Goa Carbon Limited
NSE: GOACARBONIndustrial MineralsASM stage 1
Share price
₹401.80
+1.77% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 6 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
29
out of 100 · worked out 8 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹362 Cr
P/E ratio
—
P/B ratio
2.2
ROCE
-4.9%
ROE
-24.9%
Dividend yield
0.0%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Our sales figures for this company step down at Jun 2026 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.
Whether it grew faster than its sector
Our sales figures for this company step down at Jun 2026 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.
Room to re-rate, or risk of de-rating
It has no earnings, so there is no price-to-earnings to compare.
Whether growth justifies the valuation
It has no earnings to weigh the price against.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Goa Carbon Limited — this one | 34%/yr | — | — |
| Gujarat Mineral Development Corporation Limited | -38%/yr | 25.9× | — |
| Gravita India Limited | 19%/yr | 28.1× | ₹1.5 |
| MOIL Limited | 3%/yr | 15.7× | ₹5.2 |
| Ashapura Minechem Limited | 51%/yr | 10.9× | ₹0.21 |
| The Orissa Minerals Development Company Limited | 22%/yr | — | — |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Industrial Minerals), it ranks 10 of 10 on returns, 6 of 8 on growth, 10 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
It is losing money on the capital in the business, so there is no advantage to measure.
Whether its growth pays for itself
Yes — Over the last five years it made ₹64 crore of cash from the business, spent ₹15 crore on plant and equipment, and returned ₹37 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 162 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being paid 48 days before it paid its own suppliers to waiting 26 days for its cash.
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
6 of 9 checks clear · 67%
Latest result
What the last results showed. Whether management kept its word is in Pro.
Results are expected soon.
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹362 Cr
- Prev close
- ₹401.80
- 52w High
- ₹484
- 52w Low
- ₹273
- Enterprise value
- ₹453 Cr
- Beta
- 1.3
- Price CAGR 1y
- -6.0%
- Price CAGR 3y
- -9.0%
- Price CAGR 5y
- 0.0%
- Price CAGR 10y
- 12.0%
Ratios
- Return on assets
- -13.0%
- PEG ratio
- —
- P/E ratio
- —
- P/B ratio
- 2.2
- EV / EBITDA
- —
- Industry P/E
- 15.7
- ROCE
- -4.9%
- ROCE 5y average
- 14.6%
- ROE
- -24.9%
- Debt / Equity
- 1.0
- Interest coverage
- -0.8
- Dividend yield
- 0.0%
- ROE 3y average
- 2.0%
- ROE last year
- -26.0%
Annual P&L
- Annual revenue
- ₹696 Cr
- Annual profit
- -₹48 Cr
- Operating margin
- -4.0%
- Net profit margin
- -6.9%
- EBITDA margin
- -4.0%
- Sales growth 3y
- -20.1%
- Sales growth 5y
- 14.5%
- Profit growth 3y
- 34.0%
- Profit growth 5y
- -2.0%
- EPS
- ₹-52.7
- Sales growth TTM
- -3.0%
- Profit growth TTM
- -42.0%
- Dividend payout
- 0.0%
Quarter P&L
- Sales latest quarter
- ₹66 Cr
- Profit latest quarter
- -₹7 Cr
- YoY quarterly sales growth
- -67.0%
- YoY quarterly profit growth
- —
- OPM latest quarter
- -6.7%
Balance Sheet
- Book Value
- ₹187
- Face Value
- ₹10.0
- Total debt
- ₹167 Cr
- Total cash
- ₹55 Cr
- Borrowings
- ₹167 Cr
- Reserves / Equity
