Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Raj Oil Mills Limited

NSE: ROMLEdible Oil

Share price

₹41.02

-0.34% close of 9 Oct 2026

Market cap ₹62 CrP/E 14.1

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

53

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹62 Cr

P/E ratio

14.1

P/B ratio

57.0

ROCE

19.2%

ROE

—

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹56.5552-week low ₹36.32

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 20.9% over the past year, and -3.6% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales improved from 3.5% to 4.4% over the last four years.

Whether it grew faster than its sector

It grew -3.6% a year against a sector median of 9.9% — 13.5 percentage points slower.

Room to re-rate, or risk of de-rating

At 14.1× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 14.1×, across 5 companies. It is against its own five-year median of 32.1×, the 9th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.8 times its growth rate, on earnings growth of 18%.

Profit growthPrice per ₹1 profitPer 1% growth
Raj Oil Mills Limited — this one18%/yr14.1×₹0.78
Gokul Agro Resources Limited41%/yr14.7×₹0.36
KN Agri Resources Limited6%/yr14.1×₹2.4
Gokul Refoils and Solvent Limited-10%/yr18.1×—
Kriti Nutrients Limited—10.8×—
Vijay Solvex Limited7%/yr8.2×₹1.2

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Edible Oil), it ranks 4 of 12 on returns, 11 of 13 on growth, 4 of 13 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 19.2% on capital, ahead of 67% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹8 crore of cash from the business, spent ₹6 crore on plant and equipment, and returned ₹2 crore to lenders and shareholders. It has not made a profit over 12 years.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 10 checks clear · 90%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 13 Aug 2026 · Standalone · Unaudited

Revenue

₹36 Cr

Revenue vs last year

+5.8%

Revenue vs last quarter

-14.6%

Net profit

₹1 Cr

Profit vs last year

-21.1%

Profit vs last quarter

+118.2%

Net margin

3.1%

EPS

₹0.74

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹62 Cr
Prev close
₹41.02
52w High
₹60.5
52w Low
₹35.1
Enterprise value
₹87 Cr
Beta
0.7
Price CAGR 1y
-21.0%
Price CAGR 3y
-3.0%
Price CAGR 5y
-10.0%
Price CAGR 10y
43.0%

Ratios

Return on assets
11.6%
PEG ratio
0.8
P/E ratio
14.1
P/B ratio
57.0
EV / EBITDA
13.0
Industry P/E
18.1
ROCE
19.2%
ROCE 5y average
14.8%
ROE
—
Debt / Equity
13.0
Interest coverage
6.0
Dividend yield
0.0%
ROE 3y average
—
ROE last year
—

Annual P&L

Annual revenue
₹151 Cr
Annual profit
₹5 Cr
Operating margin
4.6%
Net profit margin
3.3%
EBITDA margin
4.6%
Sales growth 3y
2.6%
Sales growth 5y
7.7%
Profit growth 3y
18.0%
Profit growth 5y
3.0%
EPS
₹1.6
Sales growth TTM
21.0%
Profit growth TTM
-11.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹36 Cr
Profit latest quarter
₹1 Cr
YoY quarterly sales growth
5.8%
YoY quarterly profit growth
-21.3%
OPM latest quarter
5.2%

Balance Sheet

Book Value
₹1.3
Face Value
₹10.0
Total debt
₹26 Cr
Total cash
₹1 Cr
Borrowings
₹26 Cr
Reserves / Equity
-0.9

Cash Flow

Operating cash flow
₹6 Cr
Free cash flow
₹5 Cr
FCF yield
6.5%
Net cash flow
₹0 Cr

Shareholding

Promoter holding
70.3%
FII holding
—
DII holding
—
Public holding
29.7%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Marico780.9553.71,01,5390.51652.025.03,957.022.947.0
Patanjali Foods351.4517.638,2421.41335.986.211,337.529.312.1
AWL Agri Busine.183.7520.323,8820.53351.448.120,048.117.518.3
Gokul Agro207.9514.66,1360.00122.671.35,282.07.336.7
CIAN Agro1,004.008.72,8100.00149.7186.7586.714.812.3
Shri Venkatesh699.0040.51,5460.1423.8119.0821.7108.919.8
KN Agri Resource203.0014.25070.0013.542.0509.134.613.6
Raj Oil Mills44.4016.3710.001.1-21.335.65.819.2
Median157.3017.63080.007.071.3473.412.313.0

