Raymond Lifestyle Limited
NSE: RAYMONDLSLOther Textile Products
Share price
₹596.40
0.00% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
37
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹3,578 Cr
P/E ratio
24.0
P/B ratio
0.4
ROCE
3.5%
ROE
1.1%
Dividend yield
0.2%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 9.2% over the past year, and 4.8% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 12.6% to 9.4% over the last two years.
Whether it grew faster than its sector
It grew 4.8% a year against a sector median of 7.2% — 2.5 percentage points slower.
Room to re-rate, or risk of de-rating
Too little price history yet to compare it with its own past.
Whether growth justifies the valuation
It has no steady three-year profit record yet, so growth cannot be weighed against the price.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Raymond Lifestyle Limited — this one | — | 24.0× | — |
| K.P.R. Mill Limited | 2%/yr | 39.2× | ₹19.6 |
| Welspun Living Limited | 4%/yr | 77.4× | ₹19.4 |
| Vardhman Textiles Limited | -4%/yr | 17.7× | — |
| Trident Limited | -6%/yr | 28.2× | — |
| Indo Count Industries Limited | -23%/yr | 59.9× | — |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Other Textile Products), it ranks 83 of 106 on returns, 63 of 103 on growth, 49 of 106 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 3.5% on capital, ahead of 22% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the 3 years of cash statements on file it made ₹988 crore of cash from the business, spent ₹1725 crore on plant and equipment, and returned ₹1791 crore to lenders and shareholders.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
6 of 8 checks clear · 75%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Revenue up 6% but the quarter swung to a Rs 23 crore loss as stores were closed
Announced 31 Jul 2026 · Consolidated · Unaudited
Revenue
₹1,516 Cr
Revenue vs last year
+5.9%
Revenue vs last quarter
-14.7%
Net profit
-₹23 Cr
Net margin
-1.5%
EPS
₹-3.71
Earnings call transcript · 3 Aug 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹3,578 Cr
- Prev close
- ₹596.40
- 52w High
- ₹1,246
- 52w Low
- ₹592
- Enterprise value
- ₹4,829 Cr
- Beta
- 1.2
- Price CAGR 1y
- -48.0%
- Price CAGR 3y
- —
- Price CAGR 5y
- —
- Price CAGR 10y
- —
Ratios
- Return on assets
- 0.3%
- PEG ratio
- —
- P/E ratio
- 24.0
- P/B ratio
- 0.4
- EV / EBITDA
- 7.2
- Industry P/E
- 16.3
- ROCE
- 3.5%
- ROCE 5y average
- 3.5%
- ROE
- 1.1%
- Debt / Equity
- 0.2
- Interest coverage
- 1.3
- Dividend yield
- 0.2%
- ROE 3y average
- 10.0%
- ROE last year
- 1.0%
Annual P&L
- Annual revenue
- ₹6,888 Cr
- Annual profit
- ₹46 Cr
- Operating margin
- 10.0%
- Net profit margin
- 0.7%
- EBITDA margin
- 9.8%
- Sales growth 3y
- —
- Sales growth 5y
- —
- Profit growth 3y
- —
- Profit growth 5y
- —
- EPS
- ₹7.6
- Sales growth TTM
- 9.0%
- Profit growth TTM
- 63.0%
- Dividend payout
- 13.0%
Quarter P&L
- Sales latest quarter
- ₹1,516 Cr
- Profit latest quarter
- -₹23 Cr
- YoY quarterly sales growth
- 5.9%
- YoY quarterly profit growth
- —
- OPM latest quarter
- 5.9%
Balance Sheet
- Book Value
- ₹1,606
- Face Value
- ₹2.0
- Total debt
- ₹2,186 Cr
- Total cash
- ₹328 Cr
- Borrowings
- ₹2,186 Cr
- Reserves / Equity
- 802.0
Cash Flow
- Operating cash flow
- ₹546 Cr
