Fin Cascade

Prices as of 9 Oct 2026 close · Not investment advice

Dodla Dairy Limited

NSE: DODLADairy Products

Share price

₹995.70

-0.18% close of 9 Oct 2026

Market cap ₹5,974 CrP/E 24.2

Price-based ratios (P/B, dividend yield, EV/EBITDA) are as of 8 Oct 2026, the close above is 9 Oct 2026.

Business score

How strong the business is, in one number. The parts behind it are in Pro.

72

out of 100 · worked out 9 Oct 2026

How the business score works

Your ratios

The numbers you want to see first. Tap Edit to change them.

Market cap

₹5,974 Cr

P/E ratio

24.2

P/B ratio

3.6

ROCE

16.7%

ROE

16.4%

Dividend yield

0.5%

Price & valuation chart

How the share price and its valuation have moved. Hover over the chart to see any day. Prices as of the last close.

Prices as of 9 Oct 2026 close52-week high ₹1,330.7052-week low ₹971.10

Answers

Simple answers to the questions investors ask most, from the company's own numbers.

How fast it has been growing

Sales grew 13.1% over the past year, and 16.2% a year over its longer record. Meanwhile what it keeps of every 100 rupees of sales slipped from 8.5% to 6.8% over the last four years.

Whether it grew faster than its sector

It grew 16.2% a year against a sector median of 9.9% — 6.3 percentage points faster.

Room to re-rate, or risk of de-rating

At 24.2× earnings against a market that pays 24.1× across 2199 companies we can price. Its own industry sits at 47.9×, across 4 companies. It is against its own five-year median of 28.3×, the 19th percentile of its own range.

Whether growth justifies the valuation

Priced at 0.9 times its growth rate, on earnings growth of 28%.

Profit growthPrice per ₹1 profitPer 1% growth
Dodla Dairy Limited — this one28%/yr24.2×₹0.86
Hatsun Agro Product Limited30%/yr67.4×₹2.2
Milky Mist Dairy Food Limited67%/yr195.8×₹2.9
Kwality Wall's (India) Limited———
Vadilal Industries Limited15%/yr22.9×₹1.5
Parag Milk Foods Limited37%/yr28.4×₹0.77

Compared with companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

How it compares with its peers

Against companies the exchange files under the same label (Dairy Products), it ranks 5 of 10 on returns, 2 of 9 on growth, 5 of 10 on margin. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

What makes it hard to beat — and is that still true?

A narrow advantage: it earns 16.7% on capital, ahead of 50% of companies filed under the same label. That grouping comes from the exchange's filing category, so some of them may not be real rivals.

Whether its growth pays for itself

Yes — Over the last five years it made ₹1146 crore of cash from the business, spent ₹547 crore on plant and equipment, and returned ₹68 crore to lenders and shareholders. And the profit is real: of every 100 rupees it reported over 9 years, about 143 arrived as cash (before interest, which is why it can exceed the profit).

Profit reality check

Is the profit real cash? Simple checks on the accounts. Facts only, not advice.

9 of 10 checks clear · 90%

How the profit check works

Latest result · Q1 FY27

What the last results showed. Whether management kept its word is in Pro.

Announced 25 Jul 2026 · Consolidated · Unaudited

Revenue

₹1,198 Cr

Revenue vs last year

+19.0%

Revenue vs last quarter

+11.5%

Net profit

₹41 Cr

Profit vs last year

-35.5%

Profit vs last quarter

-41.9%

Net margin

3.4%

EPS

₹6.74

Earnings call transcript · 27 Jul 2026

Checklist before you investPRO

Points for and against, in one list.

Key numbers & peers

The main numbers grouped by topic, and how the company compares with similar ones.

