Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Pashupati Cotspin Limited

NSE: PASHUPATIOther Textile Products

Share price

₹69.09

-0.85% close of 9 Oct 2026

Market cap ₹1,105 CrP/E 69.1

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

45

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,105 Cr

P/E ratio

69.1

P/B ratio

6.6

ROCE

10.0%

ROE

6.5%

Dividend yield

0.1%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹101.4552-week low ₹69.09

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales fell 7.5% over the past year. Meanwhile what it keeps of every 100 rupees of sales improved from 4.0% to 5.2% over the last year.

Whether it grew faster than its sector

It grew -21.5% a year against a sector median of 7.2% — 28.8 percentage points slower.

Room to re-rate, or risk of de-rating

At 69.1× earnings it costs 2.9× the market, which pays 24.1× across 2199 companies we can price. Its own industry sits at 39.2×, across 5 companies. It is against its own five-year median of 85.9×, the 30th percentile of its own range.

Whether growth justifies the valuation

Priced at 1.8 times its growth rate, on earnings growth of 39%.

Profit growthPrice per ₹1 profitPer 1% growth
Pashupati Cotspin Limited — this one39%/yr69.1×₹1.8
K.P.R. Mill Limited2%/yr39.2×₹19.6
Welspun Living Limited4%/yr77.0×₹19.2
Vardhman Textiles Limited-4%/yr17.8×—
Trident Limited-6%/yr28.4×—
Indo Count Industries Limited-23%/yr58.2×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Textile Products), it ranks 44 of 106 on returns, 99 of 103 on growth, 85 of 106 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 10.0% on capital, ahead of 58% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the 4 years of cash statements on file it made ₹164 crore of cash from the business, spent ₹68 crore on plant and equipment, and returned ₹116 crore to lenders and shareholders.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 9 checks clear · 78%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 5 Aug 2026 · Consolidated · Unaudited

Revenue

₹130 Cr

Revenue vs last year

+9.7%

Revenue vs last quarter

-23.6%

Net profit

₹7 Cr

Profit vs last year

+277.6%

Profit vs last quarter

+321.5%

Net margin

5.6%

EPS

₹0.46

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,105 Cr
Prev close
₹69.09
52w High
₹118
52w Low
₹67.8
Enterprise value
₹1,171 Cr
Beta
-0.0
Price CAGR 1y
-1.0%
Price CAGR 3y
76.0%
Price CAGR 5y
54.0%
Price CAGR 10y
—

Ratios

Return on assets
3.3%
PEG ratio
1.8
P/E ratio
69.1
P/B ratio
6.6
EV / EBITDA
34.6
Industry P/E
16.3
ROCE
10.0%
ROCE 5y average
10.3%
ROE
6.5%
Debt / Equity
0.6
Interest coverage
2.4
Dividend yield
0.1%
ROE 3y average
8.0%
ROE last year
7.0%

Annual P&L

Annual revenue
₹688 Cr
Annual profit
₹10 Cr
Operating margin
3.8%
Net profit margin
1.5%
EBITDA margin
3.8%
Sales growth 3y
15.8%
Sales growth 5y
—
Profit growth 3y
39.0%
Profit growth 5y
—
EPS
₹0.7
Sales growth TTM
-7.0%
Profit growth TTM
1.0%
Dividend payout
1.0%

Quarter P&L

Sales latest quarter
₹130 Cr
Profit latest quarter
₹7 Cr
YoY quarterly sales growth
9.7%
YoY quarterly profit growth
277.6%
OPM latest quarter
9.5%

Balance Sheet

Book Value
₹10.3
Face Value
₹1.0
Total debt
₹99 Cr
Total cash
₹3 Cr
Borrowings
₹99 Cr
Reserves / Equity
9.3

Cash Flow

Operating cash flow
₹37 Cr
Free cash flow
₹39 Cr
FCF yield
2.5%
Net cash flow
₹2 Cr

Shareholding

Promoter holding
66.0%
FII holding
12.9%
DII holding
0.2%
Public holding
20.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
K P R Mill Ltd1,067.3040.036,4820.45258.521.61,935.59.619.6
Welspun Living228.4077.521,5780.04162.683.62,795.523.76.3
Vardhman Textile532.1518.215,4100.93314.649.52,703.113.38.6
Trident21.9628.411,1912.32158.112.91,786.84.79.8
Indo Count Inds.463.0060.89,1700.3263.262.01,207.025.98.2
Garware Tech.755.0033.47,3721.1864.621.7482.431.422.0
Kusumgar593.4049.56,2300.0041.9882.6241.993.618.8
Pashupati Cotsp.69.8770.51,1030.077.3265.7130.09.710.0
Median114.3519.03580.005.944.1113.310.39.9

