Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Vedanta Power Limited

NSE: VEDPOWERPower Generation

Share price

₹31.59

-0.94% close of 9 Oct 2026

Market cap ₹12,349 CrP/E 20.1

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 5 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

28

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹12,349 Cr

P/E ratio

20.1

P/B ratio

3.0

ROCE

7.0%

ROE

22.8%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹48.6452-week low ₹30.78

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Fewer than three years of filings — too early to judge growth.

Whether it grew faster than its sector

We do not have three full years of its sales yet, so there is nothing to compare with its sector.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

It has no steady three-year profit record yet, so growth cannot be weighed against the price.

Profit growthPrice per ₹1 profitPer 1% growth
Vedanta Power Limited — this one—20.1×—
NTPC Limited20%/yr10.9×₹0.54
Adani Green Energy17%/yr106.7×₹6.3
JSW Energy19%/yr40.4×₹2.1
NTPC Green Energy Limited45%/yr128.5×₹2.9
NHPC Limited-1%/yr19.3×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Power Generation), it ranks 13 of 26 on returns, 21 of 26 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 7.0% on capital, ahead of 50% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Only 1 years of matching accounts on file — too few to judge this yet.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

Not enough filed accounts to run these checks yet.

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 29 Jul 2026 · Consolidated

Revenue

₹2,607 Cr

Revenue vs last year

+70.8%

Net profit

-₹423 Cr

Net margin

-16.2%

EPS

₹-1.08

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹12,349 Cr
Prev close
₹31.59
52w High
₹49.9
52w Low
₹30.4
Enterprise value
—
Beta
—
Price CAGR 1y
—
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
-18.2%
PEG ratio
—
P/E ratio
20.1
P/B ratio
3.0
EV / EBITDA
—
Industry P/E
20.6
ROCE
7.0%
ROCE 5y average
7.0%
ROE
22.8%
Debt / Equity
3.4
Interest coverage
-2.2
Dividend yield
0.0%
ROE 3y average
—
ROE last year
22.0%

Annual P&L

Annual revenue
₹8,799 Cr
Annual profit
-₹1,686 Cr
Operating margin
18.0%
Net profit margin
-19.2%
EBITDA margin
17.7%
Sales growth 3y
—
Sales growth 5y
—
Profit growth 3y
—
Profit growth 5y
—
EPS
₹-5.3
Sales growth TTM
5.0%
Profit growth TTM
1646.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹2,607 Cr
Profit latest quarter
-₹423 Cr
YoY quarterly sales growth
31.3%
YoY quarterly profit growth
-580.7%
OPM latest quarter
11.2%

Balance Sheet

Book Value
₹5.0
Face Value
₹10.0
Total debt
₹6,542 Cr
Total cash
₹421 Cr
Borrowings
₹6,542 Cr
Reserves / Equity
-0.4

Cash Flow

Operating cash flow
₹556 Cr
Free cash flow
₹477 Cr
FCF yield
-1.8%
Net cash flow
₹13 Cr

Shareholding

Promoter holding
56.4%
FII holding
8.5%
DII holding
13.0%
Public holding
21.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
NTPC321.3011.23,11,5542.776,896.411.850,741.07.88.9
Adani Green1,279.80108.72,10,8060.00983.016.94,431.016.67.4
JSW Energy490.0044.889,8410.41532.7-36.65,207.11.28.2
NTPC Green Ene.90.15125.175,9630.00304.838.31,106.962.73.6
NHPC Ltd71.8019.072,1232.201,178.12.93,808.318.55.8
NLC India253.5510.935,1581.49436.3-39.34,716.823.38.4
ACME Solar Hold.426.8050.730,1690.05235.364.8857.567.88.9
Vedanta Power31.8920.412,4700.00-423.0-27.32,607.031.3
Median111.3520.98,0850.0059.817.9815.414.36.2

Competes with: Acme Solar Holdings Limited, Adani Green Energy, JSW Energy, Kusumgar Limited, Laser Power & Infra Limited, NHPC Limited, NLC India Limited, NTPC Green Energy Limited, NTPC Limited, SJVN Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2024Jun 2025Mar 2026Jun 2026
Sales1,4121,9862,6842,607
Expenses1,5692,0902,316
Material Cost0
Change in Inventories0
Purchases of Stock-in-Trade0
Employee Cost22
Other Expenses2,294
Operating Profit417594291
OPM %19212211
Other Income5-31-478
Exceptional items (within Other Income)-487
Interest151190196
Depreciation169223225
Profit before tax102150-608
Tax %147-30
Net Profit88139-423
EPS in Rs0.270.43-1.08
Diluted EPS in Rs-1.08

