Fin Cascade
Get Android appGet iOS app

Prices as of 9 Oct 2026 close · Not investment advice

Magadh Sugar & Energy Limited

NSE: MAGADSUGARSugar

Share price

₹538.90

-1.06% close of 9 Oct 2026

Market cap ₹754 CrP/E 14.5

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

53

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹754 Cr

P/E ratio

14.5

P/B ratio

0.9

ROCE

7.8%

ROE

7.5%

Dividend yield

2.2%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹620.6052-week low ₹417.80

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales fell 5.7% over the past year. Meanwhile what it keeps of every 100 rupees of sales slipped from 12.6% to 11.0% over the last four years.

Whether it grew faster than its sector

It grew 7.7% a year against a sector median of 9.9% — 2.3 percentage points slower.

Room to re-rate, or risk of de-rating

At 14.5× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 35.9×, across 4 companies. It is against its own five-year median of 9.7×, the 92nd percentile of its own range.

Whether growth justifies the valuation

Priced at 1.8 times its growth rate, on earnings growth of 8%.

Profit growthPrice per ₹1 profitPer 1% growth
Magadh Sugar & Energy Limited — this one8%/yr14.5×₹1.8
Balrampur Chini Mills Limited10%/yr36.6×₹3.7
Triveni Engineering & Industries Limited-19%/yr19.8×—
Bajaj Hindusthan Sugar Limited45%/yr37.2×₹0.83
Shree Renuka Sugars Limited———
Bannari Amman Sugars Limited-2%/yr35.2×—

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Sugar), it ranks 11 of 26 on returns, 6 of 25 on growth, 4 of 26 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 7.8% on capital, ahead of 58% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹580 crore of cash from the business, spent ₹410 crore on plant and equipment, and returned ₹183 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 137 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back more slowly than it used to: it went from being paid 13 days before it paid its own suppliers to waiting 39 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

8 of 10 checks clear · 80%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 4 Aug 2026 · Standalone · Unaudited

Revenue

₹311 Cr

Revenue vs last year

-6.7%

Revenue vs last quarter

+6.7%

Net profit

-₹12 Cr

Profit vs last quarter

-124.9%

Net margin

-3.9%

EPS

₹-8.67

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹754 Cr
Prev close
₹538.90
52w High
₹635
52w Low
₹417
Enterprise value
₹1,444 Cr
Beta
0.9
Price CAGR 1y
-5.0%
Price CAGR 3y
-5.0%
Price CAGR 5y
12.0%
Price CAGR 10y
—

Ratios

Return on assets
3.8%
PEG ratio
1.8
P/E ratio
14.5
P/B ratio
0.9
EV / EBITDA
11.2
Industry P/E
17.2
ROCE
7.8%
ROCE 5y average
10.8%
ROE
7.5%
Debt / Equity
0.8
Interest coverage
3.4
Dividend yield
2.2%
ROE 3y average
12.0%
ROE last year
7.0%

Annual P&L

Annual revenue
₹1,245 Cr
Annual profit
₹64 Cr
Operating margin
12.0%
Net profit margin
5.1%
EBITDA margin
11.8%
Sales growth 3y
9.3%
Sales growth 5y
5.5%
Profit growth 3y
8.0%
Profit growth 5y
18.0%
EPS
₹45.1
Sales growth TTM
-6.0%
Profit growth TTM
-47.0%
Dividend payout
28.0%

Quarter P&L

Sales latest quarter
₹311 Cr
Profit latest quarter
-₹12 Cr
YoY quarterly sales growth
-6.8%
YoY quarterly profit growth
—
OPM latest quarter
0.2%

Balance Sheet

Book Value
₹629
Face Value
₹10.0
Total debt
₹691 Cr
Total cash
₹1 Cr
Borrowings
₹691 Cr
Reserves / Equity
61.9

Cash Flow

Operating cash flow
₹148 Cr
Free cash flow
₹65 Cr
FCF yield
3.9%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
61.0%
FII holding
0.1%
DII holding
0.0%
Public holding
38.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Balrampur Chini705.8540.314,9360.4944.2-14.41,636.86.19.3
Triven.Engg.Ind.245.4520.75,4091.113.7155.11,580.52.19.0
Bajaj Hindusthan20.7238.24,9530.00-184.8-6.41,126.0-9.83.1
Sh.Renuka Sugar22.514,7910.00-251.54.52,120.25.5-3.1
Bannari Amm.Sug.3,386.9034.94,2470.37-10.9-171.6172.5-58.88.8
Dalmia Bharat439.9017.43,5611.386.9-80.3848.2-9.88.2
Avadh Sugar943.5028.11,8891.060.2102.7779.38.76.8
Magadh Sugar556.2515.27842.23-12.2-5654.6310.5-6.87.8
Median95.9717.44740.090.3-23.7302.12.97.5

