Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

M K Proteins Limited

NSE: MKPLEdible Oil

Share price

₹3.97

+1.28% close of 9 Oct 2026

Market cap ₹151 CrP/E 32.1

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

52

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹151 Cr

P/E ratio

32.1

P/B ratio

2.0

ROCE

10.1%

ROE

9.5%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹7.0252-week low ₹3.87

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Sep 2023 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Sep 2023 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 32.1× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 14.1×, across 5 companies. It is against its own five-year median of 28.8×, the 57th percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
M K Proteins Limited — this one-14%/yr32.1×—
Gokul Agro Resources Limited41%/yr14.7×₹0.36
KN Agri Resources Limited6%/yr14.1×₹2.4
Gokul Refoils and Solvent Limited-10%/yr18.1×—
Kriti Nutrients Limited—10.8×—
Vijay Solvex Limited7%/yr8.2×₹1.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Edible Oil), it ranks 8 of 12 on returns, 2 of 13 on growth, 6 of 13 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 10.1% on capital, ahead of 33% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹5 crore of cash from the business but spent ₹10 crore on plant and equipment, ₹5 crore more than it made; the gap was from shareholders — borrowings did not rise. But only about 6 of every 100 rupees of profit it reported over 12 years arrived as cash — the rest is tied up. Its cash comes back more slowly than it used to: it went from being waiting 55 days for its cash to waiting 62 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

10 of 10 checks clear · 100%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Standalone · Unaudited

Revenue

₹115 Cr

Revenue vs last year

+0.2%

Revenue vs last quarter

-21.1%

Net profit

₹1 Cr

Profit vs last year

-60.6%

Profit vs last quarter

+21.3%

Net margin

1.2%

EPS

₹0.04

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹151 Cr
Prev close
₹3.97
52w High
₹7.2
52w Low
₹3.6
Enterprise value
₹187 Cr
Beta
1.4
Price CAGR 1y
-43.0%
Price CAGR 3y
-48.0%
Price CAGR 5y
19.0%
Price CAGR 10y
—

Ratios

Return on assets
5.3%
PEG ratio
-2.3
P/E ratio
32.1
P/B ratio
2.0
EV / EBITDA
22.2
Industry P/E
18.1
ROCE
10.1%
ROCE 5y average
17.0%
ROE
9.5%
Debt / Equity
0.5
Interest coverage
5.5
Dividend yield
0.0%
ROE 3y average
13.0%
ROE last year
9.0%

Annual P&L

Annual revenue
₹383 Cr
Annual profit
₹7 Cr
Operating margin
3.0%
Net profit margin
1.8%
EBITDA margin
2.9%
Sales growth 3y
6.7%
Sales growth 5y
4.3%
Profit growth 3y
-14.0%
Profit growth 5y
-8.0%
EPS
₹0.2
Sales growth TTM
18.0%
Profit growth TTM
-50.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹115 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
0.2%
YoY quarterly profit growth
-60.7%
OPM latest quarter
2.2%

Balance Sheet

Book Value
₹2.0
Face Value
₹1.0
Total debt
₹37 Cr
Total cash
₹0 Cr
Borrowings
₹37 Cr
Reserves / Equity
1.0

Cash Flow

Operating cash flow
₹5 Cr
Free cash flow
₹4 Cr
FCF yield
1.3%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
74.8%
FII holding
0.0%
DII holding
—
Public holding
25.2%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Marico785.0054.01,02,0660.51652.025.03,957.022.947.0
Patanjali Foods353.8017.738,4971.41335.986.211,337.529.312.1
AWL Agri Busine.185.3520.524,0900.53351.448.120,048.117.518.3
Gokul Agro208.1014.66,1410.00122.671.35,282.07.336.7
CIAN Agro1,007.008.82,8180.00149.7186.7586.714.812.3
Shri Venkatesh698.0040.41,5440.1423.8119.0821.7108.919.8
KN Agri Resource206.4814.55160.0013.542.0509.134.613.6
M K Proteins3.8931.11460.001.4-60.7115.20.210.1
Median158.1017.53140.007.071.3473.412.313.0

