Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Siyaram Silk Mills Limited

NSE: SIYSILOther Textile Products

Share price

₹539.65

-0.53% close of 9 Oct 2026

Market cap ₹2,428 CrP/E 10.2

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

65

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,428 Cr

P/E ratio

10.2

P/B ratio

1.7

ROCE

18.8%

ROE

14.9%

Dividend yield

2.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹826.3552-week low ₹435.80

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 14.1% over the past year, and 9.1% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 16.8% to 11.5% over the last four years.

Whether it grew faster than its sector

It grew 9.1% a year against a sector median of 7.2% — 1.9 percentage points faster.

Room to re-rate, or risk of de-rating

At 10.2× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 39.2×, across 5 companies. It is against its own five-year median of 11.9×, the 14th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Siyaram Silk Mills Limited — this one-6%/yr10.2×—
K.P.R. Mill Limited2%/yr39.2×₹19.6
Welspun Living Limited4%/yr77.0×₹19.2
Vardhman Textiles Limited-4%/yr17.8×—
Trident Limited-6%/yr28.4×—
Indo Count Industries Limited-23%/yr58.2×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Textile Products), it ranks 14 of 106 on returns, 35 of 103 on growth, 26 of 106 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 18.8% on capital, ahead of 87% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹757 crore of cash from the business, spent ₹354 crore on plant and equipment, and returned ₹342 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 10 years, about 105 arrived as cash (before interest, which is why it can exceed the profit).

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 9 checks clear · 89%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 30 Jul 2026 · Consolidated

Revenue

₹446 Cr

Revenue vs last year

+14.6%

Revenue vs last quarter

-47.8%

Net profit

₹11 Cr

Profit vs last year

+120.2%

Profit vs last quarter

-88.8%

Net margin

2.5%

EPS

₹2.43

Earnings call transcript · 31 Jul 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,428 Cr
Prev close
₹539.65
52w High
₹849
52w Low
₹433
Enterprise value
₹2,565 Cr
Beta
1.5
Price CAGR 1y
-25.0%
Price CAGR 3y
0.0%
Price CAGR 5y
6.0%
Price CAGR 10y
6.0%

Ratios

Return on assets
10.5%
PEG ratio
-1.7
P/E ratio
10.2
P/B ratio
1.7
EV / EBITDA
7.8
Industry P/E
16.3
ROCE
18.8%
ROCE 5y average
23.4%
ROE
14.9%
Debt / Equity
0.2
Interest coverage
9.9
Dividend yield
2.2%
ROE 3y average
16.0%
ROE last year
15.0%

Annual P&L

Annual revenue
₹2,572 Cr
Annual profit
₹231 Cr
Operating margin
13.0%
Net profit margin
9.0%
EBITDA margin
12.9%
Sales growth 3y
4.8%
Sales growth 5y
18.8%
Profit growth 3y
-6.0%
Profit growth 5y
118.0%
EPS
₹50.9
Sales growth TTM
14.0%
Profit growth TTM
25.0%
Dividend payout
31.0%

Quarter P&L

Sales latest quarter
₹446 Cr
Profit latest quarter
₹11 Cr
YoY quarterly sales growth
14.4%
YoY quarterly profit growth
120.0%
OPM latest quarter
4.0%

Balance Sheet

Book Value
₹324
Face Value
₹2.0
Total debt
₹352 Cr
Total cash
₹8 Cr
Borrowings
₹352 Cr
Reserves / Equity
161.2

Cash Flow

Operating cash flow
₹93 Cr
Free cash flow
₹34 Cr
FCF yield
0.0%
Net cash flow
₹2 Cr

Shareholding

Promoter holding
67.5%
FII holding
2.0%
DII holding
2.5%
Public holding
28.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
K P R Mill Ltd1,067.1040.036,4750.45258.521.61,935.59.619.6
Welspun Living228.4577.521,5830.04162.683.62,795.523.76.3
Vardhman Textile526.9518.015,2590.92314.649.52,703.113.38.6
Trident21.9128.311,1652.27158.112.91,786.84.79.8
Indo Count Inds.460.0060.49,1110.3263.262.01,207.025.98.2
Garware Tech.762.0033.77,4411.1764.621.7482.431.422.0
Kusumgar591.2049.46,2070.0041.9882.6241.993.618.8
Siyaram Silk545.7510.42,4762.1911.0137.3445.714.418.8
Median116.0518.73590.005.945.4116.310.59.9

Competes with: Alok Industries Limited, Garware Technical Fibres Limited, Indo Count Industries Limited, K.P.R. Mill Limited, Kusumgar Limited, Trident Limited, Vardhman Textiles Limited, Welspun Living Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales355586503648307608571736389706624853446
Expenses332498435542297519504625369598556716428
Material Cost274177255277289223
Change in Inventories17-51-12-7670-102
Purchases of Stock-in-Trade804183787950
Employee Cost514657535652
Other Expenses202156216225222204
Operating Profit238869106108966111211076813718
OPM %6.361514163.151512155.341511164.05
Other Income812116242116141237161822
Exceptional items (within Other Income)000000
Interest45655668691097
Depreciation14141414141415182021201818
Profit before tax1381609315916210061155512714
Tax %24242626252526282825232324
Net Profit1061446912684572587429811
EPS in Rs2.13139.79152.531510161.02199.21222.43
Diluted EPS in Rs161.02199.21222.43