Competes with: Avadh Sugar & Energy Limited, Bajaj Hindusthan Sugar Limited, Balrampur Chini Mills Limited, Bannari Amman Sugars Limited, Dalmia Bharat Sugar and Industries Limited, Shree Renuka Sugars Limited, Triveni Engineering & Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales301289219288359324284355333324296291311
Expenses263256157208324303245240314323248213310
Material Cost470173427849326
Change in Inventories-291257246-91-342245
Purchases of Stock-in-Trade1.871.711.852.691.731.46
Employee Cost201516182116
Other Expenses392326413922
Operating Profit3833618035213911519248781
OPM %131128289.816.4414325.730.5516270.23
Other Income0010011110-131
Exceptional items (within Other Income)000-1.560.730
Interest11741113751312851010
Depreciation6666777778878
Profit before tax2121526316728960-143564-16
Tax %252725262828252615-242824-25
Net Profit1615394711521720-102549-12
EPS in Rs111128338.113.8115510.16-7.341834-8.67
Diluted EPS in Rs510.16-7.351834-8.67

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015 1mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales006817177399169529959531,0971,3221,2451,222
Expenses005206546387618378708228831,1111,0971,093
Material Cost850822
Change in Inventories4769
Purchases of Stock-in-Trade8.417.98
Employee Cost6769
Other Expenses140128
Operating Profit0-016064101155115125131213211147129
OPM %249141712131419161211
Other Income00286192321333
Exceptional items (within Other Income)0-0.83
Interest004143354855403033383633
Depreciation002019181819212525273030
Profit before tax0-010210541084266771571488569
Tax %043-1453623363135262625
Net Profit0-0582534832746501161096451
EPS in Rs4118245919333683784536
Diluted EPS in Rs7845
Dividend Payout %03467212020181628

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
6%
3 years
9%
TTM
-6%

Compounded profit growth

10 years
140%
5 years
18%
3 years
8%
TTM
-47%

Stock price CAGR

10 years
—
5 years
12%
3 years
-5%
1 year
-5%

Return on equity

10 years
11%
5 years
11%
3 years
12%
Last year
7%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.050.0510101014141414141414
Reserves0-0391414446522544584625732820866
Borrowings00462519539641632637583637707691
Other Liabilities00247204391367240113187228148108
Total Liabilities001,1111,1471,3861,5441,4301,3481,4091,6111,6891,680
Fixed Assets00649653657670691807790792896939
CWIP001227151254030
Investments000000000000
Other Assets00461492727867724540617815753711
Total Assets001,1111,1471,3861,5441,4301,3481,4091,6111,6891,680

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0-0892141-1712514711531139148
Cash from Investing Activity00-13-24-24-36-52-106-21-43-150-78
Cash from Financing Activity00-753-1753-73-41-941210-70
Net Cash Flow0-00-1-00-0-0-00-00
Free Cash Flow0-075-416-53724093-16-1164

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days610104618131266
Inventory Days358297456451337231309390282260
Days Payable8811124418485195879259
Cash Conversion Cycle276196222271258229264323263257
Working Capital Days-37-45-511-16-138193239
ROCE %-2533591389915138

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters616161616161616161616161
FIIs0.220.470.490.430.420.250.160.160.150.150.180.06
DIIs0.030.010.010.010.010.010.010.010.010.010.010.01
Public393938393939393939393939
No. of Shareholders9,93311,41811,18011,11812,02512,02812,01411,99612,56612,18612,21512,561

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -7.9% (₹585.00 → ₹538.90)Brick size ₹27.51 (fixed)Bricks 20
₹500₹600₹539Nov '25Apr '26Aug '26
Price moved up one brickPrice moved down one brickLast close ₹538.90 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

690inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Magadh Sugar & Energy Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Competes with

Uses as raw material

  • B-heavy molasses (own by-product routed to the distilleries)
  • C-heavy molasses (own by-product routed to the distilleries)
  • SFG / DFG and FCI rice for grain-based ethanol
  • bagasse as captive boiler fuel for the 38 MW co-generation plants
  • maize for the Sidhwalia multi-feed distillery
  • sugarcane

Depends on the price of

  • corn
  • sugar
  • sugarcane

Sells to

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Sugar
Classification
Fast Moving Consumer Goods › Sugar
ISIN
INE347W01011

Business segments

  • SUGAR · 75%
  • DISTILLERY · 20%
  • CO-GENERATION · 5%

Plants

  • Bharat Co-generation, Sidhwalia
  • Bharat Sugar Mills, Sidhwalia
  • Hasanpur Co-generation
  • Hasanpur Sugar Mills
  • New Swadeshi Co-generation, Narkatiaganj
  • New Swadeshi Distillery, Narkatiaganj
  • New Swadeshi Sugar Mills, Narkatiaganj
  • Sidhwalia Multi Feed Distillery

News impact

Big market events that reach Magadh Sugar & Energy Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

17 Jul 2026unspecified₹12.5
18 Jul 2025unspecified₹12.5
25 Jul 2024unspecified₹10
25 Jul 2024special₹5
13 Jul 2023unspecified₹7
13 Jul 2022unspecified₹6.5
13 Aug 2021unspecified₹4
14 Sep 2020unspecified₹4

Splits, bonuses & buybacks

  • daily-prices repair: 8 rows from NSE's archive (replace 1, delete 1, insert 6), 2020-02-01..2026-02-01 (docs/flat_day_repair.md)1× · 1 Feb 2020

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.