Dodla Dairy Limited
NSE: DODLADairy Products
Share price
₹995.70
-0.18% close of 9 Oct 2026
Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.
Business score
How strong the business is, in one number. The parts behind it are in Pro.
72
out of 100 · worked out 9 Oct 2026
Your ratios
The numbers you want to see first. Tap Edit to change them.
Market cap
₹5,974 Cr
P/E ratio
24.2
P/B ratio
3.6
ROCE
16.7%
ROE
16.4%
Dividend yield
0.5%
Price & valuation chart
How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.
Answers
Simple answers to the questions investors ask most, from the company's own numbers.
How fast it has been growing
Sales grew 13.1% over the past year, and 16.2% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 8.5% to 6.8% over the last four years.
Whether it grew faster than its sector
It grew 16.2% a year against a sector median of 9.9% — 6.3 percentage points faster.
Room to re-rate, or risk of de-rating
At 24.2× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 47.9×, across 4 companies. It is against its own five-year median of 28.3×, the 19th percentile of its own range.
Whether growth justifies the valuation
Priced at 0.9 times its growth rate, on earnings growth of 28%.
| Profit growth | Price per ₹1 profit | Per 1% growth | |
|---|---|---|---|
| Dodla Dairy Limited — this one | 28%/yr | 24.2× | ₹0.86 |
| Hatsun Agro Product Limited | 30%/yr | 67.4× | ₹2.2 |
| Milky Mist Dairy Food Limited | 67%/yr | 195.8× | ₹2.9 |
| Kwality Wall's (India) Limited | — | — | — |
| Vadilal Industries Limited | 15%/yr | 22.9× | ₹1.5 |
| Parag Milk Foods Limited | 37%/yr | 28.4× | ₹0.77 |
Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
How it compares with its peers
Against companies the exchange files under the same label (Dairy Products), it ranks 5 of 10 on returns, 2 of 9 on growth, 5 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
What makes it hard to beat — and is that still true?
A narrow advantage: it earns 16.7% on capital, ahead of 50% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.
Whether its growth pays for itself
Yes — Over the last five years it made ₹1146 crore of cash from the business, spent ₹547 crore on plant and equipment, and returned ₹68 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 9 years, about 143 arrived as cash (before interest, which is why it can exceed the profit).
Profit reality check
Is the profit real cash? Simple checks on the accounts. Facts only, not advice.
9 of 10 checks clear · 90%
Latest result · Q1 FY27
What the last results showed. Whether management kept its word is in Pro.
Announced 25 Jul 2026 · Consolidated · Unaudited
Revenue
₹1,198 Cr
Revenue vs last year
+19.0%
Revenue vs last quarter
+11.5%
Net profit
₹41 Cr
Profit vs last year
-35.5%
Profit vs last quarter
-41.9%
Net margin
3.4%
EPS
₹6.74
Earnings call transcript · 27 Jul 2026
Checklist before you investPRO
Points for and against, in one list.
Key numbers & peers
The main numbers grouped by topic, and how the company compares with similar ones.
Price
- Market cap
- ₹5,974 Cr
- Prev close
- ₹995.70
- 52w High
- ₹1,370
- 52w Low
- ₹964
- Enterprise value
- ₹5,468 Cr
- Beta
- 0.9
- Price CAGR 1y
- -24.0%
- Price CAGR 3y
- 14.0%
- Price CAGR 5y
- 11.0%
- Price CAGR 10y
- —
Ratios
- Return on assets
- 12.8%
- PEG ratio
- 0.9
- P/E ratio
- 24.2
- P/B ratio
- 3.6
- EV / EBITDA
- 18.8
