Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Suryalakshmi Cotton Mills Limited

NSE: SURYALAXMIOther Textile Products

Share price

₹55.50

-0.18% close of 9 Oct 2026

Market cap ₹105 CrP/E 26.2

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

46

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹105 Cr

P/E ratio

26.2

P/B ratio

0.4

ROCE

6.4%

ROE

11.4%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹63.3652-week low ₹43.11

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales fell 1.6% over the past year. Meanwhile what it keeps of every 100 rupees of sales slipped from 10.0% to 5.7% over the last four years.

Whether it grew faster than its sector

It grew 5.0% a year against a sector median of 7.2% — 2.2 percentage points slower.

Room to re-rate, or risk of de-rating

At 26.2× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 46.3×, across 4 companies. It is against its own five-year median of 29.7×, the 38th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Suryalakshmi Cotton Mills Limited — this one-42%/yr26.2×—
Indo Count Industries Limited-23%/yr58.2×—
Garware Technical Fibres Limited7%/yr34.4×₹4.9
Kusumgar Limited38%/yr60.8×₹1.6
Filatex India Limited—25.1×—
Alok Industries Limited3%/yr——

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Textile Products), it ranks 68 of 106 on returns, 62 of 103 on growth, 72 of 106 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 6.4% on capital, ahead of 36% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹242 crore of cash from the business, spent ₹85 crore on plant and equipment, and returned ₹176 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 1513 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back faster than it used to: it went from being waiting 56 days for its cash to waiting 43 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 10 checks clear · 70%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 8 Aug 2026 · Standalone · Unaudited

Revenue

₹182 Cr

Net profit

₹2 Cr

Net margin

1.3%

EPS

₹1.25

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹105 Cr
Prev close
₹55.50
52w High
₹67.7
52w Low
₹43.0
Enterprise value
₹358 Cr
Beta
1.3
Price CAGR 1y
-9.0%
Price CAGR 3y
-7.0%
Price CAGR 5y
-2.0%
Price CAGR 10y
-8.0%

Ratios

Return on assets
0.4%
PEG ratio
-0.6
P/E ratio
26.2
P/B ratio
0.4
EV / EBITDA
7.9
Industry P/E
16.3
ROCE
6.4%
ROCE 5y average
8.8%
ROE
11.4%
Debt / Equity
1.0
Interest coverage
1.2
Dividend yield
0.0%
ROE 3y average
1.0%
ROE last year
1.0%

Annual P&L

Annual revenue
₹795 Cr
Annual profit
₹3 Cr
Operating margin
6.0%
Net profit margin
0.4%
EBITDA margin
5.5%
Sales growth 3y
-2.2%
Sales growth 5y
10.3%
Profit growth 3y
-42.0%
Profit growth 5y
17.0%
EPS
₹1.7
Sales growth TTM
-2.0%
Profit growth TTM
-18.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹182 Cr
Profit latest quarter
₹2 Cr
YoY quarterly sales growth
2.2%
YoY quarterly profit growth
61.0%
OPM latest quarter
8.9%

Balance Sheet

Book Value
₹142
Face Value
₹10.0
Total debt
₹262 Cr
Total cash
₹9 Cr
Borrowings
₹262 Cr
Reserves / Equity
11.8

Cash Flow

Operating cash flow
₹62 Cr
Free cash flow
₹33 Cr
FCF yield
3.2%
Net cash flow
-₹1 Cr

Shareholding

Promoter holding
60.9%
FII holding
0.2%
DII holding
1.8%
Public holding
37.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
K P R Mill Ltd1,100.4041.237,6130.45258.521.61,935.59.619.6
Welspun Living237.8680.822,4690.04162.683.62,795.523.76.3
Vardhman Textile549.4018.815,9380.91314.649.52,703.113.38.6
Trident22.5629.111,4912.22158.112.91,786.84.79.8
Indo Count Inds.473.1562.19,3710.3263.262.01,207.025.98.2
Garware Tech.770.0534.17,5191.1764.621.7482.431.422.0
Kusumgar611.0051.06,4130.0041.9882.6241.993.618.8
Suryalak. Cott.57.0027.91080.002.461.0182.22.26.4
Median114.7018.33540.005.944.1113.312.89.9