- 17.7
Cash Flow
- Operating cash flow
- ₹78 Cr
- Free cash flow
- ₹71 Cr
- FCF yield
- 13.3%
- Net cash flow
- -₹68 Cr
Shareholding
- Promoter holding
- 59.7%
- FII holding
- 0.4%
- DII holding
- 0.0%
- Public holding
- 39.9%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Lloyds Metals | 1,858.20 | 21.9 | 1,04,605 | 0.05 | 1,733.9 | 169.1 | 7,354.4 | 208.6 | 27.3 |
| NMDC | 74.38 | 8.8 | 65,340 | 4.71 | 1,976.2 | 0.4 | 6,795.3 | 0.8 | 27.6 |
| G M D C | 491.55 | 27.4 | 15,631 | 1.93 | 163.4 | -0.2 | 906.6 | 23.8 | 10.8 |
| Gravita India | 1,500.90 | 28.3 | 11,078 | 0.42 | 106.4 | 14.1 | 1,475.1 | 41.8 | 16.2 |
| MOIL | 239.20 | 16.0 | 4,868 | 2.23 | 87.6 | 70.1 | 370.9 | 6.6 | 12.4 |
| Ashapura Minech. | 502.90 | 11.7 | 4,804 | 0.40 | 108.3 | 5.0 | 1,616.1 | 19.2 | 20.7 |
| Orissa Minerals | 3,609.00 | 652.6 | 2,167 | 0.00 | 3.5 | 223.7 | 28.7 | 47.9 | 9.6 |
| Goa Carbon | 414.65 | 379 | 0.00 | -6.6 | 17.2 | 65.7 | -67.0 | -4.9 | |
| Median | 453.27 | 16.0 | 3,485 | 0.41 | 55.1 | 15.7 | 343.6 | 21.5 | 15.2 |
Competes with: Ashapura Minechem Limited, Gravita India Limited, Gujarat Mineral Development Corporation Limited, Lloyds Metals And Energy Limited, MOIL Limited, NMDC Limited, The Orissa Minerals Development Company Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 382 | 224 | 272 | 178 | 128 | 119 | 129 | 132 | 199 | 102 | 194 | 201 | 66 |
| Expenses | 358 | 181 | 225 | 165 | 121 | 131 | 138 | 137 | 207 | 112 | 213 | 192 | 70 |
| Material Cost | 113 | 226 | 45 | 204 | 167 | 47 | |||||||
| Change in Inventories | 2.47 | -45 | 50 | -12 | 6.64 | 9.33 | |||||||
| Purchases of Stock-in-Trade | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Employee Cost | 5.51 | 5.96 | 5.84 | 6.08 | 5.20 | 5.43 | |||||||
| Other Expenses | 16 | 20 | 12 | 16 | 13 | 8.77 | |||||||
| Operating Profit | 24 | 43 | 47 | 14 | 6.67 | -12 | -8.45 | -4.78 | -7.79 | -9.90 | -20 | 9.40 | -4.40 |
| OPM % | 6.21 | 19 | 17 | 7.78 | 5.22 | -10 | -6.53 | -3.62 | -3.91 | -9.66 | -10 | 4.67 | -6.70 |
| Other Income | 3.44 | 1.88 | 3.36 | 5.48 | 3.54 | 3.50 | 2.45 | 1.88 | 1.72 | 2.77 | 6.40 | 1.49 | 4.35 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest | 9.68 | 5.31 | 3.71 | 5.12 | 5.31 | 4.55 | 3.65 | 4.56 | 4.94 | 6.04 | 6.84 | 5.58 | 5.83 |
| Depreciation | 0.59 | 0.62 | 0.63 | 0.64 | 0.70 | 0.73 | 0.75 | 0.73 | 0.77 | 0.83 | 0.83 | 0.72 | 0.70 |
| Profit before tax | 17 | 39 | 46 | 14 | 4.20 | -14 | -10 | -8.19 | -12 | -14 | -21 | 4.59 | -6.58 |
| Tax % | 26 | 26 | 25 | 31 | 29 | -28 | -20 | -20 | -33 | 53 | 12 | 2.18 | 0 |
| Net Profit | 13 | 29 | 35 | 9.36 | 2.98 | -10 | -8.34 | -6.54 | -7.95 | -21 | -23 | 4.49 | -6.58 |
| EPS in Rs | 14 | 32 | 38 | 10 | 3.26 | -11 | -9.11 | -7.15 | -8.69 | -23 | -26 | 4.91 | -7.19 |
| Diluted EPS in Rs | -7.15 | 0 | -23 | -26 | 4.91 | -7.19 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 188 | 316 | 291 | 576 | 462 | 417 | 353 | 766 | 1,364 | 1,057 | 508 | 696 | 563 |
| Expenses | 186 | 309 | 274 | 484 | 461 | 431 | 347 | 709 | 1,220 | 929 | 527 | 724 | 587 |
| Material Cost | 456 | 642 | |||||||||||
| Change in Inventories | -20 | -0.72 | |||||||||||
| Purchases of Stock-in-Trade | 0 | 0 | |||||||||||
| Employee Cost | 22 | 23 | |||||||||||
| Other Expenses | 68 | 60 | |||||||||||