- Free cash flow
- ₹366 Cr
- FCF yield
- 3.3%
- Net cash flow
- -₹28 Cr
Shareholding
- Promoter holding
- 59.6%
- FII holding
- 7.3%
- DII holding
- 5.7%
- Public holding
- 27.3%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| K P R Mill Ltd | 1,063.70 | 39.9 | 36,359 | 0.45 | 258.5 | 21.6 | 1,935.5 | 9.6 | 19.6 |
| Welspun Living | 227.25 | 77.1 | 21,469 | 0.04 | 162.6 | 83.6 | 2,795.5 | 23.7 | 6.3 |
| Vardhman Textile | 529.25 | 18.1 | 15,326 | 0.93 | 314.6 | 49.5 | 2,703.1 | 13.3 | 8.6 |
| Trident | 21.90 | 28.3 | 11,160 | 2.30 | 158.1 | 12.9 | 1,786.8 | 4.7 | 9.8 |
| Indo Count Inds. | 461.65 | 60.6 | 9,143 | 0.32 | 63.2 | 62.0 | 1,207.0 | 25.9 | 8.2 |
| Garware Tech. | 755.00 | 33.4 | 7,372 | 1.18 | 64.6 | 21.7 | 482.4 | 31.4 | 22.0 |
| Kusumgar | 588.65 | 49.2 | 6,180 | 0.00 | 41.9 | 882.6 | 241.9 | 93.6 | 18.8 |
| Raymond Lifestyl | 603.80 | 24.7 | 3,679 | 0.16 | -22.6 | -14.0 | 1,515.5 | 6.0 | 3.5 |
| Median | 116.38 | 18.6 | 357 | 0.00 | 5.9 | 45.4 | 116.3 | 10.5 | 9.9 |
Competes with: Alok Industries Limited, Garware Technical Fibres Limited, Indo Count Industries Limited, K.P.R. Mill Limited, Kusumgar Limited, Trident Limited, Vardhman Textiles Limited, Welspun Living Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,803 | 1,726 | 1,685 | 1,220 | 1,708 | 1,754 | 1,494 | 1,430 | 1,832 | 1,849 | 1,776 | 1,516 |
| Expenses | 1,543 | 1,443 | 1,438 | 1,160 | 1,493 | 1,575 | 1,481 | 1,353 | 1,606 | 1,612 | 1,658 | 1,426 |
| Material Cost | 243 | 261 | 305 | 373 | 340 | 358 | ||||||
| Change in Inventories | -84 | -58 | -55 | 38 | -6.41 | -26 | ||||||
| Purchases of Stock-in-Trade | 511 | 436 | 592 | 420 | 524 | 365 | ||||||
| Employee Cost | 225 | 244 | 226 | 239 | 222 | 239 | ||||||
| Other Expenses | 587 | 471 | 538 | 542 | 578 | 490 | ||||||
| Operating Profit | 260 | 283 | 246 | 60 | 215 | 180 | 14 | 77 | 226 | 237 | 119 | 90 |
| OPM % | 14 | 16 | 15 | 4.89 | 13 | 10 | 0.91 | 5.38 | 12 | 13 | 6.67 | 5.93 |
| Other Income | 46 | 33 | 149 | 29 | -32 | 41 | 84 | 45 | 28 | -23 | -33 | 45 |
| Exceptional items (within Other Income) | -1.98 | 0 | -4.68 | -57 | -67 | 0 | ||||||
| Interest | 43 | 44 | 47 | 46 | 53 | 54 | 53 | 57 | 60 | 60 | 55 | 63 |
| Depreciation | 60 | 60 | 70 | 75 | 76 | 79 | 91 | 89 | 91 | 92 | 98 | 109 |
| Profit before tax | 203 | 213 | 278 | -32 | 53 | 87 | -47 | -25 | 103 | 62 | -68 | -38 |
| Tax % | 32 | 24 | 15 | -28 | 20 | 26 | -5 | -20 | 27 | 30 | -24 | -41 |
| Net Profit | 139 | 162 | 236 | -23 | 42 | 64 | -45 | -20 | 75 | 43 | -52 | -23 |
| EPS in Rs | 6.92 | 11 | -7.38 | -3.25 | 12 | 7.04 | -8.55 | -3.71 | ||||
| Diluted EPS in Rs | -7.38 | -3.25 | 12 | 7.04 | -8.55 | -3.71 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 6,535 | 6,177 | 6,888 | 6,973 |
| Expenses | 5,599 | 5,693 | 6,210 | 6,302 |
| Material Cost | 1,220 | 1,280 | ||
| Change in Inventories | -52 | -83 | ||
| Purchases of Stock-in-Trade | 1,607 | 1,974 | ||
| Employee Cost | 945 | 931 | ||
| Other Expenses | 1,989 | 2,128 | ||
| Operating Profit | 937 | 484 | 678 | 671 |
| OPM % | 14 | 8 | 10 | 10 |
| Other Income | 2,310 | 119 | 13 | 17 |
| Exceptional items (within Other Income) | -62 | -129 | ||
| Interest | 196 | 221 | 248 | 239 |
| Depreciation | 246 | 321 | 371 | 391 |
| Profit before tax | 2,805 | 60 | 72 | 58 |
