Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

IRM Energy Limited

NSE: IRMENERGYLPG/CNG/PNG/LNG Supplier

Share price

₹255.80

-0.08% close of 9 Oct 2026

Market cap ₹1,049 CrP/E 14.2

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

63

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹1,049 Cr

P/E ratio

14.2

P/B ratio

1.1

ROCE

8.6%

ROE

5.5%

Dividend yield

0.6%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹357.0852-week low ₹176.06

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 11.6% over the past year, and 4.8% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 12.3% to 12.8% over the last three years.

Whether it grew faster than its sector

It grew 4.8% a year against a sector median of 11.6% — 6.8 percentage points slower.

Room to re-rate, or risk of de-rating

Too little price history yet to compare it with its own past.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
IRM Energy Limited — this one-6%/yr14.2×—
Adani Total Gas6%/yr98.1×₹16.3
Petronet LNG5%/yr10.4×₹2.1
GUJARAT ENERGY LIMITED12%/yr10.8×₹0.90
Indraprastha Gas Limited-3%/yr15.0×—
Mahanagar Gas Limited-2%/yr14.4×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (LPG/CNG/PNG/LNG Supplier), it ranks 8 of 8 on returns, 8 of 8 on growth, 7 of 8 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 8.6% on capital, ahead of 0% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹539 crore of cash from the business but spent ₹742 crore on plant and equipment, ₹203 crore more than it made; the gap was from shareholders — borrowings did not rise. And the profit is real: of every 100 rupees it reported over 8 years, about 149 arrived as cash (before interest, which is why it can exceed the profit).

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 6 Aug 2026 · Consolidated · Unaudited

Revenue

₹355 Cr

Revenue vs last year

+35.4%

Revenue vs last quarter

+26.7%

Net profit

₹34 Cr

Profit vs last year

+141.5%

Profit vs last quarter

+160.1%

Net margin

9.5%

EPS

₹8.23

Earnings call transcript · 7 Aug 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹1,049 Cr
Prev close
₹255.80
52w High
₹367
52w Low
₹165
Enterprise value
₹845 Cr
Beta
1.0
Price CAGR 1y
-23.0%
Price CAGR 3y
—
Price CAGR 5y
—
Price CAGR 10y
—

Ratios

Return on assets
4.1%
PEG ratio
-2.4
P/E ratio
14.2
P/B ratio
1.1
EV / EBITDA
5.7
Industry P/E
14.7
ROCE
8.6%
ROCE 5y average
19.2%
ROE
5.5%
Debt / Equity
0.1
Interest coverage
6.3
Dividend yield
0.6%
ROE 3y average
7.0%
ROE last year
5.0%

Annual P&L

Annual revenue
₹1,067 Cr
Annual profit
₹53 Cr
Operating margin
11.0%
Net profit margin
5.0%
EBITDA margin
10.5%
Sales growth 3y
2.9%
Sales growth 5y
41.2%
Profit growth 3y
-6.0%
Profit growth 5y
9.0%
EPS
₹13.0
Sales growth TTM
12.0%
Profit growth TTM
81.0%
Dividend payout
12.0%

Quarter P&L

Sales latest quarter
₹326 Cr
Profit latest quarter
₹34 Cr
YoY quarterly sales growth
24.1%
YoY quarterly profit growth
142.9%
OPM latest quarter
19.0%

Balance Sheet

Book Value
₹243
Face Value
₹10.0
Total debt
₹73 Cr
Total cash
₹243 Cr
Borrowings
₹73 Cr
Reserves / Equity
23.3

Cash Flow

Operating cash flow
₹143 Cr
Free cash flow
-₹39 Cr
FCF yield
-5.1%
Net cash flow
₹3 Cr

Shareholding

Promoter holding
50.7%
FII holding
1.6%
DII holding
1.7%
Public holding
46.0%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Adani Total Gas581.90105.363,9980.04133.0-18.01,743.527.115.1
Petronet LNG297.0010.644,5503.371,137.135.15,557.8-53.222.6
Gujarat Energy228.4811.021,4373.901,007.469.89,545.063.111.7
Indraprastha Gas146.3515.120,4893.25237.9-44.04,586.717.217.5
Mahanagar Gas1,041.6014.310,2892.88193.7-39.42,371.713.917.1
GSPL Transmission117.633,6790.00
Confidence Petro91.7522.63,0480.1162.6207.02,408.5116.69.2
IRM Energy263.0014.81,0800.5733.8142.9325.924.18.6
Median228.4814.910,2890.57163.435.12,390.124.116.1

