Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

SEL Manufacturing Company Limited

NSE: SELMCOther Textile Products

Share price

₹23.84

-4.98% close of 5 Oct 2026

Market cap ₹79 CrP/E —

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 5 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

17

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹79 Cr

P/E ratio

—

P/B ratio

-0.2

ROCE

-13.9%

ROE

—

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 5 Oct 2026 close52-week high ₹43.3652-week low ₹23.84

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Sep 2024 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Sep 2024 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

It has no earnings, so there is no price-to-earnings to compare.

Whether growth justifies the valuation

It has no earnings to weigh the price against.

Profit growthPrice per ₹1 profitPer 1% growth
SEL Manufacturing Company Limited — this one6%/yr——
Garware Technical Fibres Limited7%/yr34.4×₹4.9
Kusumgar Limited38%/yr60.8×₹1.6
Filatex India Limited—25.1×—
Alok Industries Limited3%/yr——
Jindal Worldwide Limited-18%/yr50.7×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Other Textile Products), it ranks 103 of 106 on returns, 94 of 103 on growth, 103 of 106 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

It is losing money on the capital in the business, so there is no advantage to measure.

Whether its growth pays for itself

Yes — Over the last five years it made ₹261 crore of cash from the business, spent ₹20 crore on plant and equipment, and returned ₹303 crore to lenders and shareholders. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

2 of 8 checks clear · 25%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 6 Aug 2026 · Standalone · Unaudited

Revenue

₹3 Cr

Net profit

-₹42 Cr

Net margin

-1394.8%

EPS

₹-12.67

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹79 Cr
Prev close
₹23.84
52w High
₹43.4
52w Low
₹23.8
Enterprise value
₹1,061 Cr
Beta
0.9
Price CAGR 1y
-22.0%
Price CAGR 3y
-40.0%
Price CAGR 5y
—
Price CAGR 10y
23.0%

Ratios

Return on assets
-19.6%
PEG ratio
—
P/E ratio
—
P/B ratio
-0.2
EV / EBITDA
—
Industry P/E
16.3
ROCE
-13.9%
ROCE 5y average
-12.8%
ROE
—
Debt / Equity
—
Interest coverage
-1.1
Dividend yield
0.0%
ROE 3y average
-94.0%
ROE last year
-452.0%

Annual P&L

Annual revenue
₹15 Cr
Annual profit
-₹168 Cr
Operating margin
-34.0%
Net profit margin
-1120.0%
EBITDA margin
-33.3%
Sales growth 3y
-70.0%
Sales growth 5y
-39.8%
Profit growth 3y
6.0%
Profit growth 5y
5.0%
EPS
₹-50.7
Sales growth TTM
-30.0%
Profit growth TTM
-1.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹3 Cr
Profit latest quarter
-₹42 Cr
YoY quarterly sales growth
-50.0%
YoY quarterly profit growth
—
OPM latest quarter
-62.0%

Balance Sheet

Book Value
—
Face Value
₹10.0
Total debt
₹985 Cr
Total cash
₹2 Cr
Borrowings
₹985 Cr
Reserves / Equity
-13.1

Cash Flow

Operating cash flow
₹78 Cr
Free cash flow
₹78 Cr
FCF yield
-2.5%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
75.0%
FII holding
0.1%
DII holding
10.8%
Public holding
14.1%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
K P R Mill Ltd1,064.2039.936,3760.45258.521.61,935.59.619.6
Welspun Living227.0077.021,4460.04162.683.62,795.523.76.3
Vardhman Textile526.4018.015,2430.93314.649.52,703.113.38.6
Trident21.9228.411,1702.28158.112.91,786.84.79.8
Indo Count Inds.456.5560.09,0420.3263.262.01,207.025.98.2
Garware Tech.762.0033.77,4411.1764.621.7482.431.422.0
Kusumgar588.0049.16,1740.0041.9882.6241.993.618.8
SEL Mfg. Co23.84790.00-42.0-0.03.0-47.6-13.9
Median115.8518.73590.005.945.4116.310.59.9

Competes with: Alok Industries Limited, Garware Technical Fibres Limited, Indo Count Industries Limited, K.P.R. Mill Limited, Kusumgar Limited, Trident Limited, Vardhman Textiles Limited, Welspun Living Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2389612282155365223
Expenses26211718322477577445
Material Cost0.420.902.091.321.890.70
Change in Inventories-0.470.07-0.30-0.42-0.30-0.01
Purchases of Stock-in-Trade0.000.000.180.18-0.010.06
Employee Cost2.132.171.771.210.541.09
Other Expenses3.013.372.801.461.823.04
Operating Profit-24-21-6-4-3-2-2-2-1-1-2-2-2
OPM %-10-22-52-14-16-42-53-79-13-23-83-70-62
Other Income1-217111-028411220
Exceptional items (within Other Income)3.610.950.611.652.360.01
Interest15151515161718181821192219
Depreciation24242423242323232323212121
Profit before tax-62-62-28-42-32-43-16-40-41-44-41-42-42
Tax %0000000000000
Net Profit-62-62-28-42-32-43-16-40-41-44-41-42-42
EPS in Rs-19-19-8.43-13-9.54-13-4.83-12-12-13-12-13-13
Diluted EPS in Rs-12-12-13-12-13-13

