Mallcom (India) Limited
NSE: MALLCOMOther Industrial Products
Share price
₹900.95
+0.01% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
56
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹541 Cr
P/E ratio
20.2
P/B ratio
1.8
ROCE
11.6%
ROE
9.9%
Dividend yield
0.3%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 3.9% over the past year, and 10.0% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 13.9% to 10.9% over the last four years.
Whether it grew faster than its sector
It grew 10.0% a year against a sector median of 10.6% — 0.6 percentage points slower.
Room to re-rate, or risk of de-rating
At 20.2× earnings against a market that pays 23.9× across 2199 companies we can price. Its own industry sits at 36.2×, across 5 companies. It is against its own five-year median of 17.7×, the 69th percentile of its own range.
Whether growth justifies the valuation
Its earnings are falling, so growth cannot justify the price.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Mallcom (India) Limited — this one | -6%/yr | 20.2× | — |
| HBL Engineering Limited | 105%/yr | 25.3× | — |
| INOX India Limited | 19%/yr | 71.4× | ₹3.8 |
| KRN Heat Exchanger and Refrigeration Limited | — | 90.4× | — |
| Esab India Limited | 13%/yr | 36.2× | ₹2.8 |
| Subros Limited | 53%/yr | 25.1× | ₹0.47 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Other Industrial Products), it ranks 12 of 15 on returns, 7 of 15 on growth, 11 of 15 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
No durable advantage shows in the numbers: it earns 11.6% on capital, ahead of 20% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
No — Over the last five years it made ₹97 crore of cash from the business but spent ₹179 crore on plant and equipment, ₹82 crore more than it made; the gap was mostly borrowed — borrowings rose from ₹53 crore to ₹120 crore. And the profit is real: of every 100 rupees it reported over 12 years, about 82 arrived as cash. Its cash comes back faster than it used to: it went from being waiting 76 days for its cash to waiting 61 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
7 of 9 checks clear · 78%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 30 Jul 2026 · Consolidated
Revenue
₹109 Cr
Revenue vs last year
-10.6%
Revenue vs last quarter
-25.4%
Net profit
₹7 Cr
Profit vs last year
-33.3%
Profit vs last quarter
+4.2%
Net margin
6.0%
EPS
₹10.52
Earnings call transcript · 31 Jul 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹541 Cr
- Prev close
- ₹900.95
- 52w High
- ₹1,520
- 52w Low
- ₹885
- Enterprise value
- ₹651 Cr
- Beta
- 1.2
- Price CAGR 1y
- -33.0%
- Price CAGR 3y
- -6.0%
- Price CAGR 5y
- 4.0%
- Price CAGR 10y
- 17.0%
Ratios
- Return on assets
- 5.9%
- PEG ratio
- -3.5
- P/E ratio
- 20.2
- P/B ratio
- 1.8
- EV / EBITDA
- 11.5
- Industry P/E
- 25.7
- ROCE
- 11.6%
- ROCE 5y average
- 16.8%
- ROE
- 9.9%
- Debt / Equity
- 0.4
- Interest coverage
- 6.1
- Dividend yield
- 0.3%
- ROE 3y average
- 11.0%
- ROE last year
- 10.0%
Annual P&L
- Annual revenue
- ₹540 Cr
- Annual profit
- ₹30 Cr
- Operating margin
- 11.0%
- Net profit margin
- 5.6%
- EBITDA margin
- 11.1%
- Sales growth 3y
- 9.5%
- Sales growth 5y
- 11.2%
- Profit growth 3y
- -6.0%
- Profit growth 5y
- 2.0%
- EPS
- ₹48.1