| Tax % | 6 | 36 | 35 | |
| Net Profit | 2,645 | 38 | 46 | 43 |
| EPS in Rs | 6.27 | 7.58 | 7.12 | |
| Diluted EPS in Rs | 6.27 | 7.59 | ||
| Dividend Payout % | 0 | 0 | 13 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- —
- 3 years
- —
- TTM
- 9%
Compounded profit growth
- 10 years
- —
- 5 years
- —
- 3 years
- —
- TTM
- 63%
Stock price CAGR
- 10 years
- —
- 5 years
- —
- 3 years
- —
- 1 year
- -48%
Return on equity
- 10 years
- —
- 5 years
- —
- 3 years
- 10%
- Last year
- 1%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity Capital | 2 | 12 | 12 |
| Reserves | 9,661 | 9,575 | 9,624 |
| Borrowings | 1,539 | 2,291 | 2,186 |
| Other Liabilities | 1,843 | 1,939 | 2,162 |
| Minority Interest | 0 | 0 | |
| Total Liabilities | 13,044 | 13,818 | 13,984 |
| Fixed Assets | 7,469 | 7,727 | 7,685 |
| CWIP | 79 | 158 | 141 |
| Investments | 900 | 966 | 1,037 |
| Other Assets | 4,596 | 4,966 | 5,121 |
| Total Assets | 13,044 | 13,836 | 13,997 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from Operating Activity | 38 | 404 | 546 |
| Cash from Investing Activity | 1,305 | -281 | -127 |
| Cash from Financing Activity | -1,403 | 60 | -448 |
| Net Cash Flow | -60 | 183 | -28 |
| Free Cash Flow | 2,159 | 188 | 366 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Debtor Days | 52 | 54 | 50 |
| Inventory Days | 216 | 231 | 217 |
| Days Payable | 157 | 174 | 165 |
| Cash Conversion Cycle | 111 | 111 | 102 |
| Working Capital Days | 30 | 15 | 17 |
| ROCE % | 3 | 4 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
1,250inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
45,14,353inr
2026-03-31
News
News and filings about Raymond Lifestyle Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- Cotton (high value cotton shirting)
- Cotton yarn
- Dyes & processing chemicals
- Flax fibre / linen
- Polyester staple / spun yarn
- Polyester-viscose blended yarn
- Viscose staple fibre
- Wool fibre (worsted suiting)
Depends on the price of
- cotton
- cotton yarn
Buys from
- Ambika Cotton Mills Limited · Fine-count compact cotton yarn (60s-100s) for shirting/suiting fabric
- Banswara Syntex Limited · suiting fabrics and formal garments (May-2026 IP: 'Leverage the existing relationships wit…
- Focus Lighting and Fixtures Limited · Retail store architectural LED lighting and fixtures for Raymond stores and the Park Avenu…
- Rossari Biotech Limited · Textile specialty chemicals
- Sutlej Textiles and Industries Limited · yarns and fabrics
- Thomas Scott (India) Limited · Customised apparel under B2B contract manufacturing; re-resolved from RAYMOND - post-demer…
- Total Transport Systems Limited · freight forwarding / multimodal cargo consolidation (Marquee Clients wall; the classic Ray…
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Textiles
- Industry
- Other Textile Products
- Classification
- Textiles › Other Textile Products
- ISIN
- INE02ID01020
Business segments
- Textile · 47%
- Apparel · 25%
- Garmenting · 15%
- Shirting · 11%
- Others · 2%
Plants
- Amravati textile facility
- Raymond Luxury Cottons shirting facility
- Raymond worsted suiting fabric plants
- Silver Spark Apparel Ethiopia PLC facility
- Silver Spark Apparel facility
News impact
Big market events that reach Raymond Lifestyle Limited, and how the effect spreads.
