Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Vardhman Acrylics Limited

NSE: VARDHACRLCOther Textile Products

Share price

₹42.75

+0.12% close of 9 Oct 2026

Market cap ₹342 CrP/E 8.3

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

64

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹342 Cr

P/E ratio

8.3

P/B ratio

1.4

ROCE

11.8%

ROE

11.0%

Dividend yield

3.5%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹46.8252-week low ₹27.23

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 11.4% over the past year, and 1.7% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 7.1% to 11.0% over the last four years.

Whether it grew faster than its sector

It grew 1.7% a year against a sector median of 7.2% — 5.5 percentage points slower.

Room to re-rate, or risk of de-rating

At 8.3× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 34.4×, across 5 companies. It is against its own five-year median of 22.5×, the 1st percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Vardhman Acrylics Limited — this one-6%/yr8.3×—
Welspun Living Limited4%/yr77.0×₹19.2
Vardhman Textiles Limited-4%/yr17.8×—
Trident Limited-6%/yr28.4×—
Indo Count Industries Limited-23%/yr58.2×—
Garware Technical Fibres Limited7%/yr34.4×₹4.9

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Textile Products), it ranks 31 of 106 on returns, 77 of 103 on growth, 78 of 106 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 11.8% on capital, ahead of 71% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹70 crore of cash from the business, spent ₹24 crore on plant and equipment, and returned ₹250 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 69 arrived as cash. Its cash comes back faster than it used to: it went from being waiting 29 days for its cash to waiting 13 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 8 checks clear · 63%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 28 Jul 2026 · Standalone

Revenue

₹78 Cr

Revenue vs last year

+13.4%

Revenue vs last quarter

-6.8%

Net profit

₹16 Cr

Profit vs last year

+711.0%

Profit vs last quarter

+1.4%

Net margin

20.7%

EPS

₹2.02

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹342 Cr
Prev close
₹42.75
52w High
₹48.6
52w Low
₹27.0
Enterprise value
₹156 Cr
Beta
0.9
Price CAGR 1y
4.0%
Price CAGR 3y
-6.0%
Price CAGR 5y
-8.0%
Price CAGR 10y
-1.0%

Ratios

Return on assets
7.9%
PEG ratio
-1.4
P/E ratio
8.3
P/B ratio
1.4
EV / EBITDA
4.5
Industry P/E
16.3
ROCE
11.8%
ROCE 5y average
10.6%
ROE
11.0%
Debt / Equity
0.0
Interest coverage
—
Dividend yield
3.5%
ROE 3y average
8.0%
ROE last year
11.0%

Annual P&L

Annual revenue
₹319 Cr
Annual profit
₹27 Cr
Operating margin
5.0%
Net profit margin
8.5%
EBITDA margin
5.3%
Sales growth 3y
-9.3%
Sales growth 5y
2.6%
Profit growth 3y
-6.0%
Profit growth 5y
-9.0%
EPS
₹3.4
Sales growth TTM
11.0%
Profit growth TTM
352.0%
Dividend payout
44.0%

Quarter P&L

Sales latest quarter
₹78 Cr
Profit latest quarter
₹16 Cr
YoY quarterly sales growth
12.8%
YoY quarterly profit growth
700.0%
OPM latest quarter
22.7%

Balance Sheet

Book Value
₹31.8
Face Value
₹10.0
Total debt
₹0 Cr
Total cash
₹6 Cr
Borrowings
₹0 Cr
Reserves / Equity
2.2

Cash Flow

Operating cash flow
₹7 Cr
Free cash flow
₹2 Cr
FCF yield
0.4%
Net cash flow
₹2 Cr

Shareholding

Promoter holding
75.0%
FII holding
0.0%
DII holding
—
Public holding
25.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
K P R Mill Ltd1,055.5039.536,0780.45258.521.61,935.59.619.6
Welspun Living226.1076.721,3610.04162.683.62,795.523.76.3
Vardhman Textile526.5018.015,2460.92314.649.52,703.113.38.6
Trident21.8428.311,1302.30158.112.91,786.84.79.8
Indo Count Inds.451.1059.38,9340.3263.262.01,207.025.98.2
Garware Tech.763.7533.87,4581.1764.621.7482.431.422.0
Kusumgar589.7549.36,1920.0041.9882.6241.993.618.8
Vardhman Acrylic42.708.23433.4916.2826.978.312.811.8
Median120.5018.23430.005.944.1113.310.69.8