- Industry P/E
- 28.6
- ROCE
- 16.7%
- ROCE 5y average
- 20.6%
- ROE
- 16.4%
- Debt / Equity
- 0.0
- Interest coverage
- 71.3
- Dividend yield
- 0.5%
- ROE 3y average
- 17.0%
- ROE last year
- 16.0%
Annual P&L
- Annual revenue
- ₹4,125 Cr
- Annual profit
- ₹267 Cr
- Operating margin
- 8.0%
- Net profit margin
- 6.5%
- EBITDA margin
- 7.5%
- Sales growth 3y
- 13.6%
- Sales growth 5y
- 16.2%
- Profit growth 3y
- 28.0%
- Profit growth 5y
- 15.0%
- EPS
- ₹44.3
- Sales growth TTM
- 13.0%
- Profit growth TTM
- -4.0%
- Dividend payout
- 11.0%
Quarter P&L
- Sales latest quarter
- ₹1,198 Cr
- Profit latest quarter
- ₹41 Cr
- YoY quarterly sales growth
- 19.0%
- YoY quarterly profit growth
- -34.9%
- OPM latest quarter
- 5.4%
Balance Sheet
- Book Value
- ₹279
- Face Value
- ₹10.0
- Total debt
- ₹57 Cr
- Total cash
- ₹238 Cr
- Borrowings
- ₹57 Cr
- Reserves / Equity
- 26.9
Cash Flow
- Operating cash flow
- ₹295 Cr
- Free cash flow
- ₹135 Cr
- FCF yield
- 2.2%
- Net cash flow
- -₹15 Cr
Shareholding
- Promoter holding
- 58.9%
- FII holding
- 6.1%
- DII holding
- 26.1%
- Public holding
- 8.9%
Peer comparison
| Company | Price ₹ | P/E | Mkt cap ₹ Cr | Div yield % | Profit qtr ₹ Cr | Profit var % | Sales qtr ₹ Cr | Sales var % | ROCE % |
|---|---|---|---|---|---|---|---|---|---|
| Milky Mist Dairy | 335.15 | 140.3 | 25,801 | 0.00 | 64.5 | 1024.8 | 973.4 | 44.7 | 15.3 |
| Hatsun Agro | 1,148.10 | 70.0 | 25,574 | 0.87 | 133.7 | -9.7 | 3,090.5 | 21.9 | 15.2 |
| Kwality Wall's | 38.06 | 8,943 | 0.00 | 50.7 | 8.0 | 878.3 | 16.0 | ||
| Dodla Dairy | 1,013.30 | 24.7 | 6,113 | 0.49 | 40.6 | -35.4 | 1,197.9 | 19.0 | 16.7 |
| Vadilal Inds. | 7,247.00 | 23.8 | 5,211 | 0.59 | 130.9 | 95.5 | 680.1 | 34.2 | 22.0 |
| Parag Milk Foods | 311.80 | 29.1 | 3,917 | 0.35 | 22.1 | -20.1 | 944.6 | 10.9 | 13.4 |
| Heritage Foods | 398.75 | 29.2 | 3,700 | 0.63 | 25.0 | -38.4 | 1,338.1 | 17.7 | 14.8 |
| Median | 398.75 | 30.0 | 3,917 | 0.02 | 25.0 | 15.9 | 878.3 | 17.7 | 16.0 |
Competes with: Hatsun Agro Product Limited, Heritage Foods Limited, Kwality Wall's (India) Limited, Milkfood Limited, Milky Mist Dairy Food Limited, Parag Milk Foods Limited, Sheetal Cool Products Limited, Vadilal Enterprises Limited, Vadilal Industries Limited
Quarterly results
Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.
| Line item | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 823 | 768 | 747 | 787 | 912 | 998 | 901 | 910 | 1,007 | 1,019 | 1,025 | 1,074 | 1,198 |
| Expenses | 763 | 698 | 664 | 712 | 806 | 901 | 805 | 826 | 924 | 926 | 946 | 1,021 | 1,133 |
| Material Cost | 613 | 711 | 757 | 755 | 805 | 941 | |||||||
| Change in Inventories | 49 | 37 | -20 | 3.02 | 23 | -21 | |||||||
| Purchases of Stock-in-Trade | 0 | 0 | 0.32 | 0 | 0 | 0.12 | |||||||
| Employee Cost | 41 | 47 | 50 | 52 | 52 | 56 | |||||||
| Other Expenses | 123 | 130 | 139 | 135 | 141 | 158 | |||||||
| Operating Profit | 60 | 70 | 83 | 75 | 105 | 96 | 96 | 84 | 83 | 93 | 79 | 54 | 65 |
| OPM % | 7.33 | 9.15 | 11 | 9.58 | 12 | 9.65 | 11 | 9.18 | 8.20 | 9.11 | 7.74 | 5 | 5.42 |
| Other Income | 7 | 7 | 6 | 8 | 7 | 10 | 11 | 26 | 17 | 11 | 6 | 23 | 14 |
| Exceptional items (within Other Income) | 0 | 0 | 0 | -5.69 | 3.21 | 0 | |||||||
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 16 | 17 | 18 | 18 | 18 | 19 | 20 | 18 | 18 | 21 | 22 | 22 | 23 |