27 Jun, 18:13 IST · Market event · high impact
India-US trade deal nearing completion, US Ambassador expresses confidence
Who it hits first
- India-US trade deal nearing completion lowers US tariffs / improves market access for Indian export sectors
- Reciprocal US tariff expected removed on generic pharmaceuticals and gems & diamonds; reduced rate on textiles/apparel and engineering goods
- IT services benefit indirectly via reduced trade friction and contract-visibility/visa sentiment (services are not directly tariffed)
Who may gain
- US-generics pharma exporters (SUNPHARMA, DRREDDY, CIPLA)
- Gems & lab-diamond exporters (GOLDIAM)
- US-exposed IT exporters (TCS, INFY, SONATSOFTW)
- Textile/auto-component exporters - benefit gated by weak company fundamentals (RAYMONDLSL, IGARASHI value traps)
Along the supply chain
Downstream
Indian exporters sit at the end of the domestic supply chain; the deal's downstream effect is on US importers/distributors and on Indian logistics & ports (CONCOR, ADANIPORTS) handling the larger export throughput - flagged in additional_sectors as a second-order volume beneficiary.
Upstream
Higher US export demand pulls through to upstream suppliers of the export basket - bulk-drug/API and packaging for pharma, rough-diamond/gold procurement and packaging for jewellery exporters, yarn/fabric for textile exporters - though this scan's signal set is the export-facing tier rather than their upstream vendors.
Where demand moves
Business
Lower US tariffs raise US import demand for Indian generic pharma, gems/jewellery, textiles and auto components -> higher export order books for fundamentally strong exporters (SUNPHARMA, GOLDIAM); weak exporters (IGARASHI, RAYMONDLSL) receive the demand but cannot convert it given loss-making/sub-median economics.
Capital
Reduced trade uncertainty and tariff relief draw FII inflows into India's export basket; capital rotates toward large-cap quality first (TCS, INFY, SUNPHARMA) and pure-play export beneficiaries (GOLDIAM), away from domestic-facing names with no deal linkage (LANDMARK, EPACK, NELCO).
How it spreads across sectors
Automobile and Auto Components
Lower tariff friction aids component exporters to US OEMs
Consumer Durables
Gems & jewellery sub-segment gains directly from US tariff removal on gems & diamonds (US largest market)
Information Technology
Indirect: reduced trade friction and visa/contract-visibility sentiment, not a direct tariff cut
Pharma
Removal of US reciprocal tariff on generic pharma is a direct margin/volume tailwind for US-generics exporters
Textiles
Lower US tariff vs competing exporters improves competitiveness, but company-level fundamentals gate the benefit
codex additions
- Specialty Chemicals
- Electronics Manufacturing Services
- Logistics, Ports and Shipping
- Private Banks and Trade Finance
- Seafood and Agri Exports
- Packaging and Paper Products
- Industrial Capital Goods
- Metals and Metal Products
- Oil, Gas and LNG
When it plays out
Immediate
Announcement-day relief pop in export-basket stocks (pharma, gems, IT, textiles); FII sentiment lift. History (2026-02-03) shows day-of pops, largest in gems exporters.
Medium term
Structural export-access gains accrue to fundamentally strong exporters (SUNPHARMA, TCS, INFY, GOLDIAM); weak value-trap exporters (IGARASHI, RAYMONDLSL, EPACK) unlikely to convert the demand.
