Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

OM INFRA LIMITED

NSE: OMINFRALCivil Construction

Share price

₹69.59

+1.06% close of 9 Oct 2026

Market cap ₹696 CrP/E 22.4

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

51

out of 100 · worked out 8 Oct 2026

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹696 Cr

P/E ratio

22.4

P/B ratio

0.9

ROCE

4.7%

ROE

2.7%

Dividend yield

0.7%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹128.6652-week low ₹68.86

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales fell 19.7% over the past year. Meanwhile what it keeps of every 100 rupees of sales slipped from 13.5% to 7.3% over the last four years.

Whether it grew faster than its sector

It grew 26.9% a year against a sector median of 9.1% — 17.7 percentage points faster.

Room to re-rate, or risk of de-rating

At 22.4× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 29.3×, across 5 companies. It is against its own five-year median of 33.6×, the 25th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.5 times its growth rate, on earnings growth of 48%.

Profit growthPrice per ₹1 profitPer 1% growth
OM INFRA LIMITED — this one48%/yr22.4×₹0.47
Rail Vikas Nigam Limited-13%/yr44.2×—
Kalpataru Projects International Limited36%/yr21.3×₹0.59
IRB Infrastructure Developers Limited8%/yr21.5×₹2.7
NBCC (India) Limited13%/yr29.3×₹2.3
Cemindia Projects Limited68%/yr31.8×₹0.47

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Civil Construction), it ranks 73 of 89 on returns, 10 of 84 on growth, 73 of 90 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 4.7% on capital, ahead of 18% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

No — Over the last five years it made ₹129 crore of cash from the business but spent ₹322 crore on plant and equipment, ₹193 crore more than it made; the gap was from shareholders — borrowings did not rise. And the profit is real: of every 100 rupees it reported over 12 years, about 129 arrived as cash (before interest, which is why it can exceed the profit). Its cash comes back faster than it used to: it went from being waiting 524 days for its cash to waiting 155 days for its cash.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

5 of 9 checks clear · 56%

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 11 Aug 2026 · Consolidated · Unaudited

Revenue

₹124 Cr

Revenue vs last year

+19.2%

Revenue vs last quarter

-22.3%

Net profit

₹11 Cr

Profit vs last quarter

+77.3%

Net margin

9.2%

EPS

₹1.19

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹696 Cr
Prev close
₹69.59
52w High
₹135
52w Low
₹67.4
Enterprise value
₹702 Cr
Beta
1.2
Price CAGR 1y
-43.0%
Price CAGR 3y
-6.0%
Price CAGR 5y
18.0%
Price CAGR 10y
5.0%

Ratios

Return on assets
1.4%
PEG ratio
0.4
P/E ratio
22.4
P/B ratio
0.9
EV / EBITDA
17.5
Industry P/E
15.8
ROCE
4.7%
ROCE 5y average
6.4%
ROE
2.7%
Debt / Equity
0.1
Interest coverage
2.2
Dividend yield
0.7%
ROE 3y average
4.0%
ROE last year
3.0%

Annual P&L

Annual revenue
₹500 Cr
Annual profit
₹21 Cr
Operating margin
6.0%
Net profit margin
4.2%
EBITDA margin
5.6%
Sales growth 3y
-14.5%
Sales growth 5y
16.2%
Profit growth 3y
48.0%
Profit growth 5y
18.0%
EPS
₹2.1
Sales growth TTM
-20.0%
Profit growth TTM
44.0%
Dividend payout
23.0%

Quarter P&L

Sales latest quarter
₹124 Cr
Profit latest quarter
₹11 Cr
YoY quarterly sales growth
19.2%
YoY quarterly profit growth
—
OPM latest quarter
8.2%

Balance Sheet

Book Value
₹76.3
Face Value
₹1.0
Total debt
₹86 Cr
Total cash
₹80 Cr
Borrowings
₹86 Cr
Reserves / Equity
75.3

Cash Flow

Operating cash flow
-₹4 Cr
Free cash flow
-₹11 Cr
FCF yield
-4.4%
Net cash flow
-₹10 Cr

Shareholding

Promoter holding
67.0%
FII holding
0.1%
DII holding
4.1%
Public holding
28.8%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Larsen & Toubro3,661.1028.65,03,7291.044,988.014.067,941.76.714.6
Rail Vikas190.7544.239,7720.87159.518.54,321.210.610.8
Kalpataru Proj.1,434.0022.024,4890.75311.545.16,408.03.818.3
IRB Infra.Devl.17.4821.421,1120.87306.351.32,137.31.87.5
NBCC75.4429.720,3691.30158.017.22,259.5-5.529.3
Cemindia Project1,166.3033.320,0360.24140.82.62,720.95.632.8
Engineers India282.4020.315,8721.83157.9141.5819.8-5.830.4
Om Infra70.5021.16790.7011.51268.4124.419.24.7
Median128.0015.96790.0011.018.3185.811.815.7

Competes with: Cemindia Projects Limited, Central Mine Planning & Design Institute Limited, Engineers India Limited, IRB Infrastructure Developers Limited, Ircon International Limited, KEC International Limited, Kalpataru Projects International Limited, Larsen & Toubro, NBCC (India) Limited, Rail Vikas Nigam Limited, Techno Electric & Engineering Company Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales267280272296169238133172104124112160124
Expenses247239269270152221131188105117105144114
Material Cost805155404549
Change in Inventories4.75-2.386.26116.45-4.50
Purchases of Stock-in-Trade0.540.09000.340
Employee Cost121111111212
Other Expenses914646438058
Operating Profit204122617172-16-1771610
OPM %7.58150.808.67107.281.40-9.47-0.725.425.859.838.15
Other Income11020824131852653
Exceptional items (within Other Income)000000
Interest66816574755554
Depreciation2122111111111
Profit before tax1443121613139-6-136158
Tax %046498006950-336-29-176-3056-45
Net Profit142463134515-178611
EPS in Rs1.482.460.640.321.300.410.481.54-0.100.650.840.671.19
Diluted EPS in Rs1.41-0.140.690.840.671.19