Competes with: Alok Industries Limited, Garware Technical Fibres Limited, Indo Count Industries Limited, K.P.R. Mill Limited, Kusumgar Limited, Trident Limited, Vardhman Textiles Limited, Welspun Living Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales81866268577182726989768478
Expenses82815764557081727089697361
Material Cost445955544654
Change in Inventories1.89-107.44-6.245.03-12
Purchases of Stock-in-Trade4.2704.730.69-0.010
Employee Cost5.395.105.456.555.225.75
Other Expenses171617151713
Operating Profit-2555211-0-1071018
OPM %-1.866.167.876.673.751.080.99-0.01-0.910.199.291223
Other Income4434435344344
Exceptional items (within Other Income)000000
Interest0000000000000
Depreciation1111111111111
Profit before tax1867535223101421
Tax %2121122020551718242323-1422
Net Profit066542422271616
EPS in Rs0.060.770.700.660.540.190.490.240.220.310.921.942.02
Diluted EPS in Rs0.240.220.310.921.942.02

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales498448368327392334280303427297282319327
Expenses465403331295364308232294390284278302292
Material Cost191214
Change in Inventories2.15-3.77
Purchases of Stock-in-Trade5.535.41
Employee Cost2022
Other Expenses5964
Operating Profit344438312827489361341735
OPM %710101078172.9084.501.30511
Other Income16222521252715141314161516
Exceptional items (within Other Income)00
Interest00010010000.250.150
Depreciation5455555555.633.002.893
Profit before tax45625747474857174321162947
Tax %2534281726325162418266
Net Profit33414139344643153318122742
EPS in Rs3.594.385.124.804.295.765.341.814.092.181.473.395.19
Diluted EPS in Rs1.473.39
Dividend Payout %28114294258-0-01,380619210244

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-3%
5 years
3%
3 years
-9%
TTM
11%

Compounded profit growth

10 years
-4%
5 years
-9%
3 years
-6%
TTM
352%

Stock price CAGR

10 years
-1%
5 years
-8%
3 years
-6%
1 year
4%

Return on equity

10 years
11%
5 years
8%
3 years
8%
Last year
11%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital939380808080808080808080
Reserves228225215239253275318132165163158174
Borrowings11111103010-0
Other Liabilities1087712792119968687978411089
Total Liabilities430395423413453453485302342328349343
Fixed Assets726158555264595654565860
CWIP200000004000
Investments263256248260284160232134172169186183
Other Assets92781179911822919411211210310599
Total Assets430395423413453453485302342328349343

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity552342326439-9397267.05
Cash from Investing Activity-5843307-880-83190-3712-98
Cash from Financing Activity-1-68-63-15-20-24-1-198-3-20-17-12
Net Cash Flow-3-28-5-261-44-17-10-02
Free Cash Flow512041223-239-12314211.51

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days125231510201311201113
Inventory Days6362123859492139121108141149108
Days Payable60371006684838975708112383
Cash Conversion Cycle52728412420695949803739
Working Capital Days-211-594-221291525-113
ROCE %121919151414156199712

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters757575757575757575757575
FIIs0.140.130.160.180.190.130.130.140.020.020.020.03
Public252525252525252525252525
No. of Shareholders28,15228,76129,29228,73228,03728,06128,29128,21628,02628,07427,98427,904

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year +1.4% (₹42.15 → ₹42.75)Brick size ₹1.56 (fixed)Bricks 23
₹30.00₹35.00₹40.00₹45.00₹42.75Dec '25Mar '26May '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹42.75 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-186inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,00,31,447inr

2026-03-31

News

News and filings about Vardhman Acrylics Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • acrylonitrile
  • sodium metabisulphite and other process chemicals
  • vinyl acetate monomer

Depends on the price of

  • Crude Oil Brent

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Textiles
Industry
Other Textile Products
Classification
Textiles › Other Textile Products
ISIN
INE116G01013

Plants

  • Vardhman Acrylics Jhagadia acrylic fibre plant

News impact

Big market events that reach Vardhman Acrylics Limited, and how the effect spreads.

Who it hits first

  • Cotton-heavy textile exporters (KPRMILL, TRIDENT, ARVIND, INDOCOUNT, VARDHACRLC) see input cost relief
  • Domestic cotton growers face price pressure
  • Cotton premium over imported variety narrows by 5-10%

Who may gain

  • KPRMILL (vertically integrated yarn-to-garment)
  • TRIDENT (home textiles + paper)
  • ARVIND (denim + apparel)
  • INDOCOUNT (home textiles US export)
  • WELSPUNLIV (home textiles)

Along the supply chain

Downstream

Spinners (KPRMILL, NITINSPIN, NAHARSPG) get cheaper yarn inputs; fabric makers (ARVIND, VARDHACRLC) get cheaper greige; home textile exporters (INDOCOUNT, TRIDENT, WELSPUNLIV) see export competitiveness improvement; apparel retailers (TRENT, ABFRL) eventually see margin tailwind.

Upstream

Domestic cotton growers (Gujarat/Maharashtra) see procurement price pressure; cotton ginners face inventory devaluation risk; CCI (Cotton Corporation) MSP commitments under stress.