| Profit before tax | 51 | 59 | 70 | 64 | 93 | 86 | 86 | 90 | 81 | 83 | 63 | 54 | 55 |
| Tax % | 31 | 26 | 41 | 27 | 30 | 27 | 26 | 25 | 22 | 21 | -10 | -29 | 26 |
| Net Profit | 35 | 44 | 41 | 47 | 65 | 63 | 64 | 68 | 63 | 66 | 69 | 70 | 41 |
| EPS in Rs | 5.88 | 7.33 | 6.95 | 7.87 | 11 | 11 | 11 | 11 | 10 | 11 | 11 | 12 | 6.74 |
| Diluted EPS in Rs | 11 | 10 | 11 | 11 | 12 | 6.74 |
Profit & loss
Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,590 | 1,692 | 2,139 | 1,944 | 2,243 | 2,812 | 3,125 | 3,720 | 4,125 | 4,316 |
| Expenses | 1,476 | 1,556 | 1,996 | 1,700 | 2,031 | 2,619 | 2,835 | 3,338 | 3,816 | 4,025 |
| Material Cost | 2,467 | 3,028 | ||||||||
| Change in Inventories | 232 | 42 | ||||||||
| Purchases of Stock-in-Trade | 0 | 0.32 | ||||||||
| Employee Cost | 160 | 201 | ||||||||
| Other Expenses | 480 | 545 | ||||||||
| Operating Profit | 114 | 135 | 143 | 244 | 212 | 193 | 290 | 382 | 310 | 291 |
| OPM % | 7 | 8 | 7 | 13 | 9 | 7 | 9 | 10 | 8 | 7 |
| Other Income | 6 | 7 | 5 | 6 | 13 | 22 | 26 | 53 | 57 | 55 |
| Exceptional items (within Other Income) | 0 | -2.48 | ||||||||
| Interest | 11 | 12 | 17 | 13 | 7 | 2 | 3 | 3.71 | 4 | 4 |
| Depreciation | 28 | 37 | 49 | 51 | 52 | 61 | 70 | 75 | 82 | 87 |
| Profit before tax | 80 | 93 | 82 | 186 | 166 | 152 | 244 | 356 | 281 | 254 |
| Tax % | 29 | 33 | 39 | 32 | 20 | 19 | 32 | 27 | 5 | |
| Net Profit | 57 | 63 | 50 | 126 | 133 | 122 | 167 | 260 | 267 | 245 |
| EPS in Rs | 174 | 11 | 8.96 | 22 | 22 | 21 | 28 | 43 | 44 | 41 |
| Diluted EPS in Rs | 43 | 44 | ||||||||
| Dividend Payout % | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 12 | 11 |
Compounded growth
Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.
Compounded sales growth
- 10 years
- —
- 5 years
- 16%
- 3 years
- 14%
- TTM
- 13%
Compounded profit growth
- 10 years
- —
- 5 years
- 15%
- 3 years
- 28%
- TTM
- -4%
Stock price CAGR
- 10 years
- —
- 5 years
- 11%
- 3 years
- 14%
- 1 year
- -24%
Return on equity
- 10 years
- —
- 5 years
- 17%
- 3 years
- 17%
- Last year
- 16%
Balance sheet
What the company owns and what it owes, at the end of each year. ₹ crore.
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 56 | 56 | 58 | 59 | 59 | 59 | 60 | 60 |
| Reserves | 336 | 351 | 378 | 600 | 784 | 913 | 1,079 | 1,346 | 1,614 |
| Borrowings | 132 | 167 | 160 | 99 | 13 | 32 | 46 | 42 | 57 |
| Other Liabilities | 135 | 178 | 199 | 216 | 232 | 247 | 293 | 282 | 355 |
| Minority Interest | 0 | ||||||||
| Total Liabilities | 607 | 752 | 793 | 972 | 1,088 | 1,251 | 1,478 | 1,731 | 2,086 |
| Fixed Assets | 327 | 500 | 536 | 549 | 566 | 624 | 713 | 750 | 1,056 |
| CWIP | 16 | 11 | 11 | 8 | 4 | 58 | 12 | 12 | 109 |
| Investments | 67 | 26 | 12 | 60 | 184 | 260 | 196 | 644 | 411 |
| Other Assets | 197 | 214 | 233 | 355 | 334 | 310 | 556 | 324 | 509 |
| Total Assets | 607 | 752 | 793 | 972 | 1,088 | 1,251 | 1,478 | 1,731 | 2,086 |
Cash flows
Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 87 | 136 | 166 | 245 | 171 | 161 | -1 | 520 | 295 |
| Cash from Investing Activity | -66 | -148 | -76 | -200 | -137 | -210 | 30 | -526 | -285 |
| Cash from Financing Activity | -41 | 60 | -26 | 11 | -49 | 15 | -1 | -8 | -25 |
| Net Cash Flow | -20 | 48 | 64 | 55 | -14 | -35 | 28 | -14 | -15 |
| Free Cash Flow | 16 | 39 | 71 | 189 | 101 | 56 | -105 | 412 | 135 |
Ratios
How fast customers pay, how long stock sits, and how well capital earns — year by year.