Competes with: Adani Total Gas, Confidence Petroleum India Limited, GUJARAT ENERGY LIMITED, Gujarat Gas Limited, Indraprastha Gas Limited, Mahanagar Gas Limited, Petronet LNG

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales230220226214225232251268263259265280326
Expenses188178184192195205229251237233235250264
Material Cost000000
Change in Inventories-1.461.01-0.360.99-0.42-0.64
Purchases of Stock-in-Trade213194194196208222
Employee Cost5.595.385.676.617.195.88
Other Expenses555956566066
Operating Profit42424223302622172627303062
OPM %1819191113118.856.479.8610111119
Other Income34710997986655
Exceptional items (within Other Income)000000
Interest6579565643363
Depreciation6677898101110111216
Profit before tax34343516262116112019221847
Tax %17183132293832572725322528
Net Profit272624919121041413141334
EPS in Rs8.898.605.792.194.552.932.461.073.393.063.403.118.23
Diluted EPS in Rs1.073.393.063.403.118.23

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales841661905079808919751,0671,130
Expenses62116116321868742877954982
Material Cost00
Change in Inventories-0.241.22
Purchases of Stock-in-Trade737791
Employee Cost1825
Other Expenses206231
Operating Profit21507318611214998112148
OPM %263039371117101113
Other Income0013624322522
Exceptional items (within Other Income)00
Interest61016222327221514
Depreciation4912152126354450
Profit before tax133146152741197479106
Tax %1033242524233628
Net Profit1121351286386455373
EPS in Rs5.277.7712442121111318
Diluted EPS in Rs1113
Dividend Payout %2000271412

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
41%
3 years
3%
TTM
12%

Compounded profit growth

10 years
—
5 years
9%
3 years
-6%
TTM
81%

Stock price CAGR

10 years
—
5 years
—
3 years
—
1 year
-23%

Return on equity

10 years
—
5 years
13%
3 years
7%
Last year
5%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2227292930414141
Reserves124868193295870899956
Borrowings11914519023534125115273
Other Liabilities29505297127135177226
Minority Interest-0.00-0.01
Total Liabilities1812693385557931,2971,2701,296
Fixed Assets136198241300381557649788
CWIP1629205291878899
Investments0083687426347
Other Assets284270166234611469362
Total Assets1812693385557931,2971,2701,296

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3144451295312094143
Cash from Investing Activity-86-76-42-110-208-291-199-44
Cash from Financing Activity64351015118380-116-96
Net Cash Flow941433-37209-2213
Free Cash Flow-56-311038-109-58-35-39

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days139221614151611
Inventory Days22431222
Days Payable3125483715171316
Cash Conversion Cycle-17-14-22-18116-4
Working Capital Days-76-47-35-34-11-52-45-30
ROCE %222447171589

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters5050505050505050505051
FIIs0.501.080.481.901.651.691.631.571.561.591.59
DIIs1313116.756.966.625.644.984.973.581.70
Public3736384141424343434546
No. of Shareholders77,35760,02660,41063,72264,35163,98363,78567,67465,77264,93576,224

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -25.6% (₹343.85 → ₹255.80)Brick size ₹9.29 (fixed)Bricks 57
₹200₹300₹350₹256Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹255.80 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-204inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

4,61,75,628inr

2026-03-31

volume growth %

8.00pct

2026-06-30

News

News and filings about IRM Energy Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • APM (Administered Price Mechanism) domestic natural gas
  • HPHT / new-well domestic natural gas (deepwater)
  • RLNG (regasified imported LNG)
  • Spot domestic gas (IGX exchange)

Depends on the price of

  • LNG
  • Natural gas
  • lpg_propane_butane

Buys from

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Oil, Gas & Consumable Fuels
Industry
LPG/CNG/PNG/LNG Supplier
Classification
Oil, Gas & Consumable Fuels › LPG/CNG/PNG/LNG Supplier
ISIN
INE07U701015

Plants

  • IRM Energy Banaskantha CGD Network & CNG Stations
  • IRM Energy Diu & Gir Somnath CGD Network
  • IRM Energy Fatehgarh Sahib CGD Network & CNG Stations
  • IRM Energy Namakkal & Tiruchirappalli CGD Network & CNG Stations

News impact

Big market events that reach IRM Energy Limited, and how the effect spreads.