Short term
Final-deal confirmation and tariff-schedule detail drive follow-through; pharma tends to sustain, IT/midcap pops historically fade within weeks.
Other sectors it reaches
- {"causal_chain":"Lower US tariff/non-tariff friction makes Indian chemical intermediates more competitive vs China -\u003e higher export order visibility","direction":"positive","example_tickers":["AARTIIND","NAVINFLUOR","SRF"],"magnitude":"medium","notes":"Suggested by Codex Layer 5.5","sector":"Specialty Chemicals","time_horizon":"1_to_6_months"}
- {"causal_chain":"Improved India-US trade framework strengthens China+1 electronics sourcing from India -\u003e higher contract-manufacturing/export opportunity","direction":"positive","example_tickers":["DIXON","KAYNES","SYRMA"],"magnitude":"medium","notes":"Suggested by Codex Layer 5.5","sector":"Electronics Manufacturing Services","time_horizon":"1_to_6_months"}
- {"causal_chain":"Higher bilateral trade volumes raise port throughput and freight-forwarding demand","direction":"positive","example_tickers":["ADANIPORTS","CONCOR","TCIEXP"],"magnitude":"medium","notes":"Suggested by Codex Layer 5.5","sector":"Logistics, Ports and Shipping","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"More export/import activity raises demand for working capital, LCs and forex hedging -\u003e bank fee income","direction":"positive","example_tickers":["ICICIBANK","AXISBANK","HDFCBANK"],"magnitude":"small","notes":"Suggested by Codex Layer 5.5","sector":"Private Banks and Trade Finance","time_horizon":"1_to_6_months"}
- {"causal_chain":"US market-access/tariff relief improves competitiveness for Indian shrimp, rice and processed-food exporters","direction":"positive","example_tickers":["AVANTIFEED","APEX","KRBL"],"magnitude":"medium","notes":"Suggested by Codex Layer 5.5","sector":"Seafood and Agri Exports","time_horizon":"1_to_6_months"}
- {"causal_chain":"Broad export uplift in pharma/textiles/foods raises demand for export-grade packaging","direction":"positive","example_tickers":["UFLEX","TCPLPACK","JKPAPER"],"magnitude":"small","notes":"Suggested by Codex Layer 5.5","sector":"Packaging and Paper Products","time_horizon":"1_to_6_months"}
- {"causal_chain":"Deal clarity encourages export-oriented manufacturing capex -\u003e automation/electrical-equipment demand","direction":"positive","example_tickers":["ABB","SIEMENS","CGPOWER"],"magnitude":"medium","notes":"Suggested by Codex Layer 5.5","sector":"Industrial Capital Goods","time_horizon":"1_to_6_months"}
- {"causal_chain":"Reduced trade uncertainty may aid export-linked metal demand, but import concessions could pressure domestic pricing","direction":"mixed","example_tickers":["TATASTEEL","HINDALCO","JSL"],"magnitude":"small","notes":"Suggested by Codex Layer 5.5","sector":"Metals and Metal Products","time_horizon":"1_to_6_months"}
- {"causal_chain":"Deal may include higher US energy purchases to narrow trade imbalance -\u003e supply diversification for gas importers, altered crude economics for refiners","direction":"mixed","example_tickers":["PETRONET","GAIL","IOC"],"magnitude":"small","notes":"Suggested by Codex Layer 5.5","sector":"Oil, Gas and LNG","time_horizon":"1_to_6_months"}
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 29 Jun 2026 | unspecified | ₹1 |
|---|
Splits, bonuses & buybacks
- daily-prices repair: 1 rows from NSE's archive (replace 0, delete 0, insert 1), 2026-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2026
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call · Q1FY273 Aug 2026
- Results presentation30 Jun 2026
- Annual report · 2025-2623 Jun 2026
- Earnings call · Q4FY267 May 2026
- Earnings call · Q3FY2627 Jan 2026
- Earnings call · Q2FY2629 Oct 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.