Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Zuari Agro Chemicals Limited

NSE: ZUARIFertilizers

Share price

₹206.98

-0.58% close of 9 Oct 2026

Market cap ₹869 CrP/E 2.8

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

50

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹869 Cr

P/E ratio

2.8

P/B ratio

0.4

ROCE

16.4%

ROE

1.3%

Dividend yield

0.0%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹337.3552-week low ₹181.17

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Our sales figures for this company step down at Dec 2025 and we hold nothing that says why, so we cannot honestly quote a growth rate across it.

Whether it grew faster than its sector

Our sales figures for this company step down at Dec 2025 and we hold nothing that says why, so there is no honest growth rate of its own to set against its sector.

Room to re-rate, or risk of de-rating

At 2.8× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 20.7×, across 4 companies. It is against its own five-year median of 4.9×, the 3rd percentile of its own range.

Whether growth justifies the valuation

Its earnings are falling, so growth cannot justify the price.

Profit growthPrice per ₹1 profitPer 1% growth
Zuari Agro Chemicals Limited — this one-42%/yr2.8×—
Coromandel International Limited-1%/yr27.4×—
Fertilizers and Chemicals Travancore Limited-63%/yr——
Paradeep Phosphates Limited48%/yr14.0×₹0.29
Chambal Fertilizers & Chemicals Limited24%/yr7.8×₹0.32
Madhya Bharat Agro Products Limited6%/yr46.9×₹7.8

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Fertilizers), it ranks 9 of 20 on returns, 18 of 19 on growth, 12 of 20 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 16.4% on capital, ahead of 55% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1853 crore of cash from the business, spent ₹670 crore on plant and equipment, and returned ₹2349 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 12 years, about 741 arrived as cash — well above the profit; depreciation and interest are the reason, not a windfall. Its cash comes back more slowly than it used to: it went from being paid 224 days before it paid its own suppliers to paid 56 days before it paid its own suppliers.

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

7 of 10 checks clear · 70%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 31 Jul 2026 · Consolidated · Unaudited

Revenue

₹615 Cr

Revenue vs last year

-50.6%

Revenue vs last quarter

+228.4%

Net profit

₹119 Cr

Profit vs last year

-6.5%

Net margin

19.3%

EPS

₹28.17

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹869 Cr
Prev close
₹206.98
52w High
₹346
52w Low
₹175
Enterprise value
₹1,448 Cr
Beta
1.6
Price CAGR 1y
-20.0%
Price CAGR 3y
13.0%
Price CAGR 5y
11.0%
Price CAGR 10y
1.0%

Ratios

Return on assets
30.3%
PEG ratio
-0.1
P/E ratio
2.8
P/B ratio
0.4
EV / EBITDA
6.4
Industry P/E
10.1
ROCE
16.4%
ROCE 5y average
12.0%
ROE
1.3%
Debt / Equity
0.3
Interest coverage
12.9
Dividend yield
0.0%
ROE 3y average
4.0%
ROE last year
1.0%

Annual P&L

Annual revenue
₹3,200 Cr
Annual profit
₹982 Cr
Operating margin
10.0%
Net profit margin
30.7%
EBITDA margin
9.7%
Sales growth 3y
-11.1%
Sales growth 5y
5.9%
Profit growth 3y
-42.0%
Profit growth 5y
17.0%
EPS
₹219
Sales growth TTM
-44.0%
Profit growth TTM
22.0%
Dividend payout
0.0%

Quarter P&L

Sales latest quarter
₹615 Cr
Profit latest quarter
₹119 Cr
YoY quarterly sales growth
-50.6%
YoY quarterly profit growth
-6.3%
OPM latest quarter
9.6%

Balance Sheet

Book Value
₹497
Face Value
₹10.0
Total debt
₹642 Cr
Total cash
₹62 Cr
Borrowings
₹642 Cr
Reserves / Equity
48.7

Cash Flow

Operating cash flow
₹203 Cr
Free cash flow
₹103 Cr
FCF yield
0.2%
Net cash flow
-₹201 Cr

Shareholding

Promoter holding
65.2%
FII holding
2.3%
DII holding
0.1%
Public holding
32.4%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Coromandel Inter1,672.2026.549,3330.63381.6-24.68,164.815.922.1
F A C T716.9046,3890.00-61.9-1547.21,253.420.24.0
Paradeep Phosph.149.8014.315,5570.98392.518.86,124.336.015.3
Chambal Fert.376.857.915,0992.85523.6-4.65,027.0-11.825.2
M B Agro Prod.163.0348.37,4810.0633.016.8416.31.619.3
G S F C146.708.45,8463.38158.514.43,583.264.07.2
Krishana Phosch.187.9029.55,8090.0547.154.0532.334.627.2
Zuari Agro Chem.209.002.88790.00118.719.7615.2-50.616.4
Median110.8012.91,2690.1034.66.4615.218.115.3