Competes with: AWL Agri Business Limited, Gokul Agro Resources Limited, KN Agri Resources Limited, Marico Limited, Patanjali Foods Limited, Sundrop Brands Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales761469875734391371153290146115
Expenses721365785431381331093187143113
Material Cost1128817869791
Change in Inventories-121.461.96-27173.46
Purchases of Stock-in-Trade231711262012
Employee Cost0.820.540.540.851.110.78
Other Expenses7.762.841.132.309.145.18
Operating Profit3.990.643.568.433.742.231.794.655.511.042.372.502.52
OPM %5.244.695.179.706.526.624.533.394.793.212.651.712.19
Other Income00.030.010.4100.210.250.0200.120.020.120
Exceptional items (within Other Income)000000
Interest0.520.040.110.400.330.030.070.670.700.060.300.790.52
Depreciation0.120.120.120.180.070.070.110.090.100.110.120.110.15
Profit before tax3.350.513.348.263.342.341.863.914.710.991.971.721.85
Tax %26222629252526292525273425
Net Profit2.490.412.485.832.481.741.382.803.510.751.431.141.38
EPS in Rs0.070.010.070.160.070.050.040.070.090.020.040.030.04
Diluted EPS in Rs0.070.090.020.040.030.04

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales123145165172157194311256315245268383383
Expenses119141160166152189295240298229255371375
Material Cost167286
Change in Inventories21-7.17
Purchases of Stock-in-Trade5174
Employee Cost2.753.03
Other Expenses1315
Operating Profit4456551616171713118
OPM %3.402.9033.203.202.5056574.7032.20
Other Income0000000010000
Exceptional items (within Other Income)00
Interest2222221121122
Depreciation1111111111000
Profit before tax112222141415151197
Tax %323135352826272727282727
Net Profit11112210101111875
EPS in Rs1.401.200.040.040.040.050.280.270.290.300.220.180.13
Diluted EPS in Rs0.220.18
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
10%
5 years
4%
3 years
7%
TTM
18%

Compounded profit growth

10 years
25%
5 years
-8%
3 years
-14%
TTM
-50%

Stock price CAGR

10 years
—
5 years
19%
3 years
-48%
1 year
-43%

Return on equity

10 years
18%
5 years
17%
3 years
13%
Last year
9%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.680.6834444413383838
Reserves232111315253537243239
Borrowings202631332631253746203937
Other Liabilities13101284713108152218
Total Liabilities353947564757678610396131131
Fixed Assets677643233345
CWIP000000000677
Investments000000000000
Other Assets293240504353658310088120119
Total Assets353947564757678610396131131

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity11-4-4-126-46-10-632-165
Cash from Investing Activity-0-2-1-000-0-20-6-1-2
Cash from Financing Activity-106512-74-5126-2718-3
Net Cash Flow-00-00-00-0000-00
Free Cash Flow10-6-5-126-45-12-627-184

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days162710392518244219522
Inventory Days705783697579488091134170114
Days Payable3922231268108619295
Cash Conversion Cycle47627097948962114104120142110
Working Capital Days11920443236365557778162
ROCE %1413121188292320191310

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters757575757575757575757575
FIIs000.020.0200000000
Public252525252525252525252525
No. of Shareholders1,4546,58737,28936,01843,39555,88267,75471,65672,29471,53870,74270,737

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -43.4% (₹7.02 → ₹3.97)Brick size ₹0.23 (fixed)Bricks 23
₹5.00₹6.00₹7.00₹3.97Nov '25Mar '26Jul '26
Price moved up one brickPrice moved down one brickLast close ₹3.97 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

36.56inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about M K Proteins Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Refining chemicals (bleaching/neutralising agents)
  • Spent earth

Depends on the price of

  • Palm Oil
  • Rice Bran Oil

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Edible Oil
Classification
Fast Moving Consumer Goods › Edible Oil
ISIN
INE964W01021

Plants

  • Garnala edible-oil refinery, Ambala

News impact

Big market events that reach M K Proteins Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

15 Mar 2024bonus₹0
10 Nov 2023split₹0

Splits, bonuses & buybacks

  • daily-prices repair: 23 rows from NSE's archive (replace 17, delete 1, insert 5), 2018-01-25..2026-02-01 (docs/flat_day_repair.md)1× · 25 Jan 2018

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.