Fin Cascade

Prices as of 8 Oct 2026 close · Not investment advice

Damodar Industries Limited

NSE: DAMODARINDOther Textile ProductsTrade-to-trade true

Share price

₹26.58

-1.08% close of 8 Oct 2026

Market cap ₹64 CrP/E 11.1

Business score

How strong the business is, in one number. The parts behind it are in Pro.

54

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹64 Cr

P/E ratio

11.1

P/B ratio

0.4

ROCE

7.1%

ROE

3.4%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 8 Oct 2026 close52-week high ₹36.1852-week low ₹20.01

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 18.3% over the past year, and 9.6% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 8.7% to 7.6% over the last four years.

Whether it grew faster than its sector

It grew 9.6% a year against a sector median of 7.2% — 2.3 percentage points faster.

Room to re-rate, or risk of de-rating

At 11.1× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 38.2×, across 4 companies. It is against its own five-year median of 13.3×, the 42nd percentile of its own range.

Whether growth justifies the valuation

Priced at 0.1 times its growth rate, on earnings growth of 120%.

Profit growthPrice per ₹1 profitPer 1% growth
Damodar Industries Limited — this one120%/yr11.1×—
Filatex India Limited—25.3×—
Alok Industries Limited3%/yr——
Jindal Worldwide Limited-18%/yr51.1×—
Sanathan Textiles Limited-23%/yr69.5×—
Raymond Lifestyle Limited—24.0×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Textile Products), it ranks 62 of 106 on returns, 33 of 103 on growth, 65 of 106 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 7.1% on capital, ahead of 42% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹259 crore of cash from the business, spent ₹16 crore on plant and equipment, and returned ₹268 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 633 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being waiting 32 days for its cash to waiting 49 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 9 checks clear · 67%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 8 Aug 2026 · Standalone · Unaudited

Revenue

₹153 Cr

Revenue vs last year

+47.9%

Revenue vs last quarter

+37.1%

Net profit

₹3 Cr

Profit vs last year

+16.0%

Profit vs last quarter

+192.5%

Net margin

1.8%

EPS

₹1.15

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹64 Cr
Prev close
₹26.58
52w High
₹37.2
52w Low
₹20.0
Enterprise value
₹230 Cr
Beta
1.1
Price CAGR 1y
-18.0%
Price CAGR 3y
-18.0%
Price CAGR 5y
-11.0%
Price CAGR 10y
-3.0%

Ratios

Return on assets
1.5%
PEG ratio
0.1
P/E ratio
11.1
P/B ratio
0.4
EV / EBITDA
7.2
Industry P/E
16.7
ROCE
7.1%
ROCE 5y average
7.4%
ROE
3.4%
Debt / Equity
1.1
Interest coverage
1.3
Dividend yield
0.0%
ROE 3y average
0.0%
ROE last year
2.0%

Annual P&L

Annual revenue
₹430 Cr
Annual profit
₹5 Cr
Operating margin
7.0%
Net profit margin
1.2%
EBITDA margin
7.4%
Sales growth 3y
-14.3%
Sales growth 5y
-5.4%
Profit growth 3y
120.0%
Profit growth 5y
18.0%
EPS
₹2.3
Sales growth TTM
18.0%
Profit growth TTM
-27.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹153 Cr
Profit latest quarter
₹3 Cr
YoY quarterly sales growth
47.9%
YoY quarterly profit growth
15.9%
OPM latest quarter
7.4%

Balance Sheet

Book Value
₹61.7
Face Value
₹5.0
Total debt
₹168 Cr
Total cash
₹1 Cr
Borrowings
₹168 Cr
Reserves / Equity
11.3

Cash Flow

Operating cash flow
₹46 Cr
Free cash flow
₹37 Cr
FCF yield
30.4%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
70.1%
FII holding
—
DII holding
0.0%
Public holding
29.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
K P R Mill Ltd1,101.3041.337,6440.45258.521.61,935.59.619.6
Welspun Living235.8680.122,2830.04162.683.62,795.523.76.3
Vardhman Textile536.4018.315,5330.93314.649.52,703.113.38.6
Trident22.3128.811,3692.24158.112.91,786.84.79.8
Indo Count Inds.471.1061.89,3300.3263.262.01,207.025.98.2
Garware Tech.773.7534.37,5561.1664.621.7482.431.422.0
Kusumgar626.8552.36,5810.0041.9882.6241.993.618.8
Damodar Indust.26.8710.9630.002.715.9152.947.97.1
Median115.9519.03510.005.947.2116.310.510.0

