Industries and Exports Limited
- Faze Three Limited
- Fiberweb (India) Limited
- Filatex India Limited
- Flexituff Ventures International Limited
- GHCL Textiles Limited
- GLOBE ENTERPRISES (INDIA) LIMITED
Uses as raw material
- Polyurethane and other coating polymers (urethanes, silicones, vinyl, acrylics, TPU)
- Speciality nylon / polyamide (Nylon 6 & 66) yarn
- Speciality polyester filament yarn
Depends on the price of
- Crude Oil Brent
Sells to
- Decathlon Sports India · Engineered/technical fabrics for outdoor and lifestyle applications, supplied via its fabr…
- Government of India · Customised speciality technical textile products incl. parachutes and inflatables; defence…
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Textiles
- Industry
- Other Textile Products
- Classification
- Textiles › Other Textile Products
- ISIN
- INE0ISX01025
Plants
- Surat manufacturing facility (weaving and processing)
- Vapi manufacturing facility (weaving)
News impact
Big market events that reach Kusumgar Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 15 Jul 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 8,01,853 | ₹599.10 |
| 15 Jul 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 8,01,853 | ₹599.43 |
| 15 Jul 2026 | IRAGE BROKING SERVICES LLP | SELL | 6,82,975 | ₹592.75 |
| 15 Jul 2026 | S I INVESTMENTS ## BROKING PVT.LTD | BUY | 5,33,229 | ₹579.14 |
| 15 Jul 2026 | IRAGE BROKING SERVICES LLP | BUY | 5,14,275 | ₹595.88 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call · Q1FY2714 Aug 2026
- Annual report
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.