Price

Market cap
₹5,974 Cr
Prev close
₹995.70
52w High
₹1,370
52w Low
₹964
Enterprise value
₹5,468 Cr
Beta
0.9
Price CAGR 1y
-24.0%
Price CAGR 3y
14.0%
Price CAGR 5y
11.0%
Price CAGR 10y
—

Ratios

Return on assets
12.8%
PEG ratio
0.9
P/E ratio
24.2
P/B ratio
3.6
EV / EBITDA
18.8
Industry P/E
28.6
ROCE
16.7%
ROCE 5y average
20.6%
ROE
16.4%
Debt / Equity
0.0
Interest coverage
71.3
Dividend yield
0.5%
ROE 3y average
17.0%
ROE last year
16.0%

Annual P&L

Annual revenue
₹4,125 Cr
Annual profit
₹267 Cr
Operating margin
8.0%
Net profit margin
6.5%
EBITDA margin
7.5%
Sales growth 3y
13.6%
Sales growth 5y
16.2%
Profit growth 3y
28.0%
Profit growth 5y
15.0%
EPS
₹44.3
Sales growth TTM
13.0%
Profit growth TTM
-4.0%
Dividend payout
11.0%

Quarter P&L

Sales latest quarter
₹1,198 Cr
Profit latest quarter
₹41 Cr
YoY quarterly sales growth
19.0%
YoY quarterly profit growth
-34.9%
OPM latest quarter
5.4%

Balance Sheet

Book Value
₹279
Face Value
₹10.0
Total debt
₹57 Cr
Total cash
₹238 Cr
Borrowings
₹57 Cr
Reserves / Equity
26.9

Cash Flow

Operating cash flow
₹295 Cr
Free cash flow
₹135 Cr
FCF yield
2.2%
Net cash flow
-₹15 Cr

Shareholding

Promoter holding
58.9%
FII holding
6.1%
DII holding
26.1%
Public holding
8.9%

Peer comparison

CompanyPrice ₹P/EMkt cap ₹ CrDiv yield %Profit qtr ₹ CrProfit var %Sales qtr ₹ CrSales var %ROCE %
Milky Mist Dairy335.15140.325,8010.0064.51024.8973.444.715.3
Hatsun Agro1,148.1070.025,5740.87133.7-9.73,090.521.915.2
Kwality Wall's38.068,9430.0050.78.0878.316.0
Dodla Dairy1,013.3024.76,1130.4940.6-35.41,197.919.016.7
Vadilal Inds.7,247.0023.85,2110.59130.995.5680.134.222.0
Parag Milk Foods311.8029.13,9170.3522.1-20.1944.610.913.4
Heritage Foods398.7529.23,7000.6325.0-38.41,338.117.714.8
Median398.7530.03,9170.0225.015.9878.317.716.0

Competes with: Hatsun Agro Product Limited, Heritage Foods Limited, Kwality Wall's (India) Limited, Milkfood Limited, Milky Mist Dairy Food Limited, Parag Milk Foods Limited, Sheetal Cool Products Limited, Vadilal Enterprises Limited, Vadilal Industries Limited

Quarterly results

Sales and profit for each of the last 13 quarters. Newest on the right. ₹ crore.

Consolidated · to 30 Jun 2026
Line itemJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8237687477879129989019101,0071,0191,0251,0741,198
Expenses7636986647128069018058269249269461,0211,133
Material Cost613711757755805941
Change in Inventories4937-203.0223-21
Purchases of Stock-in-Trade000.32000.12
Employee Cost414750525256
Other Expenses123130139135141158
Operating Profit607083751059696848393795465
OPM %7.339.15119.58129.65119.188.209.117.7455.42
Other Income77687101126171162314
Exceptional items (within Other Income)000-5.693.210
Interest0011111111111
Depreciation16171818181920181821222223
Profit before tax51597064938686908183635455
Tax %31264127302726252221-10-2926
Net Profit35444147656364686366697041
EPS in Rs5.887.336.957.8711111111101111126.74
Diluted EPS in Rs11101111126.74

Profit & loss

Yearly sales, costs and profit for 12 years, plus the last 12 months (TTM). ₹ crore.

Consolidated · to 31 Mar 2026
Line itemMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,5901,6922,1391,9442,2432,8123,1253,7204,1254,316
Expenses1,4761,5561,9961,7002,0312,6192,8353,3383,8164,025
Material Cost2,4673,028
Change in Inventories23242
Purchases of Stock-in-Trade00.32
Employee Cost160201
Other Expenses480545
Operating Profit114135143244212193290382310291
OPM %787139791087
Other Income6756132226535755
Exceptional items (within Other Income)0-2.48
Interest111217137233.7144
Depreciation28374951526170758287
Profit before tax809382186166152244356281254
Tax %29333932201932275
Net Profit576350126133122167260267245
EPS in Rs174118.9622222128434441
Diluted EPS in Rs4344
Dividend Payout %005800001211

Compounded growth

Average yearly growth over different spans, as stored. A span can cross a demerger or an acquisition.

