Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Raymond Lifestyle Limited

NSE: RAYMONDLSLOther Textile Products

Share price

₹596.40

0.00% close of 9 Oct 2026

Market cap ₹3,578 CrP/E 24.0

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

37

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹3,578 Cr

P/E ratio

24.0

P/B ratio

0.4

ROCE

3.5%

ROE

1.1%

Dividend yield

0.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹1,216.3052-week low ₹596.40

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 9.2% over the past year, and 4.8% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 12.6% to 9.4% over the last two years.

Whether it grew faster than its sector

It grew 4.8% a year against a sector median of 7.2% — 2.5 percentage points slower.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

It has no steady three-year profit record yet, so growth cannot be weighed against the price.

Profit growthPrice per ₹1 profitPer 1% growth
Raymond Lifestyle Limited — this one—24.0×—
K.P.R. Mill Limited2%/yr39.2×₹19.6
Welspun Living Limited4%/yr77.4×₹19.4
Vardhman Textiles Limited-4%/yr17.7×—
Trident Limited-6%/yr28.2×—
Indo Count Industries Limited-23%/yr59.9×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Textile Products), it ranks 83 of 106 on returns, 63 of 103 on growth, 49 of 106 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 3.5% on capital, ahead of 22% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the 3 years of cash statements on file it made ₹988 crore of cash from the business, spent ₹1725 crore on plant and equipment, and returned ₹1791 crore to lenders and shareholders.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

6 of 8 checks clear · 75%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Revenue up 6% but the quarter swung to a Rs 23 crore loss as stores were closed

Announced 31 Jul 2026 · Consolidated · Unaudited

Revenue

₹1,516 Cr

Revenue vs last year

+5.9%

Revenue vs last quarter

-14.7%

Net profit

-₹23 Cr

Net margin

-1.5%

EPS

₹-3.71

Earnings call transcript · 3 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹3,578 Cr
Prev close
₹596.40
52w High
₹1,246
52w Low
₹592
Enterprise value
₹4,829 Cr
Beta
1.2
Price CAGR 1y
-48.0%
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
0.3%
PEG ratio
—
P/E ratio
24.0
P/B ratio
0.4
EV / EBITDA
7.2
Industry P/E
16.3
ROCE
3.5%
ROCE 5y average
3.5%
ROE
1.1%
Debt / Equity
0.2
Interest coverage
1.3
Dividend yield
0.2%
ROE 3y average
10.0%
ROE last year
1.0%

Annual P&L

Annual revenue
₹6,888 Cr
Annual profit
₹46 Cr
Operating margin
10.0%
Net profit margin
0.7%
EBITDA margin
9.8%
Sales growth 3y
—
Sales growth 5y
—
Profit growth 3y
—
Profit growth 5y
—
EPS
₹7.6
Sales growth TTM
9.0%
Profit growth TTM
63.0%
Dividend payout
13.0%

Quarter P&L

Sales latest quarter
₹1,516 Cr
Profit latest quarter
-₹23 Cr
YoY quarterly sales growth
5.9%
YoY quarterly profit growth
—
OPM latest quarter
5.9%

Balance Sheet

Book Value
₹1,606
Face Value
₹2.0
Total debt
₹2,186 Cr
Total cash
₹328 Cr
Borrowings
₹2,186 Cr
Reserves / Equity
802.0

Cash Flow

Operating cash flow
₹546 Cr
Free cash flow
₹366 Cr
FCF yield
3.3%
Net cash flow
-₹28 Cr

Shareholding

Promoter holding
59.6%
FII holding
7.3%
DII holding
5.7%
Public holding
27.3%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
K P R Mill Ltd1,063.7039.936,3590.45258.521.61,935.59.619.6
Welspun Living227.2577.121,4690.04162.683.62,795.523.76.3
Vardhman Textile529.2518.115,3260.93314.649.52,703.113.38.6
Trident21.9028.311,1602.30158.112.91,786.84.79.8
Indo Count Inds.461.6560.69,1430.3263.262.01,207.025.98.2
Garware Tech.755.0033.47,3721.1864.621.7482.431.422.0
Kusumgar588.6549.26,1800.0041.9882.6241.993.618.8
Raymond Lifestyl603.8024.73,6790.16-22.6-14.01,515.56.03.5
Median116.3818.63570.005.945.4116.310.59.9

Competes with: Alok Industries Limited, Garware Technical Fibres Limited, Indo Count Industries Limited, K.P.R. Mill Limited, Kusumgar Limited, Trident Limited, Vardhman Textiles Limited, Welspun Living Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,8031,7261,6851,2201,7081,7541,4941,4301,8321,8491,7761,516
Expenses1,5431,4431,4381,1601,4931,5751,4811,3531,6061,6121,6581,426
Material Cost243261305373340358
Change in Inventories-84-58-5538-6.41-26
Purchases of Stock-in-Trade511436592420524365
Employee Cost225244226239222239
Other Expenses587471538542578490
Operating Profit26028324660215180147722623711990
OPM %1416154.8913100.915.3812136.675.93
Other Income463314929-3241844528-23-3345
Exceptional items (within Other Income)-1.980-4.68-57-670
Interest434447465354535760605563
Depreciation6060707576799189919298109
Profit before tax203213278-325387-47-2510362-68-38
Tax %322415-282026-5-202730-24-41
Net Profit139162236-234264-45-207543-52-23
EPS in Rs6.9211-7.38-3.25127.04-8.55-3.71
Diluted EPS in Rs-7.38-3.25127.04-8.55-3.71