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3352392443062131872363137991,114713500520
Expenses2781681982381741731922697621,035692472481
Material Cost287191
Change in Inventories5921
Purchases of Stock-in-Trade1.820.43
Employee Cost4244
Other Expenses304215
Operating Profit57714568391444443879202839
OPM %1730192218819144.7072.8068
Other Income17171224173513223039361816
Exceptional items (within Other Income)00
Interest24352219202526362825221919
Depreciation91011121098876.645.624.825
Profit before tax40432561261522223286282231
Tax %2932352841061116045-277
Net Profit2829133916159261347362133
EPS in Rs2.943.031.364.061.641.580.922.751.344.913.732.133.35
Diluted EPS in Rs3.542.14
Dividend Payout %71015915134393701123

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
8%
5 years
16%
3 years
-14%
TTM
-20%

Compounded profit growth

10 years
-3%
5 years
18%
3 years
48%
TTM
44%

Stock price CAGR

10 years
5%
5 years
18%
3 years
-6%
1 year
-43%

Return on equity

10 years
3%
5 years
3%
3 years
4%
Last year
3%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital101010101010101010109.639.63
Reserves526652590619622604617652673714736753
Borrowings256235126128109113133140149917186
Other Liabilities10216612296356394414398708642606616
Minority Interest4646
Total Liabilities8941,0628488531,0961,1201,1741,1991,5401,4561,4231,464
Fixed Assets344483173164135141135147505503497499
CWIP17515354911122
Investments6224109959577837945474056
Other Assets471551565589865897952965979905884907
Total Assets8941,0628488531,0961,1201,1741,1991,5401,4561,4231,464

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity62128-1890-10-21171925835.80-4.33
Cash from Investing Activity-32-13821-151591521-285143-19
Cash from Financing Activity-27-9-14-610-14-26-38277-88-4413
Net Cash Flow3-19-10146-256117-45-10
Free Cash Flow219112-4284-19-311530-3168519-11

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1031261319115219116810011077146226
Inventory Days6061,4911,3171,4035,0934,3174,4186,828474334452726
Days Payable822391861935854266011,15515675139212
Cash Conversion Cycle6281,3781,2631,3014,6604,0833,9855,773428336459740
Working Capital Days192344443364606732653524665295155
ROCE %89611657651245

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Sep 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters696967676767676767676767
FIIs0.360.380.370.060.030.040.020.110.110.110.110.11
DIIs001.863.924.064.064.064.064.064.064.064.06
Public313130292929292929292929
No. of Shareholders21,26626,63132,83033,48438,61742,30942,10640,76339,44738,68837,65137,113

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -44.0% (₹124.27 → ₹69.59)Brick size ₹3.32 (fixed)Bricks 41
₹80.00₹100₹120₹69.59Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹69.59 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

1.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

6.00inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about OM INFRA LIMITED. Open one to see why it matters.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Aggregates and sand (coarse & fine)
  • Cement (OPC/PPC)
  • DI / MS pipes
  • High-speed diesel (HSD)
  • Structural steel / MS (mild steel) plates

Depends on the price of

  • cement
  • diesel
  • steel

Sells to

  • Government of Gujarat · Water supply infrastructure & irrigation EPC
  • J&K Power Development Authority (PWRDA) · Hydro-mechanical equipment for J&K power projects
  • NEEPCO (North Eastern Electric Power Corp) · Hydro-mechanical equipment for NE India hydropower (NTPC subsidiary)
  • NHPC Limited · Hydro-mechanical equipment (radial/vertical gates, hoists, cranes, penstocks) for HEPs
  • NTPC Limited · Hydro-mechanical equipment & civil works (e.g. Koldam HEP)
  • SJVN Limited · Hydro-mechanical equipment & civil EPC for hydropower projects
  • UP Jal Nigam (Rural), Uttar Pradesh · Pipeline, pumping stations & water supply under Jal Jeevan Mission
  • Uttarakhand Jal Vidyut Nigam (UJVN) · Hydro-mechanical equipment for Uttarakhand hydropower
  • Vidarbha Irrigation Development Corporation (VIDC), Maharashtra · Hydro-mechanical & civil works (Gosikhurd Dam, Amravati irrigation)
  • Water Resources Department, Punjab · Dam gates & canal hydro-mechanical works (Shahpurkandi)

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Construction
Industry
Civil Construction
Classification
Construction › Civil Construction
ISIN
INE239D01028

Business segments

  • Engineering · 93%
  • Real estate · 7%

Plants

  • Kota Fabrication Works · Kota, Rajasthan

News impact

Big market events that reach OM INFRA LIMITED, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

4 Sep 2026unspecified₹0.5
22 Sep 2025unspecified₹0.4
23 Sep 2024unspecified₹0.5
22 Sep 2023unspecified₹0.5
21 Sep 2022unspecified₹0.25
21 Sep 2021unspecified₹0.4
18 Sep 2020unspecified₹0.2
19 Sep 2019unspecified₹0.25

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 2, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.