Who it hits first

  • PNGRB PNG National Drive 2.0 plus the West Asia-driven shift to piped gas expand the addressable PNG/CNG market for listed city gas distribution (CGD) pure-plays: ATGL, IGL, MGL, GUJGASLTD, IRMENERGY.
  • Think Gas (the named company) is unlisted, so there is no direct equity instrument; the read-through is sector-wide CGD volume growth.

Who may gain

  • GAIL — higher national pipeline transmission throughput (second-order, diversified).
  • PETRONET — higher LNG regasification volumes if incremental demand is met by imports (second-order).

Along the supply chain

Downstream

Downstream consumers are newly connected households and CNG-vehicle users; the retail edge sees gas-appliance and CNG-conversion-kit demand in newly licensed geographies.

Upstream

CGD distributors source domestic APM gas (from ONGC, OIL) and imported LNG regasified by PETRONET and transmitted by GAIL; network buildout also pulls steel line-pipe demand (APLAPOLLO, WELCORP, JINDALSAW).

Where demand moves

Business

PNGRB National Drive 2.0 creates new PNG/CNG connection demand, which CGD pure-plays (ATGL, IGL, MGL, GUJGASLTD) fulfil through their licensed-geography networks; this pulls upstream LNG regasification volume (PETRONET) and trunk-pipeline transmission volume (GAIL).

Capital

The structural CGD volume-growth theme favours capital allocation to high-ROCE, low-debt pure-plays (IGL ROCE 17.9, MGL ROCE 18.1); premium-multiple ATGL (PE 121) and weak-return IRMENERGY (ROE 5.49) are likely to lag on a quality-plus-valuation screen.

How it spreads across sectors

Capital Goods

Steel line-pipe and gas-network equipment demand for CGD buildout.

Oil, Gas & Consumable Fuels

CGD volume growth positive for pure-plays; rising LNG import demand positive for regasification/transmission.

codex additions

  • Metals & Mining: steel pipes/fittings demand (APLAPOLLO, WELCORP, JINDALSAW)
  • Consumer Durables: gas-stove/appliance conversion demand (TTKPRESTIG, BUTTERFLY)
  • Building Materials: meters/valves/plumbing for last-mile connections (ASTRAL, FINPIPE, SUPREMEIND)
  • Automobiles & Auto Components: CNG vehicle/component demand (MARUTI, M&M, BOSCHLTD)
  • Power: gas ecosystem/peaking economics (NTPC, TORNTPOWER) — mixed

Commodity angle

Commodity

Natural gas

Note

Demand shock: PNGRB National Drive 2.0 + West Asia demand shift expand PNG/CNG demand (volume-positive for the CGD cluster). DEPENDS_ON_COMMODITY edges to Natural gas/LNG carry direction=negative (cost side) but cost_weight_pct is unpopulated on the graph for the CGD names, and CGD tariffs are largely cost-pass-through/regulated, so a per-company margin_impact_bps is not quantifiable here.

Shock type

demand

Unit

USD/MMBtu

When it plays out

Immediate

Modest positive sentiment for CGD pure-plays; no discrete price catalyst since the named target (Think Gas) is an unlisted private operator.

Medium term

Multi-year addressable-market expansion; margins hinge on domestic APM-gas allocation versus imported LNG cost and PNGRB tariff treatment.

Short term

Watch PNGRB National Drive 2.0 connection/coverage data and quarterly CGD volume prints from IGL, MGL and GUJGASLTD.