- Sales growth TTM
- 4.0%
- Profit growth TTM
- -29.0%
- Dividend payout
- 6.0%
Quarter P&L
- Sales latest quarter
- ₹109 Cr
- Profit latest quarter
- ₹7 Cr
- YoY quarterly sales growth
- -10.6%
- YoY quarterly profit growth
- -33.3%
- OPM latest quarter
- 12.5%
Balance Sheet
- Book Value
- ₹530
- Face Value
- ₹10.0
- Total debt
- ₹120 Cr
- Total cash
- ₹4 Cr
- Borrowings
- ₹120 Cr
- Reserves / Equity
- 52.0
Cash Flow
- Operating cash flow
- ₹35 Cr
- Free cash flow
- ₹0 Cr
- FCF yield
- -1.5%
- Net cash flow
- -₹2 Cr
Shareholding
- Promoter holding
- 73.7%
- FII holding
- 0.0%
- DII holding
- 0.3%
- Public holding
- 26.1%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| HBL Engineering | 736.65 | 25.5 | 20,420 | 0.40 | 109.1 | -25.1 | 638.0 | 6.0 | 59.3 |
| Inox India | 2,024.05 | 71.5 | 18,371 | 0.10 | 58.1 | -5.0 | 370.8 | 9.2 | 33.5 |
| KRN Heat Exchan | 1,449.00 | 97.8 | 9,485 | 0.00 | 32.9 | 164.9 | 252.3 | 118.9 | 16.0 |
| Esab India | 5,560.00 | 41.4 | 8,559 | 1.36 | 56.1 | 37.1 | 421.1 | 19.6 | 64.7 |
| Subros | 675.05 | 25.6 | 4,404 | 0.44 | 41.5 | 1.7 | 1,032.1 | 17.5 | 19.2 |
| Harsha Engg Intl | 449.20 | 26.4 | 4,090 | 0.33 | 37.4 | -1.4 | 457.4 | 25.2 | 13.0 |
| Ador Welding | 1,536.00 | 22.3 | 2,673 | 1.49 | 27.4 | 890.5 | 308.6 | 23.2 | 22.7 |
| Mallcom (India) | 897.00 | 20.9 | 560 | 0.33 | 6.6 | -33.3 | 109.5 | -10.6 | 11.6 |
| Median | 342.55 | 25.9 | 561 | 0.00 | 6.2 | 10.2 | 69.5 | 16.7 | 16.2 |
Competes with: Ador Welding Limited, Esab India Limited, HBL Engineering Limited, Harsha Engineers International Limited, INOX India Limited, KRN Heat Exchanger and Refrigeration Limited, PTC Industries Limited, Subros Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 94 | 108 | 96 | 122 | 102 | 129 | 118 | 138 | 122 | 139 | 131 | 147 | 109 |
| Expenses | 80 | 93 | 84 | 106 | 88 | 113 | 102 | 122 | 105 | 129 | 112 | 133 | 96 |
| Material Cost | 74 | 70 | 85 | 69 | 77 | 64 | |||||||
| Change in Inventories | 1.40 | -3.71 | -6.45 | -2.63 | 11 | -6.16 | |||||||
| Purchases of Stock-in-Trade | 9.06 | 11 | 13 | 10 | 8.05 | 5.97 | |||||||
| Employee Cost | 5.86 | 5.35 | 6.21 | 6.77 | 7.57 | 6.86 | |||||||
| Other Expenses | 32 | 22 | 32 | 29 | 30 | 25 | |||||||
| Operating Profit | 14 | 15 | 12 | 16 | 14 | 16 | 15 | 15 | 18 | 9.86 | 19 | 14 | 14 |
| OPM % | 15 | 14 | 12 | 13 | 14 | 12 | 13 | 11 | 14 | 7.08 | 15 | 9.31 | 12 |
| Other Income | 0.91 | 0.98 | 1.26 | 0.99 | 0.66 | 2.13 | 0.58 | 26 | 0.17 | 0.30 | -0.09 | 0.30 | 0.19 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 1.12 | 0.97 | 0.85 | 1.30 | 1.38 | 1.12 | 1.14 | 2.41 | 2 | 2.14 | 2.05 | 2.01 | 1.56 |
| Depreciation | 2.41 | 2.98 | 3.28 | -0.79 | 2.10 | 2.32 | 2.50 | 2.68 | 2.39 | 2.97 | 3.33 | 3.67 | 3.56 |
| Profit before tax | 12 | 12 | 8.77 | 17 | 12 | 15 | 12 | 36 | 13 | 5.05 | 14 | 8.27 | 8.73 |
| Tax % | 26 | 26 | 22 | 30 | 26 | 30 | 26 | 17 | 27 | 26 | 27 | 24 | 25 |
| Net Profit | 8.52 | 9.15 | 6.83 | 12 | 8.53 | 10 | 9.03 | 30 | 9.85 | 3.74 | 10 | 6.30 | 6.57 |
| EPS in Rs | 14 | 15 | 11 | 19 | 14 | 16 | 14 | 48 | 16 | 5.99 | 16 | 10 | 11 |
| Diluted EPS in Rs | 48 | 16 | 5.99 | 16 | 10 | 11 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 268 | 275 | 253 | 247 | 301 | 288 | 317 | 357 | 411 | 421 | 487 | 540 | 527 |
