Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Bombay Dyeing & Mfg Company Limited

NSE: BOMDYEINGOther Textile Products

Share price

₹97.11

-0.63% close of 9 Oct 2026

Market cap ₹1,991 CrP/E 92.9

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 7 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

42

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,991 Cr

P/E ratio

92.9

P/B ratio

0.9

ROCE

1.3%

ROE

0.3%

Dividend yield

0.4%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹175.3752-week low ₹92.71

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Jun 2019 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Jun 2019 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Priced at 3.6 times its growth rate, on earnings growth of 26%.

Profit growthPrice per ₹1 profitPer 1% growth
Bombay Dyeing & Mfg Company Limited — this one26%/yr92.9×₹3.6
K.P.R. Mill Limited2%/yr39.2×₹19.6
Welspun Living Limited4%/yr77.0×₹19.2
Vardhman Textiles Limited-4%/yr17.8×—
Trident Limited-6%/yr28.4×—
Indo Count Industries Limited-23%/yr58.2×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Textile Products), it ranks 93 of 106 on returns, 69 of 103 on growth, 98 of 106 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 1.3% on capital, ahead of 12% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1539 crore of cash from the business, spent ₹4630 crore on plant and equipment, and returned ₹5632 crore to lenders and shareholders. But only about 23 of every 100 rupees of profit it reported over 12 years arrived as cash — the rest is tied up. Its cash comes back faster than it used to: it went from being waiting 61 days for its cash to waiting 26 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 10 checks clear · 60%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue rose 9% year on year, while net profit fell 49%.

Announced 10 Aug 2026 · Consolidated · Unaudited

Revenue

₹411 Cr

Revenue vs last year

+8.7%

Revenue vs last quarter

+3.7%

Net profit

₹7 Cr

Profit vs last year

-49.4%

Profit vs last quarter

-66.3%

Net margin

1.7%

EPS

₹0.34

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,991 Cr
Prev close
₹97.11
52w High
₹178
52w Low
₹92.0
Enterprise value
₹1,042 Cr
Beta
1.8
Price CAGR 1y
-41.0%
Price CAGR 3y
-11.0%
Price CAGR 5y
1.0%
Price CAGR 10y
6.0%

Ratios

Return on assets
0.9%
PEG ratio
3.6
P/E ratio
92.9
P/B ratio
0.9
EV / EBITDA
—
Industry P/E
16.3
ROCE
1.3%
ROCE 5y average
2.4%
ROE
0.3%
Debt / Equity
0.0
Interest coverage
3.4
Dividend yield
0.4%
ROE 3y average
-10.0%
ROE last year
0.0%

Annual P&L

Annual revenue
₹1,460 Cr
Annual profit
₹27 Cr
Operating margin
-3.7%
Net profit margin
1.8%
EBITDA margin
-3.7%
Sales growth 3y
-18.3%
Sales growth 5y
4.1%
Profit growth 3y
26.0%
Profit growth 5y
15.0%
EPS
₹1.3
Sales growth TTM
-3.0%
Profit growth TTM
-28.0%
Dividend payout
31.0%

Quarter P&L

Sales latest quarter
₹411 Cr
Profit latest quarter
₹7 Cr
YoY quarterly sales growth
8.7%
YoY quarterly profit growth
-48.7%
OPM latest quarter
-0.1%

Balance Sheet

Book Value
₹111
Face Value
₹2.0
Total debt
₹3 Cr
Total cash
₹82 Cr
Borrowings
₹3 Cr
Reserves / Equity
54.7

Cash Flow

Operating cash flow
-₹182 Cr
Free cash flow
-₹256 Cr
FCF yield
-13.5%
Net cash flow
-₹11 Cr

Shareholding

Promoter holding
53.6%
FII holding
0.9%
DII holding
1.0%
Public holding
44.5%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
K P R Mill Ltd1,101.3041.337,7140.45258.521.61,935.59.619.6
Welspun Living235.8680.222,2980.04162.683.62,795.523.76.3
Vardhman Textile536.4018.415,5810.93314.649.52,703.113.38.6
Trident22.3128.811,3692.24158.112.91,786.84.79.8
Indo Count Inds.471.1061.99,3330.3263.262.01,207.025.98.2
Garware Tech.773.7534.37,5511.1664.621.7482.431.422.0
Kusumgar626.8552.36,5790.0041.9882.6241.993.618.8
Bombay Dyeing101.6398.02,0990.397.1-47.2410.88.71.3
Median115.9519.03510.005.947.2116.310.510.0

