Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

The Orissa Minerals Development Company Limited

NSE: ORISSAMINEIndustrial Minerals

Share price

₹3,530.00

+2.01% close of 9 Oct 2026

Market cap ₹2,118 CrP/E 638.0

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

28

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹2,118 Cr

P/E ratio

638.0

P/B ratio

-38.7

ROCE

9.6%

ROE

—

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹5,625.4052-week low ₹3,125.50

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step up at Sep 2023 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step up at Sep 2023 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

Its profit has collapsed to almost nothing, so the current price-to-profit number is meaningless — there is no honest multiple to compare with its past.

Whether growth justifies the valuation

Its profit has collapsed to almost nothing, so the price-to-profit number is meaningless — growth cannot be weighed against a price like that.

Profit growthPrice per ₹1 profitPer 1% growth
The Orissa Minerals Development Company Limited — this one22%/yr——
Lloyds Metals And Energy Limited60%/yr21.3×₹0.36
NMDC Limited17%/yr8.5×₹0.50
Gujarat Mineral Development Corporation Limited-38%/yr25.9×—
Gravita India Limited19%/yr28.1×₹1.5
MOIL Limited3%/yr15.7×₹5.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Industrial Minerals), it ranks 9 of 10 on returns, 8 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

No durable advantage shows in the numbers: it earns 9.6% on capital, ahead of 10% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Roughly — Over the last five years it made ₹221 crore of cash from the business and spent about as much on plant and equipment. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

3 of 7 checks clear · 43%

How the profit check works

Latest result · Q4 FY26

What the last results showed. Whether management kept its word is in Pro.

Announced 18 Sep 2026 · Standalone · Audited

Revenue

₹29 Cr

Revenue vs last year

+331.5%

Revenue vs last quarter

+40.7%

Net profit

-₹8 Cr

Profit vs last quarter

-275.3%

Net margin

-26.2%

EPS

₹-12.68

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹2,118 Cr
Prev close
₹3,530.00
52w High
₹5,775
52w Low
₹3,101
Enterprise value
₹2,324 Cr
Beta
1.5
Price CAGR 1y
-37.0%
Price CAGR 3y
-16.0%
Price CAGR 5y
5.0%
Price CAGR 10y
5.0%

Ratios

Return on assets
-0.5%
PEG ratio
29.0
P/E ratio
638.0
P/B ratio
-38.7
EV / EBITDA
134.7
Industry P/E
15.7
ROCE
9.6%
ROCE 5y average
1.2%
ROE
—
Debt / Equity
—
Interest coverage
0.7
Dividend yield
0.0%
ROE 3y average
—
ROE last year
—

Annual P&L

Annual revenue
₹94 Cr
Annual profit
-₹3 Cr
Operating margin
10.0%
Net profit margin
-3.2%
EBITDA margin
9.6%
Sales growth 3y
37.7%
Sales growth 5y
—
Profit growth 3y
22.0%
Profit growth 5y
14.0%
EPS
₹-4.9
Sales growth TTM
47.0%
Profit growth TTM
108.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹29 Cr
Profit latest quarter
₹3 Cr
YoY quarterly sales growth
47.9%
YoY quarterly profit growth
—
OPM latest quarter
31.5%

Balance Sheet

Book Value
—
Face Value
₹1.0
Total debt
₹212 Cr
Total cash
₹6 Cr
Borrowings
₹212 Cr
Reserves / Equity
-91.7

Cash Flow

Operating cash flow
₹35 Cr
Free cash flow
-₹41 Cr
FCF yield
-2.8%
Net cash flow
-₹56 Cr

Shareholding

Promoter holding
50.0%
FII holding
0.5%
DII holding
10.9%
Public holding
38.5%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Lloyds Metals1,810.6021.41,01,9460.051,733.9169.17,354.4208.627.3
NMDC71.708.463,0374.851,976.20.46,795.30.827.6
G M D C471.0026.214,9782.01163.4-0.2906.623.810.8
Gravita India1,490.1028.110,9980.42106.414.11,475.141.816.2
MOIL233.9515.74,7612.2387.670.1370.96.612.4
Ashapura Minech.475.6511.14,5440.41108.35.01,616.119.220.7
Orissa Minerals3,505.00633.42,1030.003.5223.728.747.99.6
Median441.5015.73,3230.4155.115.7343.621.515.2