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Inventory Days | 40 | 36 | 27 | 26 | 27 | 20 | 62 | 22 | 18 |
| Days Payable | 19 | 22 | 17 | 23 | 23 | 22 | 24 | 21 | 22 |
| Cash Conversion Cycle | 22 | 16 | 11 | 4 | 5 | -0 | 40 | 2 | -3 |
| Working Capital Days | -13 | -6 | -13 | -15 | -8 | -7 | 19 | -6 | -10 |
| ROCE % | 20 | 17 | 30 | 21 | 16 | 22 | 27 | 17 |
Price trend
The price as a Renko brick chart: small moves drop out so the bigger path stands out.
Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.
Open interestPRO
Where option traders are positioned on this stock.
Industry numbers
The numbers that matter most in this industry, from the company's own filings.
1 when an audit qualification is filed as repetitive
0.00flag
2026-03-31
the company's own unlisted debt securities in default at period end
0.00cr
2026-06-30
the company's own loans / revolving facilities in default at period end (standalone filing)
0.00cr
2026-06-30
net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash
-507inr_cr
2026-03-31
guarantees / comfort given for promoter, promoter group, directors and KMP
0.00cr
2026-03-31
loans outstanding to promoter, promoter group, directors and KMP (governance filing)
0.00cr
2026-03-31
security given for the borrowing of promoter, promoter group, directors and KMP
0.00cr
2026-03-31
FY revenue / permanent employees + workers, same basis (calc)
1,08,31,589inr
2026-03-31
volume growth %
14.50pct
2026-06-30
News
News and filings about Dodla Dairy Limited. Open one to see why it matters.
No recent news for this company.
Supply chain
Who it buys from, sells to and competes with — as recorded in our map of company links.
Competes with
Uses as raw material
- packing materials (pouches, cartons, bottles)
- raw milk (procured from farmers, ~18.5 lakh litres/day)
Depends on the price of
- dairy
About
What the company is, from our own records: where it sits, where it makes things, and what it is made of.
- Sector
- Fast Moving Consumer Goods
- Industry
- Dairy Products
- Classification
- Fast Moving Consumer Goods › Dairy Products
- ISIN
- INE021O01019
Plants
- Badvel plant · Badvel / Brahmamgarimattam, Andhra Pradesh
- Batlagundu plant · Batlagundu / Dindigul, Tamil Nadu
- Dodderi plant · Dodderi / Hassan, Karnataka
- Gundrampalli plant · Gundrampally / Nalgonda, Telangana
- Kirwatti plant · Kirwatti / Uttara Kannada, Karnataka
- Kurnool plant · Pullur / Jogulamba Gadwal, Telangana
- Lakeside Dairy plant · Mbarara, Uganda
- Nellore plant · Nellore, Andhra Pradesh
- Palacode plant · Palacode / Dharmapuri, Tamil Nadu
- Palamaner plant · Palamaner / Chittoor, Andhra Pradesh
- Penumur plant · Penumur / Chittoor, Andhra Pradesh
- Sattenapalli plant · Sattenapalle / Palnadu, Andhra Pradesh
- Vedasandur plant · Vedasandur / Dindigul, Tamil Nadu
News impact
Big market events that reach Dodla Dairy Limited, and how the effect spreads.
29 Aug, 04:36 IST · Market event · medium impact
Food inflation broadens as Mumbai wholesale milk rises Rs 9 a litre, onion touches Rs 62 a kg and egg prices hit a record Rs 14
Milk, onions and eggs have all jumped in price at once, so household grocery bills are rising - dairy companies get better prices for what they sell, but it also makes it harder for the RBI to cut interest rates.
Who it hits first
- Mumbai wholesale milk rises Rs 9 a litre to Rs 102 from 1 September, raising the cost of every milk-based product in the city.
- Onion at Rs 62 a kg and eggs at a record Rs 14 apiece broaden the pressure beyond a single commodity, which is what makes this a macro story rather than a dairy one.
- Households face a visible grocery bill increase across three staples at once.
Who may gain
- Organised dairy processors with pricing power - Heritage Foods, Dodla Dairy, Parag Milk Foods, Hatsun Agro - which raise selling prices while the tracked global dairy input series is falling.
- Poultry and animal feed producers, on the egg price rise.
- Farmers and dairy cooperatives, who capture part of the higher procurement price.
Along the supply chain
Downstream
Downstream are households, tea shops, sweet makers, bakeries and restaurants. Small unorganised food businesses absorb the increase first because they cannot re-price menus quickly, which is why food inflation squeezes them harder than it squeezes a listed dairy.
Upstream
Upstream of dairy processors are farmers and village-level milk collection societies, and the Rs 9 per litre wholesale rise reflects higher procurement costs being paid to them - so part of this price increase is a transfer to farmers rather than to processor margin. For eggs, the upstream driver is maize and soya feed cost, which the ethanol programme's demand for maize has been pushing up.