Where demand moves

Business

Lower cotton procurement cost → gross margin tailwind for spinners and exporters; domestic cotton farmers see realisation pressure; apparel retailers (TRENT, ABFRL) get cheaper finished-goods costs over time.

Capital

Capital rotates into export-heavy mid-cap textiles (KPRMILL, INDOCOUNT, TRIDENT) from polyester-heavy peers (PAGEIND, SUTLEJTEX). Some flow into specialty textile chemicals (ATUL, BODALCHEM) and apparel retail (TRENT, ABFRL).

How it spreads across sectors

Construction Materials

GRASIM VSF segment faces substitution pressure

Consumer Durables

indirect: apparel + retail beneficiaries

Textiles

input cost ease for cotton-heavy exporters

When it plays out

Immediate

Textile stocks +3-5% on input cost narrative (1-2 weeks)

Medium term

Export competitiveness vs Bangladesh sustains through Oct 31; possible duty extension if global cotton supply tight

Short term

Q1FY27 sees 100-200bps gross margin lift for cotton-heavy mills

Other sectors it reaches

  • {"causal_chain":"Cheaper cotton improves mill utilization and export competitiveness, lifting demand for dyes, pigments, finishing chemicals and processing auxiliaries used by garment/home-textile manufacturers.","direction":"positive","example_tickers":["ATUL","AARTIIND","BODALCHEM"],"magnitude":"medium","notes":"Benefit depends on actual textile order conversion, not just cotton price softness.","sector":"Specialty chemicals, dyes and textile auxiliaries","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Duty-free cotton imports raise inbound cotton volumes, while improved textile export margins can lift outbound containerized garment and home-textile shipments.","direction":"positive","example_tickers":["ADANIPORTS","CONCOR","ALLCARGO"],"magnitude":"medium","notes":"Ports with container and western-coast exposure are more relevant than bulk-only logistics.","sector":"Ports, container logistics and freight forwarding","time_horizon":"immediate"}
  • {"causal_chain":"Lower cotton input costs can ease procurement costs for apparel brands, supporting gross margins or promotional pricing if passed through.","direction":"positive","example_tickers":["TRENT","ABFRL","SHOPERSTOP"],"magnitude":"small","notes":"Impact is delayed because brands carry inventory and sourcing contracts.","sector":"Apparel retail and branded garments","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Higher textile and garment export activity increases demand for flexible packaging, cartons, labels and export-ready packing materials.","direction":"positive","example_tickers":["UFLEX","POLYPLEX","TCPLPACK"],"magnitude":"small","notes":"Second-order volume benefit; margin impact depends on polymer and paper prices.","sector":"Packaging materials","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Improved mill economics can raise spinning, weaving, processing and garmenting utilization, increasing electricity, steam and gas consumption in textile clusters.","direction":"positive","example_tickers":["TATAPOWER","CESC","GUJGASLTD"],"magnitude":"small","notes":"Most visible in textile-heavy industrial states if operating rates rise materially.","sector":"Industrial power and gas utilities","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Softer domestic cotton prices reduce farmer realization, which can curb pesticide/fertilizer spend for cotton or shift acreage toward competing crops next season.","direction":"negative","example_tickers":["UPL","RALLIS","COROMANDEL"],"magnitude":"medium","notes":"Cotton is pesticide-intensive, so crop protection names have a defensible link.","sector":"Agri inputs and crop protection","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Pressure on cotton grower income can weaken rural cash flows in cotton belts, affecting tractor loans, crop loans, gold loans and microfinance repayment behavior at the margin.","direction":"mixed","example_tickers":["SBIN","M\u0026MFIN","BAJFINANCE"],"magnitude":"small","notes":"Negative rural-income effect may be partly offset by better working-capital demand from textile SMEs.","sector":"Rural lenders and farm-facing finance","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Lower cotton prices can reduce disposable income for cotton farmers and related rural labor, weighing on discretionary rural consumption such as two-wheelers and staples in affected regions.","direction":"negative","example_tickers":["HEROMOTOCO","DABUR","HINDUNILVR"],"magnitude":"small","notes":"Broad national impact is diluted, but relevant in cotton-growing states.","sector":"Rural consumption and two-wheelers","time_horizon":"1_to_6_months"}
  • {"causal_chain":"If cheaper imported cotton sustains export competitiveness, mills may restart deferred capex in spinning, processing, automation and energy-efficiency equipment.","direction":"positive","example_tickers":["LMW","ABB","SIEMENS"],"magnitude":"small","notes":"Capex response is likely slower and conditional on export order visibility.","sector":"Textile machinery and industrial automation","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

28 Aug 2026unspecified₹1.5
12 Sep 2025unspecified₹1.5
6 Sep 2024unspecified₹2
15 Sep 2023unspecified₹2.5
28 Oct 2021interim₹25
18 Sep 2019unspecified₹2.5
12 Sep 2018unspecified₹2
7 Sep 2017unspecified₹1.5

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.