Competes with: 20 Microns Limited, Ashapura Minechem Limited, Goa Carbon Limited, Gravita India Limited, Gujarat Mineral Development Corporation Limited, Lloyds Metals And Energy Limited, MOIL Limited, NMDC Limited, Nile Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3.401728341423216.721925212929
Expenses9.18141621111723431818103820
Material Cost000000
Change in Inventories-4.17-2.29-3.30-6.83-2.60-5.19
Purchases of Stock-in-Trade000000
Employee Cost9.004.895.514.209.093.96
Other Expenses381616133221
Operating Profit-5.783.0112133.096.71-2.02-370.897.2010-9.349.02
OPM %-1701844392229-9.80-5444.592950-3231
Other Income1.701.770.243.400.790.530.544.521.661.280.512.450.84
Exceptional items (within Other Income)000000
Interest107.467.355.525.395.486.355.195.184.894.734.654.81
Depreciation0.560.563.010.750.570.570.572.150.150.320.280.210.27
Profit before tax-15-3.242.3211-2.081.19-8.40-39-2.783.275.87-124.78
Tax %0-1590-28034-11-2003.6726-3528
Net Profit-151.922.3213-2.080.79-7.49-32-2.793.144.34-7.613.45
EPS in Rs-253.203.8722-3.471.32-12-53-4.655.237.23-135.75
Diluted EPS in Rs-52-4.645.247.2400

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales00000008336826594103
Expenses4043452966735336574759938586
Material Cost00
Change in Inventories-4.19-15
Purchases of Stock-in-Trade00
Employee Cost2424
Other Expenses7376
Operating Profit-40-43-45-296-673-53-3625-1124-28917
OPM %31-3129-431017
Other Income756962545428176107665
Exceptional items (within Other Income)00
Interest000142132302431221919
Depreciation9751515221524.873.9211
Profit before tax261912-258-638-48-52-14-27-5.31-48-52
Tax %324447-2-2959-247-39-153-17-46
Net Profit18117-253-452-77-40-14-172.82-40-33
EPS in Rs301811-422-753-128-66-24-284.70-67-4.855.53
Diluted EPS in Rs-670
Dividend Payout %151513000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
—
3 years
38%
TTM
47%

Compounded profit growth

10 years
—
5 years
14%
3 years
22%
TTM
108%

Stock price CAGR

10 years
5%
5 years
5%
3 years
-16%
1 year
-37%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.600.600.600.600.600.600.600.600.600.600.600.60
Reserves82683684058613456173-13-11-52-55
Borrowings000401233103123481829186212
Other Liabilities971361383774298785114226344403422
Total Liabilities9249729791,004687454416466395342538580
Fixed Assets696257442927253129282524
CWIP2211013330111187
Investments433000000000
Other Assets850906918959657425387431363314401369
Total Assets9249729791,004687454416466395342538580

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-56-38-55-44-520-171-23102-60-2617035
Cash from Investing Activity8852160712-20416428-414855-90-72
Cash from Financing Activity-1-3-2-2-4-21-32-30-24-31-22-19
Net Cash Flow3111103667-729-29-2731-37-258-56
Free Cash Flow-57-40-55-43-520-172-2680-60-2658-41

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days00000
Inventory Days22,1741,60128,48053,8471,167
Days Payable1,4601525,7186,512161
Cash Conversion Cycle1,0060000
Working Capital Days-1,181-3,473-1,077-1,663-1,247
ROCE %322-35-143-8-85-131-3910

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters505050505050505050505050
FIIs0.501.231.521.661.901.952.170.530.530.440.740.51
DIIs111111111111111111111111
Public383837373737373839393839
No. of Shareholders17,24919,70419,72620,49621,06121,13521,20423,33723,73123,58423,70223,828

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -36.7% (₹5,574.40 → ₹3,530.00)Brick size ₹134.26 (fixed)Bricks 53
₹4,000₹5,000₹3,530Nov '25Jan '26Mar '26Jun '26Aug '26Oct '26
Price moved up one brickPrice moved down one brickLast close ₹3,530.00 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

206inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

27,54,237inr

2025-03-31

News

News and filings about The Orissa Minerals Development Company Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Explosives
  • Power and fuel
  • Stores and spares

Depends on the price of

  • Iron Ore
  • fuel

Sells to

  • Rashtriya Ispat Nigam Ltd (RINL) and steel plants via iron-ore / manganese-ore e-auction · iron ore and manganese ore

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Metals & Mining
Industry
Industrial Minerals
Classification
Metals & Mining › Industrial Minerals
ISIN
INE725E01024

Business segments

  • Iron Ore · 94%
  • Un-allocated · 6%

Plants

  • Bagiaburu Iron Mines · Barbil / Uliburu, Keonjhar district, Odisha
  • Belkundi Iron & Manganese Ore Mines · Barbil, Keonjhar district, Odisha
  • Bhadrasahi Iron & Manganese Ore Mines · Barbil, Keonjhar district, Odisha
  • Dalki Manganese Mines
  • Kolha-Roida Iron & Manganese Mines
  • Thakurani Iron & Manganese Mines

News impact

Big market events that reach The Orissa Minerals Development Company Limited, and how the effect spreads.