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2024Mar 2025Mar 2026TTM
Sales6,5356,1776,8886,973
Expenses5,5995,6936,2106,302
Material Cost1,2201,280
Change in Inventories-52-83
Purchases of Stock-in-Trade1,6071,974
Employee Cost945931
Other Expenses1,9892,128
Operating Profit937484678671
OPM %1481010
Other Income2,3101191317
Exceptional items (within Other Income)-62-129
Interest196221248239
Depreciation246321371391
Profit before tax2,805607258
Tax %63635
Net Profit2,645384643
EPS in Rs6.277.587.12
Diluted EPS in Rs6.277.59
Dividend Payout %0013

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
—
TTM
9%

Compounded profit growth

10 years
—
5 years
—
3 years
—
TTM
63%

Stock price CAGR

10 years
—
5 years
—
3 years
—
1 year
-48%

Return on equity

10 years
—
5 years
—
3 years
10%
Last year
1%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2024Mar 2025Mar 2026
Equity Capital21212
Reserves9,6619,5759,624
Borrowings1,5392,2912,186
Other Liabilities1,8431,9392,162
Minority Interest00
Total Liabilities13,04413,81813,984
Fixed Assets7,4697,7277,685
CWIP79158141
Investments9009661,037
Other Assets4,5964,9665,121
Total Assets13,04413,83613,997

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2024Mar 2025Mar 2026
Cash from Operating Activity38404546
Cash from Investing Activity1,305-281-127
Cash from Financing Activity-1,40360-448
Net Cash Flow-60183-28
Free Cash Flow2,159188366

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2024Mar 2025Mar 2026
Debtor Days525450
Inventory Days216231217
Days Payable157174165
Cash Conversion Cycle111111102
Working Capital Days301517
ROCE %34

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters5555555657586060
FIIs1312118.788.978.718.697.32
DIIs7.897.917.887.847.476.175.125.72
Public2525272726272727
Others0.030.030.030.030.030.030.030.03
No. of Shareholders1,54,3041,50,9031,51,1171,48,7821,46,5831,43,5741,39,8941,38,586

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -50.9% (₹1,215.40 → ₹596.40)Brick size ₹27.63 (fixed)Bricks 48
₹800₹1,000₹1,200₹596Nov '25Jan '26Mar '26May '26Jul '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹596.40 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

1,250inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

45,14,353inr

2026-03-31

News

News and filings about Raymond Lifestyle Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Cotton (high value cotton shirting)
  • Cotton yarn
  • Dyes & processing chemicals
  • Flax fibre / linen
  • Polyester staple / spun yarn
  • Polyester-viscose blended yarn
  • Viscose staple fibre
  • Wool fibre (worsted suiting)

Depends on the price of

  • cotton
  • cotton yarn

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Textiles
Industry
Other Textile Products
Classification
Textiles › Other Textile Products
ISIN
INE02ID01020

Business segments

  • Textile · 47%
  • Apparel · 25%
  • Garmenting · 15%
  • Shirting · 11%
  • Others · 2%

Plants

  • Amravati textile facility
  • Raymond Luxury Cottons shirting facility
  • Raymond worsted suiting fabric plants
  • Silver Spark Apparel Ethiopia PLC facility
  • Silver Spark Apparel facility

News impact

Big market events that reach Raymond Lifestyle Limited, and how the effect spreads.

Who it hits first

  • India-US trade deal nearing completion lowers US tariffs / improves market access for Indian export sectors
  • Reciprocal US tariff expected removed on generic pharmaceuticals and gems & diamonds; reduced rate on textiles/apparel and engineering goods
  • IT services benefit indirectly via reduced trade friction and contract-visibility/visa sentiment (services are not directly tariffed)

Who may gain

  • US-generics pharma exporters (SUNPHARMA, DRREDDY, CIPLA)
  • Gems & lab-diamond exporters (GOLDIAM)
  • US-exposed IT exporters (TCS, INFY, SONATSOFTW)
  • Textile/auto-component exporters - benefit gated by weak company fundamentals (RAYMONDLSL, IGARASHI value traps)

Along the supply chain

Downstream

Indian exporters sit at the end of the domestic supply chain; the deal's downstream effect is on US importers/distributors and on Indian logistics & ports (CONCOR, ADANIPORTS) handling the larger export throughput - flagged in additional_sectors as a second-order volume beneficiary.

Upstream

Higher US export demand pulls through to upstream suppliers of the export basket - bulk-drug/API and packaging for pharma, rough-diamond/gold procurement and packaging for jewellery exporters, yarn/fabric for textile exporters - though this scan's signal set is the export-facing tier rather than their upstream vendors.