Competes with: Alok Industries Limited, Garware Technical Fibres Limited, Indo Count Industries Limited, K.P.R. Mill Limited, Kusumgar Limited, Trident Limited, Vardhman Textiles Limited, Welspun Living Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales175185184239159193194246178192184241182
Expenses163172171221146181182232165182177228166
Material Cost127107113105139132
Change in Inventories15-23-0.709.5124-37
Purchases of Stock-in-Trade24164.1600.743.71
Employee Cost181818181919
Other Expenses484647454649
Operating Profit121213181213121514106.981216
OPM %6.656.717.037.357.706.496.165.977.685.203.805.018.93
Other Income1.16-0.020.32-1.711.50-0.011.182.450.762.225.891.610.48
Exceptional items (within Other Income)1.610000.260
Interest7.226.897.468.398.038.677.578.517.456.817.257.228.15
Depreciation4.174.454.604.845.124.574.204.324.864.954.904.954.86
Profit before tax1.391.021.222.590.57-0.721.334.342.150.460.721.503.75
Tax %2228286525-2632353235284537
Net Profit1.090.720.880.910.43-0.530.922.821.460.310.520.832.35
EPS in Rs0.580.380.470.480.23-0.280.491.500.780.160.280.441.25
Diluted EPS in Rs00.780.160.280.441.25

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales705760777761665539486778851782792795799
Expenses630663681696627526451698789728739751753
Material Cost459463
Change in Inventories-2410
Purchases of Stock-in-Trade5721
Employee Cost6973
Other Expenses180183
Operating Profit75979665381335806255534445
OPM %111312962.4071077766
Other Income913366311-24-4-051010
Exceptional items (within Other Income)0.540.26
Interest34343839343332242430343029
Depreciation32313129232216161818182020
Profit before tax1844313-13-39-316166.225.524.826
Tax %343236-90-33-18-59937423435
Net Profit1230205-8-32-30103.613.633.124
EPS in Rs7.3018123.09-5.06-19-1.690.125.531.921.931.662.13
Diluted EPS in Rs01.66
Dividend Payout %18119000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
0%
5 years
10%
3 years
-2%
TTM
-2%

Compounded profit growth

10 years
-21%
5 years
17%
3 years
-42%
TTM
-18%

Stock price CAGR

10 years
-8%
5 years
-2%
3 years
-7%
1 year
-9%

Return on equity

10 years
0%
5 years
2%
3 years
1%
Last year
1%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital181818181818182121212121
Reserves296310260259248215212229239242245248
Borrowings303378370391354320313270201230287262
Other Liabilities126169161180158173144178193236196195
Total Liabilities744876809850779726688697654728749725
Fixed Assets419492408403380337322240245262265256
CWIP103152122211020
Investments000000000000
Other Assets315381385445397387363455407465484449
Total Assets744876809850779726688697654728749725

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity786987297865335499197.7662
Cash from Investing Activity-25-109-27-8-2818-8-3-25-33-8
Cash from Financing Activity-5239-62-22-75-70-45-49-98-026-55
Net Cash Flow1-1-3-1126-3-1-61-1
Free Cash Flow53-40582074725145104-13-1233

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days546662859283977060848381
Inventory Days124147162144115168146123102143154148
Days Payable548370837611510494891339896
Cash Conversion Cycle123129154146132136139997294139132
Working Capital Days211782420985632383543
ROCE %8121063-141310876

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters616161616161616161616161
FIIs00000.110.110.210.210.210.210.210.21
DIIs0.350.350.350.350.350.350.350.350.351.811.811.81
Public393939393939393939373737
No. of Shareholders8,7789,2048,7918,74910,52010,26210,0999,8789,8839,6799,4099,228

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -11.5% (₹62.74 → ₹55.50)Brick size ₹2.49 (fixed)Bricks 20
₹45.00₹50.00₹60.00₹55.50Dec '25Mar '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹55.50 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

29.00

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

253inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Suryalakshmi Cotton Mills Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Cotton
  • Dyes and chemicals
  • Polyester Staple Fibre
  • Viscose Staple Fibre
  • Yarn (fibre not specified)

Depends on the price of

  • cotton

Sells to

  • Amazon · denim fabric
  • Kontoor Brands · denim fabric
  • Levi Strauss & Co. · denim fabric
  • VF Corporation · denim fabric
  • Walmart · denim fabric

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Textiles
Industry
Other Textile Products
Classification
Textiles › Other Textile Products
ISIN
INE713B01026

Plants

  • Suryalakshmi Amangallu Yarn Division
  • Suryalakshmi Amravati Yarn Division
  • Suryalakshmi Ramtek Denim Division

News impact

Big market events that reach Suryalakshmi Cotton Mills Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

18 Aug 2017unspecified₹1
20 Jul 2016unspecified₹1.8
21 Jul 2015unspecified₹1.2
24 Jul 2014unspecified₹1.2
19 Sep 2013unspecified₹2
20 Sep 2012unspecified₹2.5
20 Sep 2011unspecified₹1.5
9 Feb 2011interim₹1

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.