Where demand moves
Business
Higher milk, onion and egg prices do not reduce how much households need, they reduce what is left for everything else - so demand shifts away from discretionary packaged foods and eating out towards basic staples. Dairy processors gain because milk is a necessity and volumes hold while realisations rise, whereas restaurants and quick-service chains lose twice: their input costs rise and their customers have less to spend.
Capital
Money rotates towards the dairy processors that can pass costs through and away from restaurant and quick-service chains that cannot. The larger capital-market consequence is macro: broad food inflation removes room for the RBI to cut rates, which is a negative for every rate-sensitive sector at exactly the moment the Fed is also turning hawkish.
How it spreads across sectors
Consumer Services
Restaurants and quick-service chains are squeezed on both input cost and weaker discretionary spending.
Fast Moving Consumer Goods
Dairy processors gain on realisation; milk-input-heavy packaged food makers face cost pressure.
Financial Services
Broad food inflation reduces the room for RBI rate cuts, compounding the pressure from a hawkish Fed.
codex additions
Commodity angle
Commodity
dairy
Note
IMPORTANT DIVERGENCE: the graph's tracked dairy series is a global index and it FELL 4.05% over the past month, while the Indian event is a milk price INCREASE of Rs 9 a litre in Mumbai. The margin impact figures below are computed strictly from the tracked series (change_1m_pct x cost_weight_pct, sign-inverted because every dairy edge is a consumer edge), so they represent nominal relief on the global index. Indian procurement costs are visibly moving the other way, so the real margin relief is very likely smaller than these numbers and could be negative. The directional call rests on the processors' ability to raise selling prices, not on the global index.
Price updated at
2026-08-28T12:13:31.434Z
Shock type
price
Unit
USD/CWT
When it plays out
Immediate
Dairy names firm on the retail price increase; restaurant and quick-service names drift weaker on input cost.
Medium term
Onion and egg prices are seasonal and usually correct with fresh arrivals. Milk is structural - once procurement prices rise they rarely fall back - so the dairy realisation gain is more durable than the vegetable spike.
Short term
Watch the September consumer price inflation print. If food pushes headline inflation up materially, the RBI rate-cut expectation that supports rate-sensitive sectors gets pushed out.
Other sectors it reaches
- {"causal_chain":"Milk, onion and egg are high-frequency inputs for cafes, bakeries, restaurants, cloud kitchens and QSR menus; broad food inflation compresses gross margins unless menu prices are raised, which can hurt demand.","direction":"negative","example_tickers":["JUBLFOOD","SAPPHIRE","DEVYANI"],"magnitude":"medium","notes":"Most exposed players are those with egg, dairy, bakery, sauces and onion-heavy menus.","sector":"Hotels Restaurants \u0026 QSR","time_horizon":"immediate"}
- {"causal_chain":"Higher milk and egg prices raise costs for biscuits, cakes, bread, confectionery, ice cream and ready-to-eat foods; companies may take price hikes or reduce grammage, risking volume softness.","direction":"negative","example_tickers":["BRITANNIA","NESTLEIND","VADILALIND"],"magnitude":"medium","notes":"Companies with premium brands can pass through better, but mass-market packs are more volume-sensitive.","sector":"Packaged Foods \u0026 Bakery","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"Record egg prices improve poultry realisations, but the event also points to feed-cost pressure from maize/ethanol linkages; integrated players may benefit while feed buyers face margin pressure.","direction":"mixed","example_tickers":["VENKEYS","GODREJAGRO","AVANTIFEED"],"magnitude":"medium","notes":"Direction depends on whether higher egg/chicken prices offset feed inflation.","sector":"Poultry \u0026 Animal Feed","time_horizon":"immediate"}
- {"causal_chain":"Onion price spike can trigger farmer incentives to expand acreage and improve crop protection/storage practices; higher farmgate expectations can support demand for seeds, pesticides and agri services.","direction":"positive","example_tickers":["UPL","DHANUKA","RALLIS"],"magnitude":"small","notes":"Benefit is lagged and depends on whether farmers actually receive higher prices versus middlemen.","sector":"Agri Inputs \u0026 Crop Protection","time_horizon":"1_to_6_months"}
- {"causal_chain":"Volatile prices in milk, eggs and onions increase focus on refrigerated transport, warehousing, sorting and storage to reduce spoilage and arbitrage between regions.","direction":"positive","example_tickers":["TCIEXP","BLUEDART","MAHLOG"],"magnitude":"small","notes":"Listed pure-play cold-chain exposure is limited, so impact is indirect.","sector":"Cold Chain \u0026 Logistics","time_horizon":"1_to_6_months"}