Who it hits first

  • NMDC earns less on every tonne it sells, though its April-July volumes of 19.16 million tonnes produced and 15.15 million tonnes sold cushion the revenue effect
  • Small listed ore producers with weak balance sheets - Lloyds Enterprises, Orissa Minerals Development, Visvesvaraya Steel - lose realisation with no earnings buffer
  • Steelmakers that buy rather than mine their ore, led by JSW Steel, get a direct cut in their largest raw-material cost
  • Pipe and tube makers such as Electrosteel Castings and Sambhv Steel Tubes see their steel input cost fall within a quarter

Who may gain

  • JSW Steel, the largest domestic buyer of NMDC ore with the fewest captive mines among the big three
  • Sambhv Steel Tubes, the healthiest of the ore-consuming converters on returns and valuation
  • Jindal Steel and Power, which sources part of its ore externally

Along the supply chain

Downstream

Ore goes into blast furnaces to make steel, and steel goes into pipes, tubes, construction sections and automotive sheet. A lower ore price feeds into steel production cost with a lag of roughly one quarter, then into pipe and tube costs. Whether end-buyers see cheaper steel depends on whether steelmakers keep the saving - with domestic steel at $1,170 a short ton and up 0.60% over a month, prices are not falling, so the saving is likely to be retained as margin rather than passed on.

Upstream

NMDC digs the ore itself, so its own input chain is mining consumables, explosives, contract haulage and rail freight - none of which get cheaper because it cut its selling price, which is why the full impact lands on its own margin. Railways and port handlers that move the ore keep their volumes, since the cut is about price, not tonnage.

Where demand moves

Business

This is a straight transfer of margin along the steel chain. Money moves out of ore producers - NMDC itself and the small listed miners - and into the companies that buy ore to make steel, pipes and tubes. It does not reduce demand for ore; NMDC's volumes are running at record levels. Integrated producers such as Tata Steel and Steel Authority of India sit outside the transfer, because they mine what they use, so they get no purchase saving and a small mark-down on their own captive supply.

Capital

Money rotates from pure ore miners toward ore-consuming steel converters, favouring the non-integrated names where the cost saving is largest relative to their size. Because most of the ore-consuming converters here carry above-sector debt - JSW Steel at 0.99 and Sambhv at 0.35 against a Metals & Mining sector median of 0.35 and a Capital Goods median of 0.20 - the rotation is likely to be selective rather than sector-wide.

How it spreads across sectors

Capital Goods

Pipe, tube and casting makers see their steel input cost fall within about a quarter

Construction

Cheaper steel input marginally improves contractor margins on fixed-price orders

Metals & Mining

Margin moves from ore producers to non-integrated steelmakers; integrated producers are largely unaffected

Commodity angle

Commodity

Iron Ore

Note

The affectedness ranker resolved the iron-ore move at -3.02% over its measurement window, matching this event's falling-price premise, so producer/consumer signs from the ranker are used as returned rather than inverted. Only SAIL carries a cost_weight_pct on its Iron Ore edge (11%), so it is the only company for which margin_impact_bps can be computed. Layer 8 review flagged that SAIL's edge carries BOTH a producer direction and an 11% cost weight; the cost-weight convention is applied, making the impact +40 bps, and SAIL's signal direction is set to mixed.

Shock type

price

When it plays out

Immediate

Expect NMDC to trade weaker on the realisation cut and the ore-buying converters to trade firmer. The move should be modest because the cut follows an already-visible 3.62% one-month decline in global ore.

Medium term

Over one to six months the direction depends on Chinese steel demand, which sets the global ore price. Ore is already down 14.11% over three months. If that continues, NMDC's earnings de-rate further while JSW Steel's cost base keeps improving; if China stimulates, the whole trade reverses.

Short term

Over one to four weeks, watch whether NMDC's volume momentum holds - 19.16 million tonnes produced against 15.15 million tonnes sold in April-July suggests inventory is building, which would point to further price cuts.

Other sectors it reaches

  • {"causal_chain":"Layer 5.5 numeric gate: this event affects 2 sectors (Metals \u0026 Mining, Capital Goods), below the len(sectors) \u003e= 3 threshold, so the Codex breadth partner was not run.","direction":"mixed","example_tickers":[],"magnitude":"small","notes":"skipped_by_rule: len(sectors)=2 \u003c 3","sector":"(skipped by rule)","time_horizon":"immediate"}

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

7 Sep 2017unspecified₹1.46
16 Sep 2016unspecified₹2.66
14 Sep 2015unspecified₹4.43
12 Sep 2014unspecified₹1.04
10 Sep 2013unspecified₹3.22
29 Oct 2012split₹0
10 Sep 2012unspecified₹8.61
6 Sep 2011unspecified₹19.3

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.