Competes with: AWL Agri Business Limited, Gokul Agro Resources Limited, KN Agri Resources Limited, Marico Limited, Patanjali Foods Limited, Sundrop Brands Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Standalone · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales27313630213031323440364236
Expenses27313430212929303238344134
Material Cost272835303629
Change in Inventories-0.230.03-0.72-0.080.050.52
Purchases of Stock-in-Trade000000
Employee Cost1.982.022.172.252.222.44
Other Expenses1.371.461.731.852.131.67
Operating Profit0.030.021.71-0.08-0.061.821.852.012.072.121.661.101.83
OPM %0.110.064.80-0.26-0.285.976.066.246.165.274.622.645.15
Other Income0.860.870.130.950.040.010.010.030.010.010.010.010.01
Exceptional items (within Other Income)000000
Interest0.130.180.270.280.270.240.240.220.230.220.090.050.05
Depreciation0.460.480.480.460.470.480.480.470.480.410.270.270.27
Profit before tax0.300.231.090.13-0.761.111.141.351.371.501.310.791.52
Tax %10-171.83153.952.701.752.22-2.92-26.113527
Net Profit0.260.281.070.10-0.791.081.121.311.411.531.220.511.11
EPS in Rs0.090.090.360.03-0.260.360.370.440.470.510.410.170.37
Diluted EPS in Rs0.880.941.020.810.340.74

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Standalone · to 31 Mar 2026
Line itemMar 2013Mar 2014Mar 2015Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1276863607183104119140125114151153
Expenses1368764561288198114137123109144147
Material Cost97129
Change in Inventories-1.32-0.72
Purchases of Stock-in-Trade00
Employee Cost7.988.66
Other Expenses5.207.17
Operating Profit-8-19-14-5626442677
OPM %-7-27-26-792.6063.502.601.404.904.604.40
Other Income1-2640-432300003000
Exceptional items (within Other Income)00
Interest6310000001110
Depreciation4462111112211
Profit before tax-18-290-8-42-3515332355
Tax %15012-15-5-3913117246
Net Profit-21-290-8-35-3314322354
EPS in Rs-1.46-20-0.57-2.36-110.491.360.870.810.570.901.561.46
Diluted EPS in Rs1.803.11
Dividend Payout %000000000000

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
8%
5 years
8%
3 years
3%
TTM
21%

Compounded profit growth

10 years
—
5 years
3%
3 years
18%
TTM
-11%

Stock price CAGR

10 years
43%
5 years
-10%
3 years
-3%
1 year
-21%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Standalone
Line itemMar 2013Mar 2014Mar 2015Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital717175751515151515151515
Reserves206-84-97-154-33-31-27-24-22-20-17-13
Borrowings1281301291204236312930313226
Other Liabilities4556635459131620191214
Total Liabilities451172170943029323644454143
Fixed Assets888478272120201920201818
CWIP202020000000000
Investments000000000000
Other Assets34369726899121623252325
Total Assets451172170943029323644454143

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Standalone
Line itemMar 2013Mar 2014Mar 2015Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-43120-11-25-12106
Cash from Investing Activity1100-0-0-1-1-2-1-0-1
Cash from Financing Activity42-2-2-0113-42-01-0-5
Net Cash Flow0-0-00-01-1-000-00
Free Cash Flow-43120-11-34-2-0-105

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Standalone
Line itemMar 2013Mar 2014Mar 2015Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days8186896772314182025402925
Inventory Days121014131718202522224029
Days Payable2176130163928405343392729
Cash Conversion Cycle8092-21-73314-2-84234326
Working Capital Days699-104-12830-133-136-114-92-68-70-63-40
ROCE %-3-8-6-1755241515111419

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Standalone · to 31 Jul 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Jul 2026
Promoters757575757575757575757570
Public252525252525252525252530
No. of Shareholders20,96920,55120,73520,35520,16819,97720,33720,17920,28820,01019,71119,615

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -25.3% (₹54.93 → ₹41.02)Brick size ₹1.59 (fixed)Bricks 32
₹50.00₹41.02Nov '25Jan '26Mar '26May '26
Price moved up one brickPrice moved down one brickLast close ₹41.02 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

25.47inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Raj Oil Mills Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Base oils (crude/unrefined edible oils) procured from suppliers worldwide
  • Oilseeds for crushing (groundnut, mustard, sesame/til, coconut/copra)
  • Packaging materials

Depends on the price of

  • Rice Bran Oil

Sells to

  • Amazon · Branded edible oils sold through the e-commerce channel
  • Avenue Supermarts Limited · Branded edible oils (Guinea, Cocoraj, Tilraj, Mustraj) through the modern-trade / digital-…
  • Flipkart · Branded edible oils sold through the e-commerce channel

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Edible Oil
Classification
Fast Moving Consumer Goods › Edible Oil
ISIN
INE294G01026

Plants

  • Raj Oil Mills - Manor integrated edible oil plant

News impact

Big market events that reach Raj Oil Mills Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Splits, bonuses & buybacks

  • daily-prices repair: 7 rows from NSE's archive (replace 2, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.