- {"causal_chain":"Food inflation changes household basket composition and can lift ticket sizes in staples, but may reduce discretionary grocery add-ons and force platforms to absorb discounts to retain customers.","direction":"mixed","example_tickers":["DMART","NYKAA","TRENT"],"magnitude":"small","notes":"More relevant for organized grocery, quick commerce and modern retail; margin impact depends on pricing pass-through.","sector":"Retail \u0026 Grocery Platforms","time_horizon":"immediate"}
- {"causal_chain":"Food inflation reduces disposable income for lower and middle-income households; higher food bills can defer discretionary alcohol consumption, especially in mass segments.","direction":"negative","example_tickers":["UNITDSPR","UBL","RADICO"],"magnitude":"small","notes":"Premium demand is less sensitive; state taxes and regulations may dominate stock impact.","sector":"Alcoholic Beverages","time_horizon":"1_to_4_weeks"}
- {"causal_chain":"Broad food inflation pressures rural and urban lower-income budgets; weaker real disposable income can delay entry-level two-wheeler and small vehicle purchases.","direction":"negative","example_tickers":["HEROMOTOCO","BAJAJ-AUTO","TVSMOTOR"],"magnitude":"small","notes":"Impact is stronger if food inflation persists into the festive and rural demand cycle.","sector":"Two-Wheelers \u0026 Entry-Level Autos","time_horizon":"1_to_6_months"}
- {"causal_chain":"High vegetable and food prices can improve crop economics and encourage acreage or input intensity in the next planting cycle, supporting fertilizer demand in affected regions.","direction":"positive","example_tickers":["CHAMBLFERT","GNFC","FACT"],"magnitude":"small","notes":"The link is indirect and depends on monsoon, sowing patterns and government intervention.","sector":"Fertilizers","time_horizon":"1_to_6_months"}
10 Aug, 04:30 IST · Market event · medium impact
Maharashtra milk prices rise Rs 2 a litre from 11 August as FMCG majors signal fresh Q2 price hikes on sugar, palm oil and crude-linked costs
Milk gets Rs 2 a litre dearer in Maharashtra from 11 August and big packaged-goods firms say they will raise prices again this quarter, so dairies that sell milk directly recover their higher costs while food makers like Nestle and Britannia have to absorb them for longer.
Who it hits first
- Maharashtra dairies get a Rs 2 a litre retail increase from 11 August that recovers most of the 5.38% rise in milk procurement costs - Parag Milk Foods is the most directly exposed as a Maharashtra-headquartered processor
- Southern dairies Hatsun Agro and Dodla Dairy face the same national cost rise without the Maharashtra price increase, so they carry a timing gap
- Packaged-food makers Nestle India and Britannia buy milk alongside sugar, wheat, palm oil and cocoa but reprice slowly because of printed retail prices and trade-stock cycles
Who may gain
- Heritage Foods and Parag Milk Foods - fresh milk is sold daily, so the Rs 2 increase reaches the shelf immediately and recovers roughly 384-395 basis points of input pressure
- Farmers and milk-producer cooperatives, who receive the higher procurement price that triggered the retail increase
- Unbranded and loose-milk sellers, who gain a temporary price advantage if branded packs raise prices first
Along the supply chain
Downstream
Retailers and quick-commerce platforms pass the Rs 2 through to households immediately for fresh milk. Downstream of the packaged-food makers, tea shops, bakeries and sweet manufacturers that buy milk and milk powder in bulk face the same increase without a branded price umbrella, and hotel and restaurant chains see food costs tick up.
Upstream
Dairy farmers and village milk cooperatives sit upstream and receive the higher procurement price, which is what the Rs 2 a litre retail increase funds. Further upstream, cattle feed costs are themselves rising with a deficient monsoon, which is part of why procurement prices went up in the first place. Sugar mills and palm oil importers are the equivalent upstream beneficiaries for the packaged-food inputs.
Where demand moves
Business
Higher farm-gate milk prices move money from processors to dairy farmers first; processors then recover it from consumers through the Rs 2 a litre increase, so within Maharashtra the chain rebalances quickly. Southern processors Hatsun Agro and Dodla Dairy absorb the cost until their own state associations follow, and packaged-food makers sit at the end of the chain where repricing is slowest. Some volume shifts from branded packs to loose milk and smaller local brands while the price gap persists.
Capital
Money rotates within FMCG from the expensive, slow-repricing packaged-food names toward the cheaper dairies that can pass costs through immediately - Parag Milk Foods trades at a PE of 19.97 and Heritage Foods at 26.44 against an FMCG sector PE median of 25.47, versus Nestle India at 81.66 and Hatsun Agro at 60.33. Because FMCG is itself the market's defensive pocket, money does not leave the sector, it reshuffles inside it.