| Operating Profit | 2 | 7 | 17 | 92 | 1 | -15 | 6 | 57 | 144 | 128 | -19 | -28 | -25 |
| OPM % | 1.10 | 2.20 | 6 | 16 | 0.10 | -3.60 | 1.80 | 7 | 11 | 12 | -3.70 | -4 | -4.40 |
| Other Income | -2 | 6 | 9 | 9 | 2 | 2 | 1 | 3 | 13 | 14 | 11 | 12 | 15 |
| Exceptional items (within Other Income) | 0 | 0 | |||||||||||
| Interest | 8 | 15 | 9 | 10 | 12 | 14 | 10 | 16 | 46 | 24 | 18 | 23 | 24 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.48 | 2.91 | 3 | 3 |
| Profit before tax | -10 | -4 | 16 | 90 | -11 | -28 | -5 | 41 | 108 | 116 | -28 | -42 | -37 |
| Tax % | 1 | -32 | 40 | 40 | -31 | -2 | -2 | 8 | 25 | 26 | -22 | 15 | |
| Net Profit | -10 | -3 | 10 | 54 | -8 | -28 | -5 | 38 | 81 | 86 | -22 | -48 | -47 |
| EPS in Rs | -11 | -3.37 | 10 | 59 | -8.21 | -30 | -5.26 | 41 | 88 | 93 | -24 | -53 | -51 |
| Diluted EPS in Rs | -24 | -53 | |||||||||||
| Dividend Payout % | -9 | 0 | 43 | 25 | 0 | 0 | 0 | 24 | 20 | 21 | 0 | 0 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- 8%
- 5 years
- 15%
- 3 years
- -20%
- TTM
- -3%
Compounded profit growth
- 10 years
- —
- 5 years
- -2%
- 3 years
- 34%
- TTM
- -42%
Stock price CAGR
- 10 years
- 12%
- 5 years
- 0%
- 3 years
- -9%
- 1 year
- -6%
Return on equity
- 10 years
- 11%
- 5 years
- 14%
- 3 years
- 2%
- Last year
- -26%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9.15 | 9.15 | 9 |
| Reserves | 65 | 62 | 71 | 116 | 98 | 70 | 67 | 105 | 177 | 238 | 208 | 159 |
| Borrowings | 156 | 205 | 159 | 196 | 0 | 4 | 31 | 240 | 422 | 334 | 281 | 167 |
| Other Liabilities | 23 | 22 | 24 | 34 | 234 | 129 | 160 | 73 | 161 | 32 | 32 | 34 |
| Total Liabilities | 252 | 298 | 263 | 355 | 342 | 212 | 267 | 427 | 769 | 613 | 531 | 370 |
| Fixed Assets | 26 | 27 | 25 | 24 | 27 | 26 | 24 | 23 | 22 | 27 | 27 | 27 |
| CWIP | 0 | 0 | 0 | 4 | 0 | 0 | 3 | 4 | 3 | 0 | 1 | 4 |
| Investments | 9 | 9 | 11 | 2 | 3 | 2 | 4 | 5 | 7 | 35 | 10 | 30 |
| Other Assets | 217 | 262 | 227 | 326 | 312 | 183 | 235 | 395 | 737 | 550 | 493 | 309 |
| Total Assets | 252 | 298 | 263 | 355 | 342 | 212 | 267 | 427 | 769 | 613 | 531 | 370 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -6 | 35 | 17 | 27 | 110 | 3 | -15 | -40 | -116 | 196 | -54 | 78 |
| Cash from Investing Activity | 100 | -67 | 11 | 2 | 61 | 15 | -9 | -140 | -20 | 99 | 80 | -8 |
| Cash from Financing Activity | -81 | 34 | -56 | 20 | -218 | -12 | 18 | 191 | 127 | -138 | -80 | -137 |
| Net Cash Flow | 13 | 1 | -27 | 49 | -47 | 6 | -7 | 11 | -9 | 158 | -53 | -68 |
| Free Cash Flow | -15 | 32 | 17 | 22 | 108 | 2 | -17 | -42 | -115 | 192 | -57 | 71 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 22 | 27 | 36 | 49 | 19 | 67 | 13 | 41 | 21 | 48 | 68 |
| Inventory Days | 237 | 125 | 138 | 82 | 154 | 100 | 133 | 85 | 106 | 95 | 197 | 51 |
| Days Payable | 20 | 16 | 15 | 12 | 198 | 122 | 187 | 35 | 46 | 7 | 15 | 13 |
| Cash Conversion Cycle | 276 | 131 | 151 | 105 | 5 | -3 | 13 | 64 | 101 | 109 | 229 | 106 |
| Working Capital Days | -66 | -118 | -76 | -37 | 21 | 5 | 1 | -48 | -14 | -20 | 19 | 26 |
| ROCE % | 3 | 4 | 9 | 35 | 0 | -15 | 5 | 25 | 32 | 23 | -2 | -5 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
91.41inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
News
News and filings about Goa Carbon Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- Raw Petroleum Coke / Green Petroleum Coke