| Expenses | 250 | 253 | 232 | 225 | 269 | 256 | 275 | 308 | 352 | 363 | 426 | 479 | 470 |
| Material Cost | 261 | 301 | |||||||||||
| Change in Inventories | -6.56 | -1.90 | |||||||||||
| Purchases of Stock-in-Trade | 40 | 42 | |||||||||||
| Employee Cost | 20 | 26 | |||||||||||
| Other Expenses | 112 | 112 | |||||||||||
| Operating Profit | 18 | 22 | 21 | 22 | 32 | 32 | 42 | 50 | 58 | 58 | 61 | 60 | 56 |
| OPM % | 7 | 8 | 8 | 9 | 11 | 11 | 13 | 14 | 14 | 14 | 12 | 11 | 11 |
| Other Income | 1 | 1 | 3 | 1 | 0 | 2 | 3 | 3 | 3 | 4 | 29 | 1 | 1 |
| Exceptional items (within Other Income) | 0 | 0 | |||||||||||
| Interest | 3 | 3 | 3 | 4 | 4 | 3 | 2 | 2 | 2 | 4 | 6 | 8 | 8 |
| Depreciation | 5 | 6 | 5 | 5 | 6 | 6 | 6 | 8 | 8 | 8 | 10 | 12 | 14 |
| Profit before tax | 11 | 14 | 15 | 14 | 23 | 25 | 37 | 42 | 51 | 50 | 74 | 41 | 36 |
| Tax % | 36 | 33 | 34 | 38 | 34 | 25 | 24 | 26 | 27 | 27 | 23 | 26 | |
| Net Profit | 7 | 9 | 10 | 8 | 15 | 19 | 28 | 32 | 37 | 36 | 57 | 30 | 27 |
| EPS in Rs | 11 | 15 | 16 | 14 | 24 | 30 | 45 | 52 | 59 | 58 | 92 | 48 | 43 |
| Diluted EPS in Rs | 92 | 48 | |||||||||||
| Dividend Payout % | 14 | 13 | 12 | 15 | 8 | 7 | 7 | 6 | 5 | 5 | 3 | 6 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 7%
- 5 years
- 11%
- 3 years
- 10%
- TTM
- 4%
Compounded profit growth
- 10 years
- 13%
- 5 years
- 2%
- 3 years
- -6%
- TTM
- -29%
Stock price CAGR
- 10 years
- 17%
- 5 years
- 4%
- 3 years
- -6%
- 1 year
- -33%
Return on equity
- 10 years
- 15%
- 5 years
- 14%
- 3 years
- 11%
- Last year
- 10%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 48 | 56 | 64 | 73 | 87 | 104 | 135 | 162 | 197 | 231 | 292 | 312 |
| Borrowings | 60 | 65 | 53 | 51 | 49 | 36 | 57 | 53 | 91 | 93 | 116 | 120 |
| Other Liabilities | 42 | 36 | 41 | 43 | 57 | 51 | 54 | 54 | 60 | 58 | 78 | 74 |
| Total Liabilities | 156 | 163 | 165 | 173 | 199 | 197 | 253 | 275 | 354 | 388 | 493 | 512 |
| Fixed Assets | 33 | 42 | 43 | 44 | 46 | 43 | 52 | 63 | 107 | 124 | 129 | 224 |
| CWIP | 8 | 3 | 2 | 0 | 0 | 3 | 15 | 15 | 8 | 10 | 74 | 0 |
| Investments | 1 | 0 | 6 | 0 | 5 | 21 | 19 | 0 | 27 | 15 | 13 | 6 |
| Other Assets | 114 | 119 | 114 | 129 | 147 | 130 | 167 | 197 | 212 | 239 | 277 | 282 |
| Total Assets | 156 | 163 | 165 | 173 | 199 | 197 | 253 | 275 | 354 | 388 | 493 | 512 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 21 | 7 | 28 | 6 | 21 | 38 | 19 | 1 | 53 | 6 | 2 | 35 |
| Cash from Investing Activity | -10 | -9 | -10 | 2 | -14 | -21 | -12 | -2 | -75 | -10 | -43 | -32 |
| Cash from Financing Activity | -10 | 2 | -17 | -7 | -7 | -14 | 18 | -1 | 33 | -4 | 15 | -6 |
| Net Cash Flow | 1 | 0 | 0 | 0 | 1 | 2 | 25 | -2 | 11 | -8 | -26 | -2 |
| Free Cash Flow | 15 | -7 | 24 | 1 | 13 | 32 | -5 | -22 | 8 | -18 | -50 | 0 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 46 | 46 | 51 | 44 | 28 | 56 | 71 | 52 | 58 | 62 | 58 |
| Inventory Days | 98 | 92 | 95 | 143 | 136 | 164 | 120 | 140 | 147 | 181 | 212 | 172 |
| Days Payable | 50 | 32 | 44 | 52 | 77 | 74 | 76 | 69 | 71 | 67 | 85 | 55 |
| Cash Conversion Cycle | 85 | 106 | 98 | 142 | 102 | 118 | 99 | 142 | 128 | 172 | 190 | 176 |
| Working Capital Days | 32 | 35 | 29 | 51 | 48 | 50 | 37 | 76 | 26 | 56 | 58 | 61 |