Competes with: Alok Industries Limited, Garware Technical Fibres Limited, Indo Count Industries Limited, K.P.R. Mill Limited, Kusumgar Limited, Trident Limited, Vardhman Textiles Limited, Welspun Living Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales199194143179119971208510312293112153
Expenses19218513916711889111859611484105142
Material Cost4553605378110
Change in Inventories-6.076.26-0.42-6.341.9215
Purchases of Stock-in-Trade282236206.990
Employee Cost6.645.615.875.586.536.05
Other Expenses129.0112111110
Operating Profit7.458.924.20121.397.469.680.447.548.099.746.5211
OPM %3.744.602.946.591.177.718.050.527.306.64105.857.37
Other Income6.265.608.374.973.954.603.07142.982.490.983.07-0.07
Exceptional items (within Other Income)000000
Interest7.467.577.157.395.335.875.184.444.644.544.783.844.08
Depreciation5.525.535.405.335.235.145.104.504.214.234.424.324.43
Profit before tax0.731.420.024.05-5.221.052.475.081.671.811.521.432.69
Tax %-130355025-71303537-393636360
Net Profit1.680.920.023.05-1.510.741.613.212.321.150.990.922.69
EPS in Rs0.720.390.011.31-0.650.320.691.3810.490.420.391.15
Diluted EPS in Rs1.3810.490.420.391.15

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales593621704650771768568909683715421430480
Expenses544580666615735725529830646683402398444
Material Cost196245
Change in Inventories-2.771.42
Purchases of Stock-in-Trade14286
Employee Cost2424
Other Expenses4443
Operating Profit50413835364339793732193236
OPM %87554.7067954.504.5077
Other Income00122373142525106
Exceptional items (within Other Income)00
Interest19131311143431292630211817
Depreciation1213128122324242322201717
Profit before tax1815141812-11-929263.406.447
Tax %3432353432-38-29375816-5917
Net Profit12109128-7-618155.405.376
EPS in Rs5.344.664.065.253.76-2.98-2.667.880.342.242.322.302.45
Diluted EPS in Rs2.322.31
Dividend Payout %19293429200060000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-4%
5 years
-5%
3 years
-14%
TTM
18%

Compounded profit growth

10 years
-10%
5 years
18%
3 years
120%
TTM
-27%

Stock price CAGR

10 years
-3%
5 years
-11%
3 years
-18%
1 year
-18%

Return on equity

10 years
2%
5 years
3%
3 years
0%
Last year
2%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital91111111112121212121212
Reserves73778794998685104103108132136
Borrowings11297106171332361331315298266188168
Other Liabilities181512193341182035332027
Total Liabilities212201216295475500446451448418352342
Fixed Assets816966106251263237216204192144137
CWIP0009122103100
Investments000000000000
Other Assets131132149180212236208235241225208205
Total Assets212201216295475500446451448418352342

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity542913181026474660703746
Cash from Investing Activity-7-0-10-70-153-1770-17-842-7
Cash from Financing Activity-47-29-351143-10-54-45-44-62-79-38
Net Cash Flow0-000-0-101-1-0-0-0
Free Cash Flow47283-49-1518544746648038

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days414238534047524144334232
Inventory Days38373934426064457674119124
Days Payable7537122212515141420
Cash Conversion Cycle7273747969851048110693148137
Working Capital Days162427302016343228144849
ROCE %18151412754136837

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters717170707070707070707070
FIIs0
DIIs0.010.010.010.010.010.010.010.010.010.010.010.01
Public292930303030303030303030
No. of Shareholders6,9736,9518,2078,0928,2968,4038,3728,3708,2818,1658,0997,959

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -19.1% (₹32.86 → ₹26.58)Brick size ₹1.13 (fixed)Bricks 36
₹20.00₹25.00₹30.00₹35.00₹26.58Nov '25Feb '26Apr '26Jun '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹26.58 on 8 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Damodar Industries Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Purchased grey fabric for merchant trading
  • Purchased yarn for merchant trading and fancy-yarn doubling
  • Raw cotton and man-made staple fibre (viscose, polyester, modal and other blends)

Depends on the price of

  • cotton
  • cotton yarn

Sells to

  • Adhy Yarn Ltd · Cotton and fancy yarn
  • Arvind Limited · Cotton, polyester and blended value-added yarns
  • Damodar Overseas Private Limited · Cotton and fancy yarn
  • Dicitex Decor Ltd. · Cotton, polyester and blended value-added yarns
  • Garden Silk Mills Ltd. · Cotton, polyester and blended value-added yarns
  • Grasim Industries Limited · Cotton, polyester and blended value-added yarns
  • Reliance Industries · Cotton, polyester and blended value-added yarns
  • Shri Damodar Yarn Manufacturing Private Limited · Cotton and fancy yarn
  • Siyaram Silk Mills Limited · Cotton, polyester and blended value-added yarns

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Textiles
Industry
Other Textile Products
Classification
Textiles › Other Textile Products
ISIN
INE497D01022

Plants

  • Damodar Industries - Amravati spinning plant (Additional Textile Park, MIDC)

News impact

Big market events that reach Damodar Industries Limited, and how the effect spreads.