Depends on the price of
- fuel
Sells to
- Bharat Aluminium Company Limited (BALCO) · Calcined Petroleum Coke for aluminium smelting anodes
- Hindalco Industries · Calcined Petroleum Coke for aluminium smelting anodes
- Kerala Minerals and Metals Limited (KMML) · Calcined Petroleum Coke for titanium dioxide production
- National Aluminium Company · Calcined Petroleum Coke for aluminium smelting anodes
- Steel Authority of India · Calcined Petroleum Coke / carbon additive (recarburiser) for steelmaking
- Steel plants in the South-Western region and Odisha · Calcined Petroleum Coke / carbon additive (recarburiser)
- Vedanta Limited · Calcined Petroleum Coke for aluminium smelting anodes
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Metals & Mining
- Industry
- Industrial Minerals
- Classification
- Metals & Mining › Industrial Minerals
- ISIN
- INE426D01013
Plants
- Goa Carbon - Bilaspur calcination plant
- Goa Carbon - Goa calcination plant
- Goa Carbon - Paradeep calcination plant
News impact
Big market events that reach Goa Carbon Limited, and how the effect spreads.
10 Apr, 18:14 IST · Market event · high impact
DGFT Rolls Out Calcined Coke Allocation Process — Aluminum Sector Impact
Who it hits first
- Aluminum smelters get assured CPC supply through formal allocation
Who may gain
- NALCO as PSU likely gets priority; CPC producers get structured demand
Along the supply chain
Downstream
Aluminum consumers face stable supply
Upstream
CPC producers get structured demand visibility
Where demand moves
Business
CPC allocation ensures aluminum production continuity, stabilizes output
Capital
Policy clarity reduces uncertainty premium on aluminum stocks
How it spreads across sectors
Auto
Stable aluminum prices support component margins
Capital Goods
Aluminum availability supports manufacturing
When it plays out
Immediate
Allocation clarity removes uncertainty overhang
Medium term
May lead to domestic CPC capacity expansion incentives
Short term
Watch actual allocation volumes vs demand
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 3 Sep 2024 | unspecified | ₹10 |
|---|---|---|
| 29 Jan 2024 | interim | ₹10 |
| 10 Aug 2023 | unspecified | ₹17.5 |
| 20 Jul 2022 | unspecified | ₹10 |
| 9 Jul 2018 | unspecified | ₹10 |
| 16 Jan 2018 | interim | ₹5 |
| 22 Jun 2017 | unspecified | ₹3 |
| 24 Jan 2017 | interim | ₹1.5 |
Splits, bonuses & buybacks
- daily-prices repair: 8 rows from NSE's archive (replace 1, delete 0, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016
Bulk & block deals
| Date | Who | Bought / sold | Shares | Price |
|---|---|---|---|---|
| 9 Sep 2026 | NEO APEX SHARE BROKING SERVICES LLP | BUY | 1,00,000 | ₹459.97 |
| 9 Sep 2026 | NEO APEX SHARE BROKING SERVICES LLP | SELL | 1,00,000 | ₹462.90 |
| 9 Sep 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | SELL | 75,093 | ₹448.91 |
| 9 Sep 2026 | NK SECURITIES RESEARCH PRIVATE LIMITED | BUY | 74,525 | ₹448.27 |
| 9 Sep 2026 | SETU SECURITIES PVT LTD | BUY | 74,009 | ₹458.97 |
| 9 Sep 2026 | SETU SECURITIES PVT LTD | SELL | 70,009 | ₹462.94 |
| 9 Sep 2026 | OM TRADING | BUY | 46,598 | ₹459.06 |
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Annual report · 2025-2611 Aug 2026
- Annual report · 2024-2512 Aug 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.