| ROCE % | 12 | 14 | 14 | 14 | 20 | 18 | 22 | 20 | 21 | 17 | 14 | 12 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
110inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
14.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
News
News and filings about Mallcom (India) Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- Dyneema high-performance fibre for cut-resistant hand protection
- leather (partly backward-integrated via own tannery)
- nitrile / acrylonitrile butadiene rubber (NBR) for glove coating
- packing materials
- polymers and plastics for helmets, bump caps and eyewear
- polyurethane for coatings and soles
- technical fabrics and knitted liners (partly backward-integrated via own knitting facility)
Depends on the price of
- Crude Oil Brent
- fuel
Sells to
- ABB India · industrial and electrical-hazard PPE
- Ansell · hand-protection supply to a global glove brand; Ansell is also a supplier to Mallcom (two-…
- Britannia Industries · safety shoes and other PPE items (carried forward from prior discovery; not re-corroborate…
- Bunzl plc · PPE supply to a global safety-products distributor
- Honeywell Safety Products · contract manufacture / white-label PPE supply to a global safety brand
- ITC Limited · head-to-toe PPE used across ITC factories; named as a coveted domestic customer
- Iron and steel, mining, oil and gas, petrochemical and heavy engineering plants · head, hand, body, foot and respiratory protection for high-hazard industrial workplaces
- Maruti Suzuki India · industrial PPE - gloves, safety footwear, protective clothing for automotive plants
- Renault Nissan Automotive India · automotive plant PPE (unlisted JV)
- Saint-Gobain India · industrial PPE (unlisted in India)
- Siemens India · industrial and electrical-hazard PPE
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Capital Goods
- Industry
- Other Industrial Products
- Classification
- Capital Goods › Other Industrial Products
- ISIN
- INE389C01015
Plants
- Mallcom Ahmedabad GIDC Apparel Park SEZ unit
- Mallcom Bangladesh partner facility
- Mallcom Bantala leather complex
- Mallcom Chandipur facility
- Mallcom Falta SEZ manufacturing units
- Mallcom Ghatakpukur facility
- Mallcom Haridwar facility
- Mallcom Sanand GIDC facility
News impact
Big market events that reach Mallcom (India) Limited, and how the effect spreads.
No recent market events reach this company.
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 22 Sep 2026 | unspecified | ₹3 |
|---|---|---|
| 22 Aug 2025 | unspecified | ₹3 |
| 12 Sep 2024 | unspecified | ₹3 |
| 4 Sep 2023 | unspecified | ₹3 |
| 9 Sep 2022 | unspecified | ₹3 |
Splits, bonuses & buybacks
- daily-prices repair: 7 rows from NSE's archive (replace 2, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023
- bse-history fill: 1296 BSE bars before cutoff, code 539400, seam residual 0.99811× · 2 Feb 2022
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 2 Sep 2026 | BIMAL KUMAR BIJAY KUMAR (P) LIMITED | SELL | 32,164 | ₹1,034.48 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call6 Aug 2026
- Earnings call · Q1FY2731 Jul 2026
- Earnings call · Q4FY2629 May 2026
- Earnings call · Q3FY2622 Jan 2026
- Earnings call · Q2FY2617 Nov 2025
- Annual report · 2024-257 Aug 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.