Compounded sales growth

10 years
—
5 years
16%
3 years
14%
TTM
13%

Compounded profit growth

10 years
—
5 years
15%
3 years
28%
TTM
-4%

Stock price CAGR

10 years
—
5 years
11%
3 years
14%
1 year
-24%

Return on equity

10 years
—
5 years
17%
3 years
17%
Last year
16%

Balance sheet

What the company owns and what it owes, at the end of each year. ₹ crore.

Consolidated
Line itemMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital35656585959596060
Reserves3363513786007849131,0791,3461,614
Borrowings132167160991332464257
Other Liabilities135178199216232247293282355
Minority Interest0
Total Liabilities6077527939721,0881,2511,4781,7312,086
Fixed Assets3275005365495666247137501,056
CWIP16111184581212109
Investments67261260184260196644411
Other Assets197214233355334310556324509
Total Assets6077527939721,0881,2511,4781,7312,086

Cash flows

Real money coming in and going out each year — from the business, from investments and from loans. ₹ crore.

Consolidated
Line itemMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity87136166245171161-1520295
Cash from Investing Activity-66-148-76-200-137-21030-526-285
Cash from Financing Activity-4160-2611-4915-1-8-25
Net Cash Flow-20486455-14-3528-14-15
Free Cash Flow16397118910156-105412135

Ratios

How fast customers pay, how long stock sits, and how well capital earns — year by year.

Consolidated
Line itemMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days121111111
Inventory Days403627262720622218
Days Payable192217232322242122
Cash Conversion Cycle22161145-0402-3
Working Capital Days-13-6-13-15-8-719-6-10
ROCE %2017302116222717

Shareholding pattern

Who owns the company — founders (promoters), foreign funds, Indian funds and the public. In %.

Consolidated · to 30 Sep 2026
Line itemDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters626261606060605959595959
FIIs111111121110108.917.366.446.086.06
DIIs171819181919192224252626
Public9.558.829.5711101111119.969.309.168.94
No. of Shareholders32,35629,70032,16333,79833,25933,69537,79838,55235,37933,64933,21332,389

Price trend

The price as a Renko brick chart: small moves drop out so the bigger path stands out.

Change over 1 year -24.0% (₹1,310.60 → ₹995.70)Brick size ₹27.99 (fixed)Bricks 39
₹1,100₹1,200₹1,300₹996Nov '25Feb '26Apr '26Jul '26Sep '26
Price moved up one brickPrice moved down one brickLast close ₹995.70 on 9 Oct 2026

Every brick is the same size, about one typical day's move. A new brick needs a full brick's move; turning the other way needs two. Bricks show where the price went, not where it will go.

Open interestPRO

Where option traders are positioned on this stock.

Industry numbers

The numbers that matter most in this industry, from the company's own filings.

1 when an audit qualification is filed as repetitive

0.00flag

2026-03-31

the company's own unlisted debt securities in default at period end

0.00cr

2026-06-30

the company's own loans / revolving facilities in default at period end (standalone filing)

0.00cr

2026-06-30

net debt from the filed balance sheet at the newest year end: Borrowings − Cash Equivalents − Investments (Current); negative = net cash

-507inr_cr

2026-03-31

guarantees / comfort given for promoter, promoter group, directors and KMP

0.00cr

2026-03-31

loans outstanding to promoter, promoter group, directors and KMP (governance filing)

0.00cr

2026-03-31

security given for the borrowing of promoter, promoter group, directors and KMP

0.00cr

2026-03-31

FY revenue / permanent employees + workers, same basis (calc)

1,08,31,589inr

2026-03-31

volume growth %

14.50pct

2026-06-30

News

News and filings about Dodla Dairy Limited. Open one to see why it matters.

No recent news for this company.

Supply chain

Who it buys from, sells to and competes with — as recorded in our map of company links.

Uses as raw material

  • packing materials (pouches, cartons, bottles)
  • raw milk (procured from farmers, ~18.5 lakh litres/day)

Depends on the price of

  • dairy

About

What the company is, from our own records: where it sits, where it makes things, and what it is made of.