Competes with: Alok Industries Limited, Garware Technical Fibres Limited, Indo Count Industries Limited, K.P.R. Mill Limited, Kusumgar Limited, Trident Limited, Vardhman Textiles Limited, Welspun Living Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales498441369381451381415359378363324396411
Expenses495425393425439422399372392375352397411
Material Cost266257270204278357
Change in Inventories-7.2226-3.29497.27-159
Purchases of Stock-in-Trade5.8599.408.774.699.42
Employee Cost151415161520
Other Expenses9386847492184
Operating Profit3.3615-24-4412-4216-13-14-13-27-1.56-0.58
OPM %0.673.52-6.56-122.65-113.83-3.58-3.72-3.50-8.48-0.39-0.14
Other Income6.32823,898712253290363730264222
Exceptional items (within Other Income)-0.09-0.05-0.02-0.83-0.05-0.66
Interest115148585.195.587.703.302.663.613.612.623.292.76
Depreciation7.877.897.797.798.098.278.278.257.848.538.318.738.75
Profit before tax-113-593,80714204749413114.73-132810
Tax %6.19-1120-3692417258.49-2459-222632
Net Profit-120-523,05466163937012141.92-9.85217.08
EPS in Rs-5.80-2.521483.220.75193.390.560.670.09-0.481.020.34
Diluted EPS in Rs0.620.670.09-0.481.020.34

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,3851,8481,9242,6624,4301,8951,1932,0012,6741,6881,6051,4601,493
Expenses2,1321,6601,6472,0772,7221,5661,1671,8502,7081,7371,6321,5141,536
Material Cost1,1441,010
Change in Inventories1179
Purchases of Stock-in-Trade3032
Employee Cost6259
Other Expenses385336
Operating Profit2531872765851,70832826151-35-49-26-54-42
OPM %1110142239172.208-1.30-2.90-1.60-3.70-2.80
Other Income584627-105454989-1291024,057680132120
Exceptional items (within Other Income)553-0.95
Interest232290368413489554588524523326191312
Depreciation47343230303334333331333334
Profit before tax31-90-97381,234-209-507-534-4893,6506013131
Tax %3413070-257-7-146191814
Net Profit20-91-127351,228328-469-460-5172,9494902720
EPS in Rs0.99-4.41-6.131.706016-23-22-25143241.300.97
Diluted EPS in Rs241.30
Dividend Payout %81-11-1159210001531

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-2%
5 years
4%
3 years
-18%
TTM
-3%

Compounded profit growth

10 years
8%
5 years
15%
3 years
26%
TTM
-28%

Stock price CAGR

10 years
6%
5 years
1%
3 years
-11%
1 year
-41%

Return on equity

10 years
—
5 years
—
3 years
-10%
Last year
0%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital414141414141414141414141
Reserves1,5111,24529359616846-210-772-1,2871,8332,3302,244
Borrowings1,8352,5192,5422,8033,9714,1534,1724,4423,642333
Other Liabilities6986547617071,000561635520598684622675
Minority Interest-27-27
Total Liabilities4,0854,4593,6374,1475,1814,8004,6394,2312,9942,5602,9952,963
Fixed Assets879631572556528521488466442575583600
CWIP7572757451100142761
Investments54547739501,0623774743671947471,4671,303
Other Assets3,0773,7012,2182,5663,5863,9013,6773,3972,3571,225919999
Total Assets4,0854,4593,6374,1475,1814,8004,6394,2312,9942,5602,9952,963

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity48-436169-451-77499604522861355-17-182
Cash from Investing Activity-894912055919027114161773,53235209
Cash from Financing Activity29405-254-154600-398-591-268-1,320-3,965-41-38
Net Cash Flow-121836-4716-28153260-282-78-23-11
Free Cash Flow51-438171-257-674886595128554,591467-256

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days41472629901382005436111011
Inventory Days2442581491265748221,2524901946978151
Days Payable165113126108136104236916410187122
Cash Conversion Cycle12019348475278551,217453166-21239
Working Capital Days31-22-21815814834913461-19-42826
ROCE %51019458161131

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters545454545454545454545454
FIIs0.980.971.920.731.061.201.580.960.890.881.040.91
DIIs1.541.271.421.431.451.451.421.130.980.980.990.99
Public444443444444434445454445
No. of Shareholders1,48,1231,45,5431,35,3741,36,8061,39,7061,47,9601,50,2891,51,3491,53,3081,49,8181,48,7741,46,956