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,6051,7331,8161,6991,0891,9052,2332,0922,2222,5732,629
Expenses1,4151,4881,5771,5321,0351,5721,8641,8061,9462,2402,299
Material Cost849999
Change in Inventories10-70
Purchases of Stock-in-Trade208281
Employee Cost183212
Other Expenses694817
Operating Profit18924524016754333368286276333330
OPM %121413104.90171614121313
Other Income1520233441344036758393
Exceptional items (within Other Income)00
Interest3134484330182020243435
Depreciation4361627361595855607977
Profit before tax130170152853291331247267303311
Tax %35353519-32624252624
Net Profit8511199694216251185197231237
EPS in Rs182421150.76465441435152
Diluted EPS in Rs4351
Dividend Payout %121821586022021272831

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
5%
5 years
19%
3 years
5%
TTM
14%

Compounded profit growth

10 years
9%
5 years
118%
3 years
-6%
TTM
25%

Stock price CAGR

10 years
6%
5 years
6%
3 years
0%
1 year
-25%

Return on equity

10 years
—
5 years
19%
3 years
16%
Last year
15%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital999999999.079.07
Reserves4986697467537589251,1281,1281,2741,451
Borrowings408573444433139223163175262352
Other Liabilities280302303308304356337290343379
Total Liabilities1,1961,5531,5021,5031,2101,5131,6371,6021,8882,192
Fixed Assets414443523552490501480477591593
CWIP5938432519314
Investments6251717373812430207273
Other Assets7709939549316819721,0271,0771,0881,311
Total Assets1,1961,5531,5021,5031,2101,5131,6371,6021,8882,191

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity71-311922013304523512925593
Cash from Investing Activity-101-154-13-28-22-53-11368-248-69
Cash from Financing Activity30204-194-177-3078-123-194-10-23
Net Cash Flow119-15-41-0-03-32
Free Cash Flow5-175150158315-211927911934

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days83897973877470828692
Inventory Days149203191191147165143172148161
Days Payable808679811028765606768
Cash Conversion Cycle152207191183133152148193166184
Working Capital Days4056818011893941159593
ROCE %171132928212019

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters676767676767676767676767
FIIs1.911.751.561.531.481.932.632.542.612.702.251.96
DIIs4.423.442.932.542.522.522.522.542.512.462.462.51
Public262728282928272727272828
No. of Shareholders51,44939,85539,72239,09140,14149,72950,46750,61450,82747,43747,66046,029

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -26.9% (₹738.50 → ₹539.65)Brick size ₹16.43 (fixed)Bricks 59
₹600₹800₹540Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹539.65 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

exports as % of revenue

10.00

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

137inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,04,14,612inr

2026-03-31

News

News and filings about Siyaram Silk Mills Limited. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • cotton, wool, linen and spandex blend fibres
  • dyes and processing chemicals
  • polyester-viscose (PV) yarn and fibre blends

Depends on the price of

  • Crude Oil Brent
  • cotton yarn

Buys from

Sells to

  • Burtons · poly-viscose blended fabrics for fashion/core/uniform applications
  • Calvin Klein · poly-viscose blended fabrics for fashion/core/uniform applications
  • Express · poly-viscose blended fabrics for fashion/core/uniform applications
  • Kenneth Cole · poly-viscose blended fabrics for fashion/core/uniform applications
  • Marks & Spencer · poly-viscose blended fabrics for fashion/core/uniform applications
  • Next · poly-viscose blended fabrics for fashion/core/uniform applications
  • Perry Ellis · poly-viscose blended fabrics for fashion/core/uniform applications
  • Target · poly-viscose blended fabrics for fashion/core/uniform applications
  • Topman · poly-viscose blended fabrics for fashion/core/uniform applications
  • Topshop · poly-viscose blended fabrics for fashion/core/uniform applications

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Textiles
Industry
Other Textile Products
Classification
Textiles › Other Textile Products
ISIN
INE076B01028

Plants

  • Cutting and packing units - Tarapur and Bhiwandi · Tarapur / Bhiwandi, Maharashtra
  • Fabric processing and dyeing plant - Tarapur · Boisar / Tarapur, Palghar, Maharashtra
  • Indigo yarn dyeing plant - Amravati · Amravati, Maharashtra
  • Readymade garment plant - Dabhel
  • Weaving plant - Silvassa · Silvassa, Dadra and Nagar Haveli and Daman and Diu
  • Weaving plants - Tarapur MIDC cluster · Boisar / Tarapur, Palghar, Maharashtra

News impact

Big market events that reach Siyaram Silk Mills Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

24 Jul 2026unspecified₹5
25 May 2026special₹4
2 Feb 2026interim₹3
11 Nov 2025interim₹4
22 Jul 2025unspecified₹5
3 Feb 2025interim₹3
6 Nov 2024interim₹4
16 Feb 2024interim₹3

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
20 Aug 2026DPP Enterprises LLP · Promoter GroupBUY5,82,90036.20
20 Aug 2026Harshit S Poddar · PromoterSELL5,82,90036.09
19 Aug 2026Avnish Poddar · PromoterBUY3,49,683—
19 Aug 2026Anurag Poddar · PromoterBUY3,49,683—
19 Aug 2026Gaurav Poddar · Promoter and DirectorBUY3,49,683—
19 Aug 2026Ankit Poddar · PromoterBUY3,49,683—
19 Aug 2026Vibha Shrikishan Poddar · PromoterSELL20,98,099—
19 Aug 2026Ramesh Kumar Poddar · Promoter and DirectorBUY6,99,367—

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.