Sector
Fast Moving Consumer Goods
Industry
Dairy Products
Classification
Fast Moving Consumer Goods › Dairy Products
ISIN
INE021O01019

Plants

  • Badvel plant · Badvel / Brahmamgarimattam, Andhra Pradesh
  • Batlagundu plant · Batlagundu / Dindigul, Tamil Nadu
  • Dodderi plant · Dodderi / Hassan, Karnataka
  • Gundrampalli plant · Gundrampally / Nalgonda, Telangana
  • Kirwatti plant · Kirwatti / Uttara Kannada, Karnataka
  • Kurnool plant · Pullur / Jogulamba Gadwal, Telangana
  • Lakeside Dairy plant · Mbarara, Uganda
  • Nellore plant · Nellore, Andhra Pradesh
  • Palacode plant · Palacode / Dharmapuri, Tamil Nadu
  • Palamaner plant · Palamaner / Chittoor, Andhra Pradesh
  • Penumur plant · Penumur / Chittoor, Andhra Pradesh
  • Sattenapalli plant · Sattenapalle / Palnadu, Andhra Pradesh
  • Vedasandur plant · Vedasandur / Dindigul, Tamil Nadu

News impact

Big market events that reach Dodla Dairy Limited, and how the effect spreads.

Who it hits first

  • Mumbai wholesale milk rises Rs 9 a litre to Rs 102 from 1 September, raising the cost of every milk-based product in the city.
  • Onion at Rs 62 a kg and eggs at a record Rs 14 apiece broaden the pressure beyond a single commodity, which is what makes this a macro story rather than a dairy one.
  • Households face a visible grocery bill increase across three staples at once.

Who may gain

  • Organised dairy processors with pricing power - Heritage Foods, Dodla Dairy, Parag Milk Foods, Hatsun Agro - which raise selling prices while the tracked global dairy input series is falling.
  • Poultry and animal feed producers, on the egg price rise.
  • Farmers and dairy cooperatives, who capture part of the higher procurement price.

Along the supply chain

Downstream

Downstream are households, tea shops, sweet makers, bakeries and restaurants. Small unorganised food businesses absorb the increase first because they cannot re-price menus quickly, which is why food inflation squeezes them harder than it squeezes a listed dairy.

Upstream

Upstream of dairy processors are farmers and village-level milk collection societies, and the Rs 9 per litre wholesale rise reflects higher procurement costs being paid to them - so part of this price increase is a transfer to farmers rather than to processor margin. For eggs, the upstream driver is maize and soya feed cost, which the ethanol programme's demand for maize has been pushing up.

Where demand moves

Business

Higher milk, onion and egg prices do not reduce how much households need, they reduce what is left for everything else - so demand shifts away from discretionary packaged foods and eating out towards basic staples. Dairy processors gain because milk is a necessity and volumes hold while realisations rise, whereas restaurants and quick-service chains lose twice: their input costs rise and their customers have less to spend.

Capital

Money rotates towards the dairy processors that can pass costs through and away from restaurant and quick-service chains that cannot. The larger capital-market consequence is macro: broad food inflation removes room for the RBI to cut rates, which is a negative for every rate-sensitive sector at exactly the moment the Fed is also turning hawkish.

How it spreads across sectors

Consumer Services

Restaurants and quick-service chains are squeezed on both input cost and weaker discretionary spending.

Fast Moving Consumer Goods

Dairy processors gain on realisation; milk-input-heavy packaged food makers face cost pressure.

Financial Services

Broad food inflation reduces the room for RBI rate cuts, compounding the pressure from a hawkish Fed.

codex additions

Commodity angle

Commodity

dairy

Note

IMPORTANT DIVERGENCE: the graph's tracked dairy series is a global index and it FELL 4.05% over the past month, while the Indian event is a milk price INCREASE of Rs 9 a litre in Mumbai. The margin impact figures below are computed strictly from the tracked series (change_1m_pct x cost_weight_pct, sign-inverted because every dairy edge is a consumer edge), so they represent nominal relief on the global index. Indian procurement costs are visibly moving the other way, so the real margin relief is very likely smaller than these numbers and could be negative. The directional call rests on the processors' ability to raise selling prices, not on the global index.

Price updated at

2026-08-28T12:13:31.434Z

Shock type

price

Unit

USD/CWT

When it plays out

Immediate

Dairy names firm on the retail price increase; restaurant and quick-service names drift weaker on input cost.