Other sectors it reaches

  • {"causal_chain":"CGD/PNG network rollout requires large volumes of steel line-pipe, fittings and fabrication inputs; PNGRB drive lifts order visibility for steel tube/pipe makers.","direction":"positive","example_tickers":["APLAPOLLO","WELCORP","JINDALSAW"],"magnitude":"medium","notes":"Pipe-grade steel/tube makers benefit through material demand. Suggested by Codex Layer 5.5.","sector":"Metals \u0026 Mining","time_horizon":"1_to_6_months"}
  • {"causal_chain":"More household PNG connections accelerate conversion demand for gas stoves, burners and kitchen/safety appliances in newly connected homes.","direction":"positive","example_tickers":["TTKPRESTIG","BAJAJELEC","BUTTERFLY"],"magnitude":"small","notes":"Indirect, localized to new PNG geographies. Suggested by Codex Layer 5.5.","sector":"Consumer Durables","time_horizon":"1_to_6_months"}
  • {"causal_chain":"PNG last-mile connectivity into housing societies creates demand for meters, valves, plumbing fixtures and installation materials.","direction":"positive","example_tickers":["ASTRAL","FINPIPE","SUPREMEIND"],"magnitude":"small","notes":"Plastic-pipe names benefit through allied installation channels. Suggested by Codex Layer 5.5.","sector":"Building Materials","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Piped-gas availability improves utility readiness in townships and apartments; developers in CGD-heavy cities market PNG as a livability feature.","direction":"positive","example_tickers":["DLF","LODHA","GODREJPROP"],"magnitude":"small","notes":"Softer than direct CGD demand. Suggested by Codex Layer 5.5.","sector":"Real Estate","time_horizon":"1_to_6_months"}
  • {"causal_chain":"CGD expansion deepens CNG-station economics, supporting fleet conversion for urban delivery/transport.","direction":"mixed","example_tickers":["VRLLOG","TCI","BLUEDART"],"magnitude":"small","notes":"Positive via fuel-cost optionality but transition capex limits near-term impact. Suggested by Codex Layer 5.5.","sector":"Logistics \u0026 Transportation","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Stronger CGD/CNG network confidence lifts demand for factory-fitted CNG vehicles plus cylinders, valves and fuel-system components.","direction":"positive","example_tickers":["MARUTI","M\u0026M","BOSCHLTD"],"magnitude":"medium","notes":"Most relevant if CNG dispensing infrastructure expands in the same geographies. Suggested by Codex Layer 5.5.","sector":"Automobiles \u0026 Auto Components","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Industrial PNG adoption substitutes liquid fuels in small factories; gas-based process heat affects margins for ceramic/glass/textile-processing and specialty users.","direction":"mixed","example_tickers":["AARTIIND","DEEPAKNTR","ATUL"],"magnitude":"small","notes":"Direction depends on delivered gas price vs furnace oil/LPG. Suggested by Codex Layer 5.5.","sector":"Chemicals","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Rapid PNG consumer onboarding drives need for billing systems, GIS mapping, smart metering and field-force digitization for CGD operators.","direction":"positive","example_tickers":["TCS","INFY","LTIM"],"magnitude":"small","notes":"Only modest incremental impact for large IT firms. Suggested by Codex Layer 5.5.","sector":"Information Technology \u0026 Digital Services","time_horizon":"1_to_6_months"}
  • {"causal_chain":"CGD network capex, contractor working capital, appliance financing and utility project funding create lending/leasing opportunities.","direction":"positive","example_tickers":["SBIN","ICICIBANK","PFC"],"magnitude":"small","notes":"Dispersed; stronger for infra/SME/utility lenders. Suggested by Codex Layer 5.5.","sector":"Financial Services","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Household/industrial shift toward gas increases gas-ecosystem demand; gas-fired captive/peaking economics improve where pipeline access expands.","direction":"mixed","example_tickers":["NTPC","TATAPOWER","TORNTPOWER"],"magnitude":"small","notes":"Limited by domestic gas allocation and imported LNG pricing. Suggested by Codex Layer 5.5.","sector":"Power","time_horizon":"1_to_6_months"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

11 Sep 2026unspecified₹1.5
18 Sep 2025unspecified₹1.5
12 Jul 2024unspecified₹1.5

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 2, delete 1, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Bulk & block deals

DateWhoBought / soldSharesPrice
12 May 2026HRTI PRIVATE LIMITEDSELL2,34,630₹301.01
12 May 2026HRTI PRIVATE LIMITEDBUY2,17,736₹299.81
11 May 2026HRTI PRIVATE LIMITEDSELL2,06,572₹302.69
11 May 2026HRTI PRIVATE LIMITEDBUY2,06,336₹302.13
7 May 2026HRTI PRIVATE LIMITEDSELL3,96,901₹320.76
7 May 2026JUNOMONETA FINSOL PRIVATE LIMITEDBUY3,51,074₹319.75
7 May 2026JUNOMONETA FINSOL PRIVATE LIMITEDSELL3,50,559₹319.99
7 May 2026HRTI PRIVATE LIMITEDBUY3,01,651₹321.10
6 May 2026HRTI PRIVATE LIMITEDBUY4,01,339₹321.79
6 May 2026HRTI PRIVATE LIMITEDSELL4,00,045₹325.58

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.