Competes with: Alok Industries Limited, Garware Technical Fibres Limited, Indo Count Industries Limited, K.P.R. Mill Limited, Kusumgar Limited, Trident Limited, Vardhman Textiles Limited, Welspun Living Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemSep 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales176268263398156345165128119240159170130
Expenses148329160122114231154163118
Material Cost876711712172
Change in Inventories-1.727.22-1310-9.39
Purchases of Stock-in-Trade18144341941
Employee Cost4.124.784.644.224.27
Other Expenses6.947.79109.299.61
Operating Profit7.74164.576.224.579.395.126.9512
OPM %3.534.314.155.204.974.622.784.853.863.913.224.089.49
Other Income1.512.902.408.093.851.902.850.832.45
Exceptional items (within Other Income)00000
Interest3.596.663.702.733.543.062.562.323.03
Depreciation2.334.671.992.512.202.372.292.022.21
Profit before tax3.337.501.289.072.685.863.123.449.55
Tax %312926212831135024
Net Profit2.295.320.957.191.924.052.731.727.25
EPS in Rs0.150.350.060.460.130.260.170.110.46
Diluted EPS in Rs1.262.591.680.110.46

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales443661637688699
Expenses425629611662666
Material Cost392
Change in Inventories2.82
Purchases of Stock-in-Trade215
Employee Cost18
Other Expenses34
Operating Profit1732272634
OPM %3.904.804.203.804.80
Other Income981398
Exceptional items (within Other Income)0
Interest1117131111
Depreciation912999
Profit before tax611181522
Tax %34262031
Net Profit48141016
EPS in Rs0.250.540.890.661
Diluted EPS in Rs0.66
Dividend Payout %301401

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
16%
TTM
-7%

Compounded profit growth

10 years
—
5 years
—
3 years
39%
TTM
1%

Stock price CAGR

10 years
—
5 years
54%
3 years
76%
1 year
-1%

Return on equity

10 years
—
5 years
—
3 years
8%
Last year
7%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital15151616
Reserves96103139148
Borrowings17315111499
Other Liabilities24423244
Minority Interest0.20
Total Liabilities309311300307
Fixed Assets115138130121
CWIP26000
Investments27392833
Other Assets140134143153
Total Assets309311300307

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity59561237
Cash from Investing Activity-43-1514-5
Cash from Financing Activity-17-41-28-30
Net Cash Flow-0-1-22
Free Cash Flow-2471239

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2023Mar 2024Mar 2025Mar 2026
Debtor Days53343028
Inventory Days34266886
Days Payable8171727
Cash Conversion Cycle79438187
Working Capital Days-8-61729
ROCE %101110

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Oct 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters737373737068666666666666
FIIs0.430.430.430.438.5310121313131313
DIIs000001.32000.190.190.190.19
Public272727272121222120202121
No. of Shareholders1391291311312032121,0457567777946992,038

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -2.2% (₹70.64 → ₹69.09)Brick size ₹6.13 (fixed)Bricks 13
₹80.00₹100₹69.09Dec '25May '26
Price moved up one brickPrice moved down one brickLast close ₹69.09 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

65.32inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Pashupati Cotspin Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • Raw cotton / Kapas (Shankar-6 variety)

Depends on the price of

  • cotton

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Textiles
Industry
Other Textile Products
Classification
Textiles › Other Textile Products
ISIN
INE124Y01010

Plants

  • Pashupati Cotspin - Integrated Ginning/Spinning/TFO/Oil-mill/Weaving Plant, Balasar (Kadi)

News impact

Big market events that reach Pashupati Cotspin Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

23 Sep 2026unspecified₹0.05
17 Apr 2026split₹0
23 Sep 2025unspecified₹0.5

Splits, bonuses & buybacks

  • daily-prices repair: 21 rows from NSE's archive (replace 18, delete 1, insert 2), 2018-12-20..2026-02-01 (docs/flat_day_repair.md)1× · 20 Dec 2018

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.