Medium term

Onion and egg prices are seasonal and usually correct with fresh arrivals. Milk is structural - once procurement prices rise they rarely fall back - so the dairy realisation gain is more durable than the vegetable spike.

Short term

Watch the September consumer price inflation print. If food pushes headline inflation up materially, the RBI rate-cut expectation that supports rate-sensitive sectors gets pushed out.

Other sectors it reaches

  • {"causal_chain":"Milk, onion and egg are high-frequency inputs for cafes, bakeries, restaurants, cloud kitchens and QSR menus; broad food inflation compresses gross margins unless menu prices are raised, which can hurt demand.","direction":"negative","example_tickers":["JUBLFOOD","SAPPHIRE","DEVYANI"],"magnitude":"medium","notes":"Most exposed players are those with egg, dairy, bakery, sauces and onion-heavy menus.","sector":"Hotels Restaurants \u0026 QSR","time_horizon":"immediate"}
  • {"causal_chain":"Higher milk and egg prices raise costs for biscuits, cakes, bread, confectionery, ice cream and ready-to-eat foods; companies may take price hikes or reduce grammage, risking volume softness.","direction":"negative","example_tickers":["BRITANNIA","NESTLEIND","VADILALIND"],"magnitude":"medium","notes":"Companies with premium brands can pass through better, but mass-market packs are more volume-sensitive.","sector":"Packaged Foods \u0026 Bakery","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Record egg prices improve poultry realisations, but the event also points to feed-cost pressure from maize/ethanol linkages; integrated players may benefit while feed buyers face margin pressure.","direction":"mixed","example_tickers":["VENKEYS","GODREJAGRO","AVANTIFEED"],"magnitude":"medium","notes":"Direction depends on whether higher egg/chicken prices offset feed inflation.","sector":"Poultry \u0026 Animal Feed","time_horizon":"immediate"}
  • {"causal_chain":"Onion price spike can trigger farmer incentives to expand acreage and improve crop protection/storage practices; higher farmgate expectations can support demand for seeds, pesticides and agri services.","direction":"positive","example_tickers":["UPL","DHANUKA","RALLIS"],"magnitude":"small","notes":"Benefit is lagged and depends on whether farmers actually receive higher prices versus middlemen.","sector":"Agri Inputs \u0026 Crop Protection","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Volatile prices in milk, eggs and onions increase focus on refrigerated transport, warehousing, sorting and storage to reduce spoilage and arbitrage between regions.","direction":"positive","example_tickers":["TCIEXP","BLUEDART","MAHLOG"],"magnitude":"small","notes":"Listed pure-play cold-chain exposure is limited, so impact is indirect.","sector":"Cold Chain \u0026 Logistics","time_horizon":"1_to_6_months"}
  • {"causal_chain":"Food inflation changes household basket composition and can lift ticket sizes in staples, but may reduce discretionary grocery add-ons and force platforms to absorb discounts to retain customers.","direction":"mixed","example_tickers":["DMART","NYKAA","TRENT"],"magnitude":"small","notes":"More relevant for organized grocery, quick commerce and modern retail; margin impact depends on pricing pass-through.","sector":"Retail \u0026 Grocery Platforms","time_horizon":"immediate"}
  • {"causal_chain":"Food inflation reduces disposable income for lower and middle-income households; higher food bills can defer discretionary alcohol consumption, especially in mass segments.","direction":"negative","example_tickers":["UNITDSPR","UBL","RADICO"],"magnitude":"small","notes":"Premium demand is less sensitive; state taxes and regulations may dominate stock impact.","sector":"Alcoholic Beverages","time_horizon":"1_to_4_weeks"}
  • {"causal_chain":"Broad food inflation pressures rural and urban lower-income budgets; weaker real disposable income can delay entry-level two-wheeler and small vehicle purchases.","direction":"negative","example_tickers":["HEROMOTOCO","BAJAJ-AUTO","TVSMOTOR"],"magnitude":"small","notes":"Impact is stronger if food inflation persists into the festive and rural demand cycle.","sector":"Two-Wheelers \u0026 Entry-Level Autos","time_horizon":"1_to_6_months"}
  • {"causal_chain":"High vegetable and food prices can improve crop economics and encourage acreage or input intensity in the next planting cycle, supporting fertilizer demand in affected regions.","direction":"positive","example_tickers":["CHAMBLFERT","GNFC","FACT"],"magnitude":"small","notes":"The link is indirect and depends on monsoon, sowing patterns and government intervention.","sector":"Fertilizers","time_horizon":"1_to_6_months"}