Competes with: Chambal Fertilizers & Chemicals Limited, Coromandel International Limited, Fertilizers and Chemicals Travancore Limited, Gujarat State Fertilizers & Chemicals Limited, Krishana Phoschem Limited, Madhya Bharat Agro Products Limited, Paradeep Phosphates Limited, Rashtriya Chemicals and Fertilizers Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,2051,6498438981,0971,1231,2649521,2461,423344187615
Expenses1,1161,5107688799781,0221,1489201,1051,249334202556
Material Cost4164726066.546.7538
Change in Inventories-789-3249-593.95
Purchases of Stock-in-Trade267329343227202442
Employee Cost344037181722
Other Expenses280256294343551
Operating Profit901397519118101117321411749-1459
OPM %7.438.428.922.07119.019.223.4111122.70-7.709.61
Other Income1545431311281516172923431197
Exceptional items (within Other Income)00817-2.90-2.800
Interest57554951484440363432181718
Depreciation23232425252526252525455
Profit before tax25106457456113101321541,04030-25133
Tax %1063737-4481820161719-34011
Net Profit-26729772993812712784040-25119
EPS in Rs-5.778.443.19182.1819134.72241929.43-5.9528
Diluted EPS in Rs4.72241929.43-5.9428

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7,6137,6116,3777,2658,1033,0422,4043,5904,5534,5954,4363,2002,569
Expenses7,3137,3345,9056,7227,7833,3822,3693,3514,2154,2334,0582,8882,341
Material Cost1,9081,091
Change in Inventories-133-33
Purchases of Stock-in-Trade9911,101
Employee Cost138112
Other Expenses1,164620
Operating Profit300277472542320-34035239338362378311228
OPM %43.60774-111.407789109
Other Income715023113-111241462206161951951,0481,074
Exceptional items (within Other Income)0812
Interest31841944040448827820017320721116810185
Depreciation306677838768686779951025939
Profit before tax23-157-22169-266-562-882186682513031,1991,178
Tax %29-22-4014337442219322418
Net Profit14-123-13146-273-773-126171539171231982974
EPS in Rs2.13-27-5.2228-69-191-37311132439219223
Diluted EPS in Rs39219
Dividend Payout %94-7-19-0-0-0-0-0-08-0-0

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
-8%
5 years
6%
3 years
-11%
TTM
-44%

Compounded profit growth

10 years
9%
5 years
17%
3 years
-42%
TTM
22%

Stock price CAGR

10 years
1%
5 years
11%
3 years
13%
1 year
-20%

Return on equity

10 years
-4%
5 years
7%
3 years
4%
Last year
1%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital424242424242424242424242
Reserves9651,3051,3251,4231,1102991543251,5391,6521,8142,047
Borrowings3,4345,0474,2994,5065,2353,3681,8512,6432,1081,783717642
Other Liabilities1,6781,6171,9142,2792,8862,8453,2973,2011,3611,3342,453512
Minority Interest6620.69
Total Liabilities6,1188,0117,5808,2509,2736,5545,3446,2115,0504,8115,0263,242
Fixed Assets4881,8291,7931,7981,8351,8621,4311,4241,9401,957865159
CWIP4241021431471541687832019237-0
Investments2097748789118158559521,1261,2421,2701,4252,581
Other Assets4,9985,3064,7675,3956,4693,6682,8833,3411,8481,5612,729503
Total Assets6,1188,0117,5808,2509,2736,5545,3446,2115,0504,8115,0263,251

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity839-8691,097293-3552,6351,52157195473511203
Cash from Investing Activity-286-489-40-63-103-16-171-1374263-122-69
Cash from Financing Activity-5471,363-1,003-148360-2,404-1,188-296-697-527-494-335
Net Cash Flow655482-98215162138-176-51-104-201
Free Cash Flow654-1,019952221-5022,5561,449344-150453433103

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days15919719817017626669646348710
Inventory Days6145567410794527847382345
Days Payable705486102118339969157412139
Cash Conversion Cycle1491881681421642225525345916
Working Capital Days1-33-50-44-31-250-304-224-68-62-165-56
ROCE %758105-53131081316

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Jun 2026
Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters656565656565656565656565
FIIs1.021.581.271.081.182.521.332.672.852.712.842.34
DIIs1110.090.090.090.090.090.090.090.090.10
Public333232343432333232323232
No. of Shareholders32,12733,84537,65539,75745,08444,27746,25744,89247,40545,52444,49343,594

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -20.7% (₹261.15 → ₹206.98)Brick size ₹7.21 (fixed)Bricks 65
₹250₹300₹207Nov '25Jan '26Mar '26May '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹206.98 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

579inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

News

News and filings about Zuari Agro Chemicals Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • Rock Phosphate
  • Sulphur
  • Sulphuric Acid

Depends on the price of

  • sulphuric_acid

Buys from

  • Advance Agrolife Limited · Technical-grade and formulation-grade agrochemicals; presentation lists customer as 'Zuari…

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Chemicals
Industry
Fertilizers
Classification
Chemicals › Fertilizers
ISIN
INE840M01016

Plants

  • Zuari Mahad SSP Plant

News impact

Big market events that reach Zuari Agro Chemicals Limited, and how the effect spreads.

No recent market events reach this company.

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

13 Jul 2017unspecified₹1
30 Jul 2015unspecified₹2
27 Jun 2014unspecified₹3
27 May 2013unspecified₹3

Splits, bonuses & buybacks

  • daily-prices repair: 9 rows from NSE's archive (replace 1, delete 1, insert 7), 2016-10-30..2026-02-01 (docs/flat_day_repair.md)1× · 30 Oct 2016

Bulk & block deals

DateWhoBought / soldSharesPrice
16 Jun 2026NK SECURITIES RESEARCH PRIVATE LIMITEDBUY2,71,611₹244.58
16 Jun 2026NK SECURITIES RESEARCH PRIVATE LIMITEDSELL2,71,611₹244.69
16 Jun 2026QE SECURITIES LLPBUY2,37,399₹239.67
16 Jun 2026QE SECURITIES LLPSELL2,34,260₹244.42

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.