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -44.6% (₹175.37 → ₹97.11)Brick size ₹3.34 (fixed)Bricks 57
₹125₹150₹175₹97.11Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹97.11 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-948inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

3,12,70,450inr

2026-03-31

News

News and filings about Bombay Dyeing & Mfg Company Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • cotton / cotton yarn (home textiles)
  • mono-ethylene glycol (MEG)
  • purified terephthalic acid (PTA)
  • titanium dioxide

Depends on the price of

  • Crude Oil Brent
  • cotton

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Textiles
Industry
Other Textile Products
Classification
Textiles › Other Textile Products
ISIN
INE032A01023

Business segments

  • Polyester · 95%
  • Retail/Textile · 3%
  • Real Estate · 1%

Plants

  • Bombay Dyeing Polyester (PSF) Division - Patalganga

News impact

Big market events that reach Bombay Dyeing & Mfg Company Limited, and how the effect spreads.

Who it hits first

  • SEBI told the Bombay High Court it found no 'fit and proper' disqualification for people linked to Embassy Office Parks REIT, after finishing its review under rules amended in April 2026.
  • That lifts a governance cloud over Embassy REIT, a listed owner of office parks, and gives a sentiment lift to Embassy Developments, its group property developer.
  • No new buildings, rents, or contracts change — the effect is confidence and easier capital access, not extra sales.

Who may gain

  • Embassy Office Parks REIT unitholders and managers — the fit-and-proper cloud clears
  • Embassy Developments, the group property developer — sentiment and funding access improve slightly

Along the supply chain

Downstream

No direct link downstream — office tenants, home buyers, and brokers see no rent or price change from this ruling.

Upstream

No direct supply-chain link upstream — cement, steel, or contractor orders do not change on a fit-and-proper clearance.

Where demand moves

Business

No direct business demand changes — no new leases, sales, or orders flow from a court clearance; any pickup would be indirect if easier funding lets Embassy build or lease faster later.

Capital

Capital sentiment improves for Embassy names as governance risk fades, likely small buying in Embassy Developments and calm holding across large Realty stocks; no fresh issuance or flows announced.

How it spreads across sectors

Realty

Small confidence boost for listed office owners and developers as REIT governance risk clears; no rent or sales impact.

When it plays out

Immediate

1–7 days: small relief buying in Embassy Developments; large Realty peers steady on sentiment.

Medium term

1–6 months: no lasting earnings impact unless cleared status eases fundraising for new Embassy projects.

Short term

1–4 weeks: focus shifts to the court record and any SEBI order text; the bounce fades without fresh triggers.

Who it hits first

  • The Bombay High Court (HC), Mumbai's top court, restored project status for Turf View, Prestige Estates' housing project in Mahalaxmi, Mumbai, after the parties settled their fight before the property appeals tribunal (MahaREAT).
  • With legal status back, Prestige Estates, the Bengaluru-based builder, can restart approvals, construction and flat sales at Turf View.
  • Shares of seed maker Bombay Super Hybrid Seeds and textile firm Bombay Dyeing are unaffected — they share only the Bombay name, not the case.

Who may gain

  • Prestige Estates gains cleared titles and can resume bookings and cash flows at Turf View.
  • Homebuyers at Turf View get certainty that their flats and timelines stand.

Along the supply chain

Downstream

Downstream, flat buyers, brokers and home-loan lenders in Mahalaxmi regain a ready luxury option, aiding registrations and loan disbursals.

Upstream

Upstream, Prestige's listed contractors and material suppliers for concrete and blocks see work restart as Turf View construction resumes.

Where demand moves

Business

Business demand returns: buyers can book Turf View flats again and contractors resume work, lifting Prestige's Mumbai sales pipeline.

Capital

Capital steadies on Prestige as legal overhang lifts, while peer builders see only mild sentiment without direct order gains.

How it spreads across sectors

Realty

Mumbai builders gain confidence as courts uphold settled project titles, aiding sentiment for Lodha and Oberoi Realty.

Textiles

No readthrough — textile firms like Bombay Dyeing share only a name, not the property case.

When it plays out

Immediate

In 1-7 days Prestige shares firm and Turf View marketing restarts.

Medium term

In 1-6 months phased sales and cash flows build if demand holds.