Where demand moves

Business

Lower US tariffs raise US import demand for Indian generic pharma, gems/jewellery, textiles and auto components -> higher export order books for fundamentally strong exporters (SUNPHARMA, GOLDIAM); weak exporters (IGARASHI, RAYMONDLSL) receive the demand but cannot convert it given loss-making/sub-median economics.

Capital

Reduced trade uncertainty and tariff relief draw FII inflows into India's export basket; capital rotates toward large-cap quality first (TCS, INFY, SUNPHARMA) and pure-play export beneficiaries (GOLDIAM), away from domestic-facing names with no deal linkage (LANDMARK, EPACK, NELCO).

How it spreads across sectors

Automobile and Auto Components

Lower tariff friction aids component exporters to US OEMs

Consumer Durables

Gems & jewellery sub-segment gains directly from US tariff removal on gems & diamonds (US largest market)

Information Technology

Indirect: reduced trade friction and visa/contract-visibility sentiment, not a direct tariff cut

Pharma

Removal of US reciprocal tariff on generic pharma is a direct margin/volume tailwind for US-generics exporters

Textiles

Lower US tariff vs competing exporters improves competitiveness, but company-level fundamentals gate the benefit

codex additions

  • Specialty Chemicals
  • Electronics Manufacturing Services
  • Logistics, Ports and Shipping
  • Private Banks and Trade Finance
  • Seafood and Agri Exports
  • Packaging and Paper Products
  • Industrial Capital Goods
  • Metals and Metal Products
  • Oil, Gas and LNG

When it plays out

Immediate

Announcement-day relief pop in export-basket stocks (pharma, gems, IT, textiles); FII sentiment lift. History (2026-02-03) shows day-of pops, largest in gems exporters.

Medium term

Structural export-access gains accrue to fundamentally strong exporters (SUNPHARMA, TCS, INFY, GOLDIAM); weak value-trap exporters (IGARASHI, RAYMONDLSL, EPACK) unlikely to convert the demand.

Short term

Final-deal confirmation and tariff-schedule detail drive follow-through; pharma tends to sustain, IT/midcap pops historically fade within weeks.

Other sectors it reaches

  • {"causal_chain":"Lower US tariff/non-tariff friction makes Indian chemical intermediates more competitive vs China -\u003e higher export order visibility","direction":"positive","example_tickers":["AARTIIND","NAVINFLUOR","SRF"],"magnitude":"medium","notes":"Suggested by Codex Layer 5.5","sector":"Specialty Chemicals","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Improved India-US trade framework strengthens China+1 electronics sourcing from India -\u003e higher contract-manufacturing/export opportunity","direction":"positive","example_tickers":["DIXON","KAYNES","SYRMA"],"magnitude":"medium","notes":"Suggested by Codex Layer 5.5","sector":"Electronics Manufacturing Services","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Higher bilateral trade volumes raise port throughput and freight-forwarding demand","direction":"positive","example_tickers":["ADANIPORTS","CONCOR","TCIEXP"],"magnitude":"medium","notes":"Suggested by Codex Layer 5.5","sector":"Logistics, Ports and Shipping","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"More export/import activity raises demand for working capital, LCs and forex hedging -\u003e bank fee income","direction":"positive","example_tickers":["ICICIBANK","AXISBANK","HDFCBANK"],"magnitude":"small","notes":"Suggested by Codex Layer 5.5","sector":"Private Banks and Trade Finance","time_horizon":"1_to_6_months"}
  • {"causal_chain":"US market-access/tariff relief improves competitiveness for Indian shrimp, rice and processed-food exporters","direction":"positive","example_tickers":["AVANTIFEED","APEX","KRBL"],"magnitude":"medium","notes":"Suggested by Codex Layer 5.5","sector":"Seafood and Agri Exports","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Broad export uplift in pharma/textiles/foods raises demand for export-grade packaging","direction":"positive","example_tickers":["UFLEX","TCPLPACK","JKPAPER"],"magnitude":"small","notes":"Suggested by Codex Layer 5.5","sector":"Packaging and Paper Products","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Deal clarity encourages export-oriented manufacturing capex -\u003e automation/electrical-equipment demand","direction":"positive","example_tickers":["ABB","SIEMENS","CGPOWER"],"magnitude":"medium","notes":"Suggested by Codex Layer 5.5","sector":"Industrial Capital Goods","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Reduced trade uncertainty may aid export-linked metal demand, but import concessions could pressure domestic pricing","direction":"mixed","example_tickers":["TATASTEEL","HINDALCO","JSL"],"magnitude":"small","notes":"Suggested by Codex Layer 5.5","sector":"Metals and Metal Products","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Deal may include higher US energy purchases to narrow trade imbalance -\u003e supply diversification for gas importers, altered crude economics for refiners","direction":"mixed","example_tickers":["PETRONET","GAIL","IOC"],"magnitude":"small","notes":"Suggested by Codex Layer 5.5","sector":"Oil, Gas and LNG","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

29 Jun 2026unspecified₹1

Splits, bonuses & buybacks

  • daily-prices repair: 1 rows from NSE's archive (replace 0, delete 0, insert 1), 2026-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2026

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.