How it spreads across sectors
Consumer Services
Restaurants, cafes, sweet shops and quick-service chains face higher milk and sugar input costs with limited menu-pricing flexibility
Fast Moving Consumer Goods
Fresh-dairy processors recover costs immediately while packaged-food makers absorb them for a quarter, so the sector splits by repricing speed
Commodity angle
Commodity
dairy
Note
Basis-point figures are the raw cost-side impact of the tracked 5.38% one-month rise in dairy prices applied to each company's DEPENDS_ON_COMMODITY cost weight. They are shown as negative because that is the cost pressure before pass-through. The Rs 2 a litre Maharashtra retail increase from 11 August is the offset, which is why Heritage Foods and Parag Milk Foods carry a positive signal direction despite a negative cost-side number - the offset is stated in each reason. Nestle India, Britannia and Hindustan Unilever have dairy, sugar and palm-oil edges with no cost weight, so no basis-point figure can be computed for them and they are excluded from impacted_companies.
Price updated at
2026-08-07T11:54:44.275Z
Secondary commodities
Shock type
price
Unit
USD/cwt
A pattern seen before
Cascade chain
- Deficient monsoon raises cattle feed and crop costs
- Farm-gate milk procurement prices rise, dairy index +5.38% in a month
- Maharashtra processors raise retail milk by Rs 2 a litre from 11 August
- Fresh-dairy processors recover cost immediately; southern dairies wait for their own state increases
- Packaged-food makers absorb dairy, sugar and palm-oil inflation for a quarter
- Restaurants, bakeries and sweet makers face higher input bills
Pattern name
Monsoon Cascade
Sectors queried
- Fast Moving Consumer Goods
- Consumer Services
When it plays out
Immediate
The Rs 2 increase takes effect on 11 August in Maharashtra; dairy stocks with Maharashtra exposure react positively while packaged-food names drift on margin concern.
Medium term
Over one to six months the deciding variable is the monsoon: a better second half lowers cattle feed costs and eases procurement prices, letting dairies keep the higher retail price as margin. A worse one keeps feed costs high and turns the increase into pure cost recovery.
Short term
Over one to four weeks watch whether other state milk associations follow Maharashtra, which is what would extend the recovery to southern dairies, and watch actual September-quarter price actions from the FMCG majors.
6 Aug, 04:31 IST · Market event · medium impact
Maharashtra and Gujarat both ban analogue (non-dairy) paneer, cheese and butter for one year, with jail terms for violators
Two of India's biggest states have banned fake, plant-oil versions of paneer, cheese and butter for a year, so buyers must switch to the real dairy product - that helps listed milk companies win volume, and nudges up the ingredient bill for restaurant chains that were using the cheap substitute.
Who it hits first
- Analogue paneer, cheese and butter made from vegetable fat cannot be sold in Maharashtra or Gujarat for one year, with jail terms for violators
- Caterers, sweet shops, food processors and restaurants that used the cheaper substitute must switch to genuine dairy immediately
- Organised dairies with real milk procurement - Parag Milk, Dodla, Heritage Foods, Hatsun - inherit that displaced volume
- Restaurant chains that were using analogue product face a higher ingredient bill on cheese- and paneer-based menu items
Who may gain
- Parag Milk Foods - its Go brand is a leading listed packaged cheese and paneer franchise in exactly these two states
- Dodla Dairy and Heritage Foods - organised dairies with the procurement network to supply displaced volume
- Hatsun Agro - large private dairy with the scale to absorb the shift
- Organised food service generally - the ban removes a cost advantage that cheaper unorganised outlets enjoyed
Along the supply chain
Downstream
Downstream are the caterers, sweet-shop chains, hotels and quick-service restaurants that buy paneer and cheese in bulk. They must now pay the genuine-dairy price, so their ingredient cost rises on affected menu items. Because the rule applies to every operator equally, organised chains that already used certified dairy gain relative to unorganised outlets that were undercutting them on the substitute.
Upstream
The upstream of real dairy is raw milk from farmers, collected through village-level chilling centres. Forcing demand back onto genuine dairy raises raw-milk offtake, which supports farm-gate milk prices and helps the co-operative and private procurement networks. It simultaneously destroys demand for the imported palm and vegetable fats that analogue product is made from.
Where demand moves
Business
A block of demand that was being met by vegetable-fat imitation product is now legally forced back onto real milk. Whoever can procure, chill and deliver genuine paneer, cheese and butter into Maharashtra and Gujarat captures it. That favours dairies with existing procurement networks and cold chains over anyone who would have to build one. On the other side, the buyers of that displaced product - caterers, sweet shops and restaurant chains - pay more per kilogram, so the volume gain for dairies is a cost increase for food service.
Capital
This is a narrow, state-level regulatory event, so the capital flow is a small rotation within packaged foods towards pure-play dairy names and away from quick-service restaurant operators with high cheese and paneer intensity. It is not large enough to pull money in from outside the consumer sector.