10 Aug, 04:30 IST · Market event · medium impact

Maharashtra milk prices rise Rs 2 a litre from 11 August as FMCG majors signal fresh Q2 price hikes on sugar, palm oil and crude-linked costs

Milk gets Rs 2 a litre dearer in Maharashtra from 11 August and big packaged-goods firms say they will raise prices again this quarter, so dairies that sell milk directly recover their higher costs while food makers like Nestle and Britannia have to absorb them for longer.

Fast Moving Consumer GoodsConsumer Services

Who it hits first

  • Maharashtra dairies get a Rs 2 a litre retail increase from 11 August that recovers most of the 5.38% rise in milk procurement costs - Parag Milk Foods is the most directly exposed as a Maharashtra-headquartered processor
  • Southern dairies Hatsun Agro and Dodla Dairy face the same national cost rise without the Maharashtra price increase, so they carry a timing gap
  • Packaged-food makers Nestle India and Britannia buy milk alongside sugar, wheat, palm oil and cocoa but reprice slowly because of printed retail prices and trade-stock cycles

Who may gain

  • Heritage Foods and Parag Milk Foods - fresh milk is sold daily, so the Rs 2 increase reaches the shelf immediately and recovers roughly 384-395 basis points of input pressure
  • Farmers and milk-producer cooperatives, who receive the higher procurement price that triggered the retail increase
  • Unbranded and loose-milk sellers, who gain a temporary price advantage if branded packs raise prices first

Along the supply chain

Downstream

Retailers and quick-commerce platforms pass the Rs 2 through to households immediately for fresh milk. Downstream of the packaged-food makers, tea shops, bakeries and sweet manufacturers that buy milk and milk powder in bulk face the same increase without a branded price umbrella, and hotel and restaurant chains see food costs tick up.

Upstream

Dairy farmers and village milk cooperatives sit upstream and receive the higher procurement price, which is what the Rs 2 a litre retail increase funds. Further upstream, cattle feed costs are themselves rising with a deficient monsoon, which is part of why procurement prices went up in the first place. Sugar mills and palm oil importers are the equivalent upstream beneficiaries for the packaged-food inputs.

Where demand moves

Business

Higher farm-gate milk prices move money from processors to dairy farmers first; processors then recover it from consumers through the Rs 2 a litre increase, so within Maharashtra the chain rebalances quickly. Southern processors Hatsun Agro and Dodla Dairy absorb the cost until their own state associations follow, and packaged-food makers sit at the end of the chain where repricing is slowest. Some volume shifts from branded packs to loose milk and smaller local brands while the price gap persists.

Capital

Money rotates within FMCG from the expensive, slow-repricing packaged-food names toward the cheaper dairies that can pass costs through immediately - Parag Milk Foods trades at a PE of 19.97 and Heritage Foods at 26.44 against an FMCG sector PE median of 25.47, versus Nestle India at 81.66 and Hatsun Agro at 60.33. Because FMCG is itself the market's defensive pocket, money does not leave the sector, it reshuffles inside it.

How it spreads across sectors

Consumer Services

Restaurants, cafes, sweet shops and quick-service chains face higher milk and sugar input costs with limited menu-pricing flexibility

Fast Moving Consumer Goods

Fresh-dairy processors recover costs immediately while packaged-food makers absorb them for a quarter, so the sector splits by repricing speed

Commodity angle

Commodity

dairy

Note

Basis-point figures are the raw cost-side impact of the tracked 5.38% one-month rise in dairy prices applied to each company's DEPENDS_ON_COMMODITY cost weight. They are shown as negative because that is the cost pressure before pass-through. The Rs 2 a litre Maharashtra retail increase from 11 August is the offset, which is why Heritage Foods and Parag Milk Foods carry a positive signal direction despite a negative cost-side number - the offset is stated in each reason. Nestle India, Britannia and Hindustan Unilever have dairy, sugar and palm-oil edges with no cost weight, so no basis-point figure can be computed for them and they are excluded from impacted_companies.