28 Sept, 21:37 IST · Market event · medium impact

IRFC Backs DVC Renewable Projects With Rs 4,200-Crore Term Loan

Indian Railway Finance lent Rs 4,200 crore to Damodar Valley for solar and batteries, helping the lender and green builders while paper and textile namesakes gain nothing.

Financial ServicesPower

Who it hits first

  • Indian Railway Finance Corporation, the government lender that funds railways and power projects, signed a Rs 4,200 crore long-term loan with Damodar Valley Corporation, the power utility serving Jharkhand and West Bengal.
  • Damodar Valley will use the money to build sun-power (solar) plants and big batteries that store power for later use across the two states.
  • This is a straight loan deal, not a takeover: Indian Railway Finance earns interest over years, while Damodar Valley gets cash to build now.

Who may gain

  • Indian Railway Finance Corporation (infrastructure lender) — adds Rs 4,200 crore to its loan book and earns interest for years
  • Damodar Valley Corporation, the unlisted power utility — gets long-term cash to build solar and battery plants
  • Builders and equipment sellers for solar panels and batteries in Jharkhand and West Bengal — more project work ahead

Along the supply chain

Downstream

Once built, the solar and battery plants will feed more clean power to the eastern grid for homes, shops, and factories in Jharkhand and West Bengal, with no direct hit to paper or textile mills wrongly matched by name.

Upstream

Makers of solar modules, battery cells, inverters, steel frames, and cables, plus construction and transport firms, stand to sell more to Damodar Valley's Jharkhand and West Bengal sites as the Rs 4,200 crore is spent.

Where demand moves

Business

Damodar Valley gains buying power for solar panels, batteries, cables, and construction work in Jharkhand and West Bengal, so local contractors and equipment makers see more orders; Indian Railway Finance gains a large borrower that will pay interest, but rival lenders win no new work from this deal.

Capital

About Rs 4,200 crore of loan capital flows from Indian Railway Finance to Damodar Valley in stages as projects are built, lifting the lender's interest-earning book; investors may warm slightly to power-finance shares like Power Finance and REC on the mood, without any fresh cash reaching them.

How it spreads across sectors

Financial Services

Power lenders cheer a big Rs 4,200 crore green deal as proof of more loan demand, though only Indian Railway Finance books the income.

Power

More solar and battery power planned for the East supports the clean-energy shift, with no near-term pain for big thermal plants.

A pattern seen before

Cascade chain

  • IRFC Rs 4,200-cr loan → DVC solar + battery build in Jharkhand/West Bengal
  • DVC solar + storage → more renewable power for eastern grid
  • More renewables → Power sector green mix rises, thermal share eases over time

Pattern name

Energy Transition Cascade

Patterns

  • Energy Transition Cascade

Sectors queried

  • Auto
  • Oil & Gas

When it plays out

Immediate

Indian Railway Finance shares may edge up on the loan news while Damodar Valley starts tendering early solar and battery work.

Medium term

First loan money is drawn as sites are readied, and Indian Railway Finance starts booking interest income step by step.

Short term

Contractors bid for panels, batteries, and building jobs in Jharkhand and West Bengal; rival lenders see mood-only moves.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

15 Jul 2022unspecified₹0.5
28 Jun 2019unspecified₹0.75
25 Oct 2018split₹0
28 Jun 2018unspecified₹3
19 Jun 2017unspecified₹2.8

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Insider trades

DisclosedWhoTypeSharesValue ₹ Cr
5 Oct 2026Ajay Biyani · Promoter GroupSELL20,00,000—
5 Oct 2026ARUN KUMAR BIYANI · Promoter and DirectorBUY1,20,000—
5 Oct 2026MANJU BIYANI · Promoter GroupBUY20,00,000—
5 Oct 2026Abhishek A. Biyani · Promoter GroupSELL60,000—
26 Sep 2026Calves N Leaves Initiatives Private Limited · Promoter GroupSELL4,2000.01
26 Sep 2026Manju Biyani · Promoter GroupBUY4,0000.01
26 Sep 2026Calves N Leaves Initiatives Private Limited · Promoter GroupSELL60.00
24 Sep 2026Calves N Leaves Initiatives Private Limited · Promoter GroupSELL75,001—
24 Sep 2026Aman Arun Biyani · Promoter GroupBUY36,000—
24 Sep 2026Manju Biyani · Promoter GroupBUY36,000—

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.