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,3231,9451,711988458285189420554374331513
Expenses2,0381,6802,1921,251488346331426626429432119
Material Cost166.20
Change in Inventories5.10-0.96
Purchases of Stock-in-Trade0.010.36
Employee Cost8.385.69
Other Expenses139.46
Operating Profit285266-481-263-30-61-142-6-71-55-10-5-6
OPM %1214-28-27-6-21-75-1.40-13-15-30-34-51
Other Income123-197-137-1,285-94-2,3715,3551030174365
Exceptional items (within Other Income)425.56
Interest2483421238312304360708082
Depreciation29328411411210910810710610295948885
Profit before tax-133-558-854-1,667-236-2,5415,104-131-186-193-131-168-169
Tax %-32-28-353300000000
Net Profit-91-402-558-2,222-236-2,5415,104-131-186-193-131-168-169
EPS in Rs-2.74-12-17-67-7.12-771,540-40-56-58-39-51-51
Diluted EPS in Rs-39-51
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-39%
5 years
-40%
3 years
-70%
TTM
-30%

Compounded profit growth

10 years
-16%
5 years
5%
3 years
6%
TTM
-1%

Stock price CAGR

10 years
23%
5 years
—
3 years
-40%
1 year
-22%

Return on equity

10 years
—
5 years
—
3 years
-94%
Last year
-452%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital331331331331331331333333333333
Reserves757390-129-2,365-2,601-5,149383231115-90-242-433
Borrowings4,0414,2414,1526,1396,1296,1419591,017932940962985
Other Liabilities361369391269267272117105144172196274
Total Liabilities5,4895,3324,7454,3744,1271,5951,4921,3851,2251,055948859
Fixed Assets2,1231,8381,7561,6151,5061,3991,2811,1741,073977883795
CWIP17918516317016942424242424242
Investments56023592,0212,0221211100
Other Assets2,6273,0732,817568429153167168109342322
Total Assets5,4895,3324,7454,3744,1271,5951,4921,3851,2251,055948859

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-415105344253366-108913544376778
Cash from Investing Activity-1121-8-1,95414-8316152-0
Cash from Financing Activity460-137-3471,695-3663-878-43-60-52-70-78
Net Cash Flow34-10-11-62-35-400-0-0
Free Cash Flow-52693334267368-98903559416878

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days11716921350349112149411013
Inventory Days287413179291731556961454419163557
Days Payable5551312820038339697701069293,272
Cash Conversion Cycle349531361516-13742197-22-86-757-2,702
Working Capital Days111122-25-1,454-3,502-6,5143615-60-260-5,436-18,394
ROCE %22-11-8-2-4-18-8-14-15-13-14

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 31 Mar 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters757575757575757575757575
FIIs0.130.130.130.130.130.130.130.130.130.130.080.08
DIIs222120191814131212121111
Public3.153.555.315.666.5111121313131414
No. of Shareholders22,69122,50923,53223,04423,07224,69125,19825,32025,24625,02324,83924,432

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -20.9% (₹30.14 → ₹23.84)Brick size ₹1.78 (fixed)Bricks 28
₹30.00₹40.00₹23.84Nov '25Feb '26May '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹23.84 on 5 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

1.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

573cr

2026-06-30

total loans / revolving facilities outstanding at period end, the base of loan_default_cr

887cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

983inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about SEL Manufacturing Company Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • cotton (raw fibre, domestically sourced)
  • packing material

Depends on the price of

  • cotton
  • fuel

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Textiles
Industry
Other Textile Products
Classification
Textiles › Other Textile Products
ISIN
INE105I01020

Plants

  • Lal Kalan spinning unit
  • Mehatwara spinning unit
  • Shekhan Majara unit

News impact

Big market events that reach SEL Manufacturing Company Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 13 rows from NSE's archive (replace 8, delete 0, insert 5), 2021-11-08..2026-02-01 (docs/flat_day_repair.md)1× · 8 Nov 2021

Bulk & block deals

DateWhoBought / soldSharesPrice
9 Sep 2026ORION STOCKS LTDSELL2,09,369₹29.93
9 Sep 2026ORION STOCKS LTDBUY73,655₹29.38

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.