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2026
Sales8,799
Expenses7,241
Operating Profit1,558
OPM %18
Other Income-2,295
Interest705
Depreciation829
Profit before tax-2,271
Tax %-26
Net Profit-1,686
EPS in Rs-5.26
Dividend Payout %0

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
—
TTM
5%

Compounded profit growth

10 years
—
5 years
—
3 years
—
TTM
1646%

Return on equity

10 years
—
5 years
—
3 years
—
Last year
22%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2025Mar 2026
Equity Capital3,2073,207
Reserves448-1,269
Borrowings6,2386,542
Other Liabilities397762
Total Liabilities10,2899,242
Fixed Assets7,1236,744
CWIP10
Investments00
Other Assets3,1652,498
Total Assets10,2899,242

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2025Mar 2026
Cash from Operating Activity768556
Cash from Investing Activity-26-37
Cash from Financing Activity-876-506
Net Cash Flow-13413
Free Cash Flow738477

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2025Mar 2026
Debtor Days6766
Cash Conversion Cycle6766
Working Capital Days-70-138
ROCE %7

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemJun 2026
Promoters56
FIIs8.51
DIIs13
Government0.06
Public22
Others0.16
No. of Shareholders22,85,786

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -22.8% (₹40.94 → ₹31.59)Brick size ₹1.23 (fixed)Bricks 24
₹35.00₹40.00₹45.00₹31.59Jul '26Aug '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹31.59 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

News

News and filings about Vedanta Power Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Depends on the price of

  • coal

Sells to

  • Punjab State Power Corporation Limited (PSPCL) · Thermal power under long-term PPA (Talwandi Sabo)
  • Vedanta Aluminium Metal Limited · Thermal power (captive / group supply to Vedanta Aluminium smelters, Jharsuguda/BALCO)

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Power
Industry
Power Generation
Classification
Power › Power Generation
ISIN
INE694L01019

Plants

  • Jharsuguda IPP Thermal Power Plant (600 MW)
  • Meenakshi Thermal Power Plant (1,000 MW)
  • Talwandi Sabo Thermal Power Plant (1,980 MW)

News impact

Big market events that reach Vedanta Power Limited, and how the effect spreads.

25 Sept, 12:20 IST · Market event · medium impact

Vedanta lines up FY's first rupee debt sale, bankers say

Vedanta plans a Rs 3,500 crore three-year bond sale at about 8.75%, giving bond buyers high income while Vedanta shareholders face higher debt costs and rivals see little change.

Metals & Mining

Who it hits first

  • Vedanta Limited, a miner and metals maker, plans to borrow Rs 3,500 crore for three years at a coupon of about 8.75%.
  • The new bonds add debt and yearly interest cost, which can weigh on near-term share sentiment.
  • The cash gives Vedanta room to refinance older borrowings or fund operations.

Who may gain

  • Bond investors who buy the new three-year paper lock in about 8.75% income.
  • Vedanta Limited gets Rs 3,500 crore of fresh funds without selling shares.
  • Rival metal makers see no direct gain — this is Vedanta's own funding, not a sector demand boost.

Along the supply chain

Downstream

No downstream change — buyers of Vedanta's metals, including Larsen and Toubro and JSW Steel, face the same prices and volumes; loan paperwork does not move metal.

Upstream

No direct supply-chain link — purely capital-flow event. Equipment, fuel and services suppliers to Vedanta Limited see no new orders from a bond sale.

Where demand moves

Business

No change in business demand — steel, aluminium and zinc buyers order the same; this bond sale does not create new metal sales.

Capital

Capital demand shifts to debt — bond funds absorb Rs 3,500 crore of Vedanta paper at about 8.75%, while equity investors turn cautious on higher leverage.

How it spreads across sectors

Metals & Mining

Neutral to mildly soft — Vedanta's 8.75% coupon sets a high funding benchmark but does not change metal demand for peers like Tata Steel and Hindalco.

Oil, Gas & Consumable Fuels

Negligible — Vedanta Oil and Gas operations see no volume or price readthrough from a parent bond sale.

Power

Negligible — Vedanta Power shares the group name but its power sales and tariffs are untouched.

A pattern seen before

Cascade chain

Pattern name

Rupee Cascade

Patterns

  • Rupee Cascade

Sectors queried

  • IT Services
  • Oil & Gas
  • Pharma

When it plays out

Immediate

Bond pricing and book-building dominate over 1-7 days; Vedanta shares stay muted on leverage talk.

Medium term

Higher interest payments run over 1-6 months while any refinancing benefit shows; peers stay unaffected.

Short term

Allotment and listing of the Rs 3,500 crore paper over 1-4 weeks; focus shifts to how Vedanta uses the cash.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 1 rows from NSE's archive (replace 0, delete 1, insert 0), 2026-06-26..2026-06-26 (docs/flat_day_repair.md)1× · 26 Jun 2026

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.