Price updated at

2026-08-07T11:54:44.275Z

Secondary commodities

Shock type

price

Unit

USD/cwt

A pattern seen before

Cascade chain

  • Deficient monsoon raises cattle feed and crop costs
  • Farm-gate milk procurement prices rise, dairy index +5.38% in a month
  • Maharashtra processors raise retail milk by Rs 2 a litre from 11 August
  • Fresh-dairy processors recover cost immediately; southern dairies wait for their own state increases
  • Packaged-food makers absorb dairy, sugar and palm-oil inflation for a quarter
  • Restaurants, bakeries and sweet makers face higher input bills

Pattern name

Monsoon Cascade

Sectors queried

  • Fast Moving Consumer Goods
  • Consumer Services

When it plays out

Immediate

The Rs 2 increase takes effect on 11 August in Maharashtra; dairy stocks with Maharashtra exposure react positively while packaged-food names drift on margin concern.

Medium term

Over one to six months the deciding variable is the monsoon: a better second half lowers cattle feed costs and eases procurement prices, letting dairies keep the higher retail price as margin. A worse one keeps feed costs high and turns the increase into pure cost recovery.

Short term

Over one to four weeks watch whether other state milk associations follow Maharashtra, which is what would extend the recovery to southern dairies, and watch actual September-quarter price actions from the FMCG majors.

6 Aug, 04:31 IST · Market event · medium impact

Maharashtra and Gujarat both ban analogue (non-dairy) paneer, cheese and butter for one year, with jail terms for violators

Two of India's biggest states have banned fake, plant-oil versions of paneer, cheese and butter for a year, so buyers must switch to the real dairy product - that helps listed milk companies win volume, and nudges up the ingredient bill for restaurant chains that were using the cheap substitute.

Fast Moving Consumer GoodsConsumer Services

Who it hits first

  • Analogue paneer, cheese and butter made from vegetable fat cannot be sold in Maharashtra or Gujarat for one year, with jail terms for violators
  • Caterers, sweet shops, food processors and restaurants that used the cheaper substitute must switch to genuine dairy immediately
  • Organised dairies with real milk procurement - Parag Milk, Dodla, Heritage Foods, Hatsun - inherit that displaced volume
  • Restaurant chains that were using analogue product face a higher ingredient bill on cheese- and paneer-based menu items

Who may gain

  • Parag Milk Foods - its Go brand is a leading listed packaged cheese and paneer franchise in exactly these two states
  • Dodla Dairy and Heritage Foods - organised dairies with the procurement network to supply displaced volume
  • Hatsun Agro - large private dairy with the scale to absorb the shift
  • Organised food service generally - the ban removes a cost advantage that cheaper unorganised outlets enjoyed

Along the supply chain

Downstream

Downstream are the caterers, sweet-shop chains, hotels and quick-service restaurants that buy paneer and cheese in bulk. They must now pay the genuine-dairy price, so their ingredient cost rises on affected menu items. Because the rule applies to every operator equally, organised chains that already used certified dairy gain relative to unorganised outlets that were undercutting them on the substitute.

Upstream

The upstream of real dairy is raw milk from farmers, collected through village-level chilling centres. Forcing demand back onto genuine dairy raises raw-milk offtake, which supports farm-gate milk prices and helps the co-operative and private procurement networks. It simultaneously destroys demand for the imported palm and vegetable fats that analogue product is made from.

Where demand moves

Business

A block of demand that was being met by vegetable-fat imitation product is now legally forced back onto real milk. Whoever can procure, chill and deliver genuine paneer, cheese and butter into Maharashtra and Gujarat captures it. That favours dairies with existing procurement networks and cold chains over anyone who would have to build one. On the other side, the buyers of that displaced product - caterers, sweet shops and restaurant chains - pay more per kilogram, so the volume gain for dairies is a cost increase for food service.

Capital

This is a narrow, state-level regulatory event, so the capital flow is a small rotation within packaged foods towards pure-play dairy names and away from quick-service restaurant operators with high cheese and paneer intensity. It is not large enough to pull money in from outside the consumer sector.

How it spreads across sectors

Consumer Services

Restaurant chains face a higher ingredient bill on cheese and paneer items, offset by the loss of cheap unorganised competition

Fast Moving Consumer Goods

Volume shifts to organised dairies with real milk procurement; raw-milk offtake and farm-gate prices firm

When it plays out

Immediate

Distributors and caterers must clear analogue stock; organised dairies see enquiry volumes rise in the two states

Medium term

The ban runs for one year. If it is allowed to lapse the volume reverts; if it is made permanent or copied nationally it becomes a structural gain for organised dairy and a permanent cost step for food service

Short term

Watch whether other states follow - the value of this event scales almost entirely with how many states adopt the same rule

Who it hits first

  • Milky Mist (unlisted) plans an IPO — not directly tradable; market relevance is entirely the read-across to listed dairy peers.
  • No operational disruption: the event is a capital-raising/listing intention, not a plant, supply, or policy shock.

Who may gain

  • Listed branded-dairy peers (HATSUN, PARAGMILK, HERITGFOOD, DODLA) if a high-growth Milky Mist lists at a premium multiple — a fresh, higher valuation benchmark can re-rate the comparable set upward.

Along the supply chain

Downstream

No downstream disruption — distribution and retail availability for listed peers are operationally unaffected. Medium-term, a scaled-up Milky Mist intensifies modern-trade/retail shelf competition in value-added dairy.

Upstream

No upstream disruption — an IPO does not affect milk procurement. Listed peers' farmer/cooperative sourcing chains are unchanged; a better-funded Milky Mist could over the medium term compete more aggressively for raw-milk procurement in Tamil Nadu/South India, a marginal cost-side watch item.

Where demand moves

Business

An IPO creates no new end-consumer dairy demand and destroys none — it reallocates ownership/capital, not demand. The only business-level effect is medium-term: a freshly capitalised Milky Mist can compete harder for the same branded paneer/cheese/curd wallet, modestly pressuring listed peers' share and margins.

Capital

Capital-market channel only. Near the listing window a dairy IPO draws sector-dedicated investor allocation, a mild near-term overhang for listed dairy peers (HATSUN, PARAGMILK, HERITGFOOD, DODLA). Conversely, if Milky Mist prices at a growth premium it lifts the sector's benchmark valuation, re-rating the same peers. Net mild and two-sided.

How it spreads across sectors

Dairy

New listed comparable sets a fresh valuation benchmark for branded value-added dairy; modest medium-term competitive intensity in paneer/cheese/curd/ghee.

FMCG

Negligible broad-FMCG impact — effect is confined to the listed dairy sub-cluster, not staples/HPC names.

When it plays out

Immediate

No price impact — IPO is at the planning/story stage with no DRHP, price band, or date. Awareness item for dairy peers only.

Medium term

Post-listing, a well-capitalised Milky Mist intensifies branded value-added dairy competition; listed peers' multiples re-rate toward Milky Mist's listing multiple.

Short term

Watch for DRHP filing, price band, and the implied valuation multiple — that determines whether the read-across to HATSUN/PARAGMILK/HERITGFOOD/DODLA is a re-rating (premium pricing) or a competitive/supply overhang (aggressive pricing).

Who it hits first

  • FTA grants tariff concessions on bilateral $1.75bn trade — primary beneficiaries leather, agri, apparel exporters; risk to dairy

Who may gain

  • Indian leather and footwear exporters (Bata, Superhouse), textile (KPRMill); minor positive for general logistics

Along the supply chain

Downstream

NZ dairy distribution would compete with Indian milk powder market

Upstream

Leather tanning value chain in Tamil Nadu, UP gains

Where demand moves

Business

Indian leather exports to NZ tariff-free; reciprocal NZ dairy exports possible

Capital

Niche thematic — limited large-cap participation

How it spreads across sectors

Logistics

Modest container traffic uplift via Vizag/Chennai-Auckland routes

When it plays out

Immediate

Niche leather/textile names rally on Monday

Medium term

Trade volumes ramp over 2-3 years

Short term

Tariff schedule analysis week 2-4

Dividends, splits & big trades

Money paid out, share splits and buybacks, and big buys or sells by funds and insiders.

Dividends

7 Jul 2026unspecified₹5
7 Jul 2025unspecified₹2
31 Oct 2024interim₹3

Splits, bonuses & buybacks

  • daily-prices repair: 7 rows from NSE's archive (replace 2, delete 0, insert 5), 2023-11-12..2026-02-01 (docs/flat_day_repair.md)1× · 12 Nov 2023

Documents

Annual reports, results presentations and earnings calls, straight from the source.

Facts from company filings and exchange data. Not investment advice: nothing here tells you to buy or sell.