Short term

In 1-4 weeks bookings and construction approvals pick up at Mahalaxmi.

30 Sept, 19:18 IST · Market event · medium impact

Karnataka approves Rs 4,000 cr textile policy

Karnataka approved a Rs 4,000 crore plan to support textile factories, which helps clothes makers and workers, with no direct harm to others except state spending.

Textiles

Who it hits first

  • Karnataka cabinet cleared a Rs 4,000 crore textile policy that aims to attract Rs 20,000 crore of investment into mills, parks and garment units.
  • Textile makers get cheaper expansion through subsidies on land, power and buildings, which should lift their growth hopes.
  • No company gets cash today; gains come later only if firms actually build Karnataka factories and claim the sops.

Who may gain

  • Karnataka-based textile firms and any listed mills that build new units in the state gain most from subsidies.
  • Large listed textile makers like Page Industries, Vardhman Textiles and Welspun Living get a mild sentiment lift as sector investment hopes rise.
  • Textile workers and cotton and yarn suppliers in Karnataka benefit if Rs 20,000 crore of projects create jobs and orders.

Along the supply chain

Downstream

Downstream are garment sewers, home-textile brands and retail shops that get cheaper cloth and more stitching capacity if Karnataka factories come up, plus export buyers who gain another supply base.

Upstream

Upstream are cotton farmers, yarn spinners and textile-machine makers who sell more if new Karnataka mills get built, though no machine order is named yet so this is future hope rather than booked sales.

Where demand moves

Business

Textile firms give business to builders and machine sellers: to claim Karnataka sops they must build spinning, weaving and garment units, ordering construction, textile machinery and power hookups, which later buys more cotton and yarn.

Capital

Investors may pay a little more for textile shares on stronger growth hopes, while Karnataka state commits Rs 4,000 crore of public money to pull Rs 20,000 crore of private factory spending.

How it spreads across sectors

Capital Goods

Mildly positive as new textile mills would order spinning and weaving machines, though no order is announced yet.

Textiles

Positive as Rs 4,000 crore of sops and a Rs 20,000 crore investment target lift growth hopes for mills and garment makers.

When it plays out

Immediate

In 1-7 days textile shares trade mildly higher on the policy headline with no earnings change.

Medium term

In 1-6 months actual investment proposals and groundbreakings show whether the Rs 20,000 crore target is real.

Short term

In 1-4 weeks firms study the fine print on subsidies and announce any Karnataka memorandums or land plans.

Who it hits first

  • Textile, pharma and chemical exporters gain zero-duty EU access worth EUR 4 billion in saved duties
  • Domestic premium auto faces cheaper EU imports under the 1 lakh car quota
  • Capital-goods buyers gain cheaper EU machinery, aiding the capex cycle

Who may gain

  • Textile exporters (KPR Mill, Welspun rallied 4-7% on earlier EU news in Jan 2026)
  • Pharma formulation and API exporters
  • Chemical and auto-component exporters

Along the supply chain

Downstream

EU distributors and retailers source more from India; Indian car dealers add EU import inventory.

Upstream

Yarn, API-intermediate and chemical-feedstock suppliers see stronger export-maker demand.

Where demand moves

Business

EU importers shift orders toward Indian suppliers as duties fall to zero, filling textile, pharma and chemical order books over 2-4 quarters; EU carmakers ship 1 lakh cars into India, contesting premium share.

Capital

Money rotates into export-oriented mid-caps on multi-year earnings upgrades; auto OEMs derate mildly on competitive fears until quota details clarify.

How it spreads across sectors

Chemicals

positive — export margins expand

Healthcare

positive — formulations and API access widens

Textiles

positive — duty-free access is the single biggest margin lever in years

When it plays out

Immediate

Export mid-caps pop 2-6% on headlines; auto OEMs dip 1-2%

Medium term

Order-book and capex cycle plays out over 1-3 years as duties phase to zero

Short term

Quota fine print and phase-in schedules decide real winners; weak names fade (history: ORCHPHARMA +28% 1w then flat 1m)

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

31 Jul 2026unspecified₹0.4
6 Aug 2025unspecified₹1.2
7 Aug 2024unspecified₹1.2
8 Jul 2020unspecified₹0.2
25 Jul 2019unspecified₹1.5
19 Jul 2018unspecified₹1
26 Jul 2017unspecified₹0.7
27 Jul 2016unspecified₹0.5

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.