How it spreads across sectors
Consumer Services
Restaurant chains face a higher ingredient bill on cheese and paneer items, offset by the loss of cheap unorganised competition
Fast Moving Consumer Goods
Volume shifts to organised dairies with real milk procurement; raw-milk offtake and farm-gate prices firm
When it plays out
Immediate
Distributors and caterers must clear analogue stock; organised dairies see enquiry volumes rise in the two states
Medium term
The ban runs for one year. If it is allowed to lapse the volume reverts; if it is made permanent or copied nationally it becomes a structural gain for organised dairy and a permanent cost step for food service
Short term
Watch whether other states follow - the value of this event scales almost entirely with how many states adopt the same rule
27 Jun, 20:25 IST · Market event · low impact
Milky Mist dairy company plans IPO — from Erode milk truck to dairy empire
Who it hits first
- Milky Mist (unlisted) plans an IPO — not directly tradable; market relevance is entirely the read-across to listed dairy peers.
- No operational disruption: the event is a capital-raising/listing intention, not a plant, supply, or policy shock.
Who may gain
- Listed branded-dairy peers (HATSUN, PARAGMILK, HERITGFOOD, DODLA) if a high-growth Milky Mist lists at a premium multiple — a fresh, higher valuation benchmark can re-rate the comparable set upward.
Along the supply chain
Downstream
No downstream disruption — distribution and retail availability for listed peers are operationally unaffected. Medium-term, a scaled-up Milky Mist intensifies modern-trade/retail shelf competition in value-added dairy.
Upstream
No upstream disruption — an IPO does not affect milk procurement. Listed peers' farmer/cooperative sourcing chains are unchanged; a better-funded Milky Mist could over the medium term compete more aggressively for raw-milk procurement in Tamil Nadu/South India, a marginal cost-side watch item.
Where demand moves
Business
An IPO creates no new end-consumer dairy demand and destroys none — it reallocates ownership/capital, not demand. The only business-level effect is medium-term: a freshly capitalised Milky Mist can compete harder for the same branded paneer/cheese/curd wallet, modestly pressuring listed peers' share and margins.
Capital
Capital-market channel only. Near the listing window a dairy IPO draws sector-dedicated investor allocation, a mild near-term overhang for listed dairy peers (HATSUN, PARAGMILK, HERITGFOOD, DODLA). Conversely, if Milky Mist prices at a growth premium it lifts the sector's benchmark valuation, re-rating the same peers. Net mild and two-sided.
How it spreads across sectors
Dairy
New listed comparable sets a fresh valuation benchmark for branded value-added dairy; modest medium-term competitive intensity in paneer/cheese/curd/ghee.
FMCG
Negligible broad-FMCG impact — effect is confined to the listed dairy sub-cluster, not staples/HPC names.
When it plays out
Immediate
No price impact — IPO is at the planning/story stage with no DRHP, price band, or date. Awareness item for dairy peers only.
Medium term
Post-listing, a well-capitalised Milky Mist intensifies branded value-added dairy competition; listed peers' multiples re-rate toward Milky Mist's listing multiple.
Short term
Watch for DRHP filing, price band, and the implied valuation multiple — that determines whether the read-across to HATSUN/PARAGMILK/HERITGFOOD/DODLA is a re-rating (premium pricing) or a competitive/supply overhang (aggressive pricing).
27 Apr, 04:16 IST · Market event · medium impact
India-New Zealand FTA to be signed on Monday — exporters upbeat, leather, dairy in focus
Who it hits first
- FTA grants tariff concessions on bilateral $1.75bn trade — primary beneficiaries leather, agri, apparel exporters; risk to dairy
Who may gain
- Indian leather and footwear exporters (Bata, Superhouse), textile (KPRMill); minor positive for general logistics
Along the supply chain
Downstream
NZ dairy distribution would compete with Indian milk powder market
Upstream
Leather tanning value chain in Tamil Nadu, UP gains
Where demand moves
Business
Indian leather exports to NZ tariff-free; reciprocal NZ dairy exports possible
Capital
Niche thematic — limited large-cap participation
How it spreads across sectors
Logistics
Modest container traffic uplift via Vizag/Chennai-Auckland routes
When it plays out
Immediate
Niche leather/textile names rally on Monday
Medium term
Trade volumes ramp over 2-3 years
Short term
Tariff schedule analysis week 2-4
Dividends, splits & big trades
Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.
Dividends
| 7 Jul 2026 | unspecified | ₹5 |
|---|---|---|
| 7 Jul 2025 | unspecified | ₹2 |
| 31 Oct 2024 | interim | ₹3 |
Splits, bonuses & buybacks
- daily-prices repair: 7 rows from NSE's archive (replace 2, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023
Documents
Annual reports, results presentations and earnings calls, straight from the source.
- Earnings call · Q1FY2727 Jul 2026
- Results presentation30 Jun 2026
- Annual report